j.r. thompson & associates limited

Live MatureMicro

j.r. thompson & associates limited Company Information

Share J.R. THOMPSON & ASSOCIATES LIMITED

Company Number

03565271

Shareholders

jeremy thompson

penelope thompson

Group Structure

View All

Industry

Engineering related scientific and technical consulting activities

 

Registered Address

hough house high road, hough-on-the-hill, grantham, lincolnshire, NG32 2AZ

Website

-

j.r. thompson & associates limited Estimated Valuation

£124.8k

Pomanda estimates the enterprise value of J.R. THOMPSON & ASSOCIATES LIMITED at £124.8k based on a Turnover of £349.8k and 0.36x industry multiple (adjusted for size and gross margin).

j.r. thompson & associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of J.R. THOMPSON & ASSOCIATES LIMITED at £0 based on an EBITDA of £-139 and a 2.98x industry multiple (adjusted for size and gross margin).

j.r. thompson & associates limited Estimated Valuation

£419.5k

Pomanda estimates the enterprise value of J.R. THOMPSON & ASSOCIATES LIMITED at £419.5k based on Net Assets of £188.7k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J.r. Thompson & Associates Limited Overview

J.r. Thompson & Associates Limited is a live company located in grantham, NG32 2AZ with a Companies House number of 03565271. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in May 1998, it's largest shareholder is jeremy thompson with a 50% stake. J.r. Thompson & Associates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £349.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J.r. Thompson & Associates Limited Health Check

Pomanda's financial health check has awarded J.R. Thompson & Associates Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £349.8k, make it smaller than the average company (£581k)

£349.8k - J.r. Thompson & Associates Limited

£581k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - J.r. Thompson & Associates Limited

- - Industry AVG

production

Production

with a gross margin of 21.8%, this company has a higher cost of product (37.4%)

21.8% - J.r. Thompson & Associates Limited

37.4% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.5%)

0% - J.r. Thompson & Associates Limited

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - J.r. Thompson & Associates Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £46k, the company has an equivalent pay structure (£46k)

£46k - J.r. Thompson & Associates Limited

£46k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £349.8k, this is more efficient (£97k)

£349.8k - J.r. Thompson & Associates Limited

£97k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 196 days, this is later than average (73 days)

196 days - J.r. Thompson & Associates Limited

73 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - J.r. Thompson & Associates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J.r. Thompson & Associates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - J.r. Thompson & Associates Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - J.r. Thompson & Associates Limited

- - Industry AVG

J.R. THOMPSON & ASSOCIATES LIMITED financials

EXPORTms excel logo

J.R. Thompson & Associates Limited's latest turnover from May 2024 is estimated at £349.8 thousand and the company has net assets of £188.7 thousand. According to their latest financial statements, J.R. Thompson & Associates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover349,776303,315572,898572,955580,833583,562625,880619,914681,857
Other Income Or Grants
Cost Of Sales273,410237,092446,533432,255439,118425,540443,148469,754487,587
Gross Profit76,36666,223126,365140,700141,715158,021182,732150,160194,269
Admin Expenses76,50566,318126,454140,791141,803158,115182,823150,234194,8291,0371,0301,025563
Operating Profit-139-95-89-91-88-94-91-74-560-1,037-1,030-1,025-563
Interest Payable
Interest Receivable474
Pre-Tax Profit-139-95-89-91-88-94-91-74-86-88-81-75-88
Tax
Profit After Tax-139-95-89-91-88-94-91-74-86-88-81-75-88
Dividends Paid
Retained Profit-139-95-89-91-88-94-91-74-86-88-81-75-88
Employee Costs46,02049,649233,300194,864247,349248,191248,045194,905234,294
Number Of Employees111154555451111
EBITDA*-139-95-89-91-88-94-91-74-560-1,037-1,030-1,025-563

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets
Intangible Assets
Investments & Other22222222222
Debtors (Due After 1 year)
Total Fixed Assets22222222222
Stock & work in progress
Trade Debtors188,725188,864188,959189,056189,152189,241189,332189,420189,514189,605189,679
Group Debtors
Misc Debtors
Cash189,769189,857189,938190,013
misc current assets
total current assets188,725188,864188,959189,056189,152189,241189,332189,420189,514189,605189,679189,769189,857189,938190,013
total assets188,727188,866188,961189,058189,154189,243189,334189,422189,516189,607189,681189,769189,857189,938190,013
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets188,727188,866188,961189,058189,154189,243189,334189,422189,516189,607189,681189,769189,857189,938190,013
total shareholders funds188,727188,866188,961189,058189,154189,243189,334189,422189,516189,607189,681189,769189,857189,938190,013
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-139-95-89-91-88-94-91-74-560-1,037-1,030-1,025-563
Depreciation
Amortisation
Tax
Stock
Debtors-139-95-97-96-89-91-88-94-91-74189,679
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations9796-190,239-1,037-1,030-1,025-563
Investing Activities
capital expenditure
Change in Investments2
cash flow from investments-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-97-96-2190,101
interest474
cash flow from financing-97-96472190,101
cash and cash equivalents
cash-189,769-88-81-75190,013
overdraft
change in cash-189,769-88-81-75190,013

j.r. thompson & associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j.r. thompson & associates limited. Get real-time insights into j.r. thompson & associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J.r. Thompson & Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j.r. thompson & associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NG32 area or any other competitors across 12 key performance metrics.

j.r. thompson & associates limited Ownership

J.R. THOMPSON & ASSOCIATES LIMITED group structure

J.R. Thompson & Associates Limited has no subsidiary companies.

Ultimate parent company

J.R. THOMPSON & ASSOCIATES LIMITED

03565271

J.R. THOMPSON & ASSOCIATES LIMITED Shareholders

jeremy thompson 50%
penelope thompson 50%

j.r. thompson & associates limited directors

J.R. Thompson & Associates Limited currently has 2 directors. The longest serving directors include Mr Jeremy Thompson (May 1998) and Ms Penelope Thompson (May 1998).

officercountryagestartendrole
Mr Jeremy Thompson73 years May 1998- Director
Ms Penelope Thompson70 years May 1998- Director

P&L

May 2024

turnover

349.8k

+15%

operating profit

-139

0%

gross margin

21.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

188.7k

0%

total assets

188.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

j.r. thompson & associates limited company details

company number

03565271

Type

Private limited with Share Capital

industry

71122 - Engineering related scientific and technical consulting activities

incorporation date

May 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

hough house high road, hough-on-the-hill, grantham, lincolnshire, NG32 2AZ

Bank

-

Legal Advisor

-

j.r. thompson & associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j.r. thompson & associates limited.

j.r. thompson & associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J.R. THOMPSON & ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

j.r. thompson & associates limited Companies House Filings - See Documents

datedescriptionview/download