id fire & security limited

Dissolved 

id fire & security limited Company Information

Share ID FIRE & SECURITY LIMITED

Company Number

03566552

Directors

Brian Dunn

David Metcalfe

View All

Shareholders

ensco 948 ltd

Group Structure

View All

Industry

Combined facilities support activities

 

Registered Address

3 hardman street, spinningfields, manchester, M3 3AT

id fire & security limited Estimated Valuation

£18.7m

Pomanda estimates the enterprise value of ID FIRE & SECURITY LIMITED at £18.7m based on a Turnover of £18.8m and 0.99x industry multiple (adjusted for size and gross margin).

id fire & security limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ID FIRE & SECURITY LIMITED at £0 based on an EBITDA of £-1.6m and a 8.85x industry multiple (adjusted for size and gross margin).

id fire & security limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ID FIRE & SECURITY LIMITED at £0 based on Net Assets of £-4m and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Id Fire & Security Limited Overview

Id Fire & Security Limited is a dissolved company that was located in manchester, M3 3AT with a Companies House number of 03566552. It operated in the combined facilities support activities sector, SIC Code 81100. Founded in May 1998, it's largest shareholder was ensco 948 ltd with a 100% stake. The last turnover for Id Fire & Security Limited was estimated at £18.8m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Id Fire & Security Limited Health Check

Pomanda's financial health check has awarded Id Fire & Security Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £18.8m, make it larger than the average company (£2.1m)

£18.8m - Id Fire & Security Limited

£2.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Id Fire & Security Limited

- - Industry AVG

production

Production

with a gross margin of 47.9%, this company has a lower cost of product (25.4%)

47.9% - Id Fire & Security Limited

25.4% - Industry AVG

profitability

Profitability

an operating margin of -15.4% make it less profitable than the average company (6.5%)

-15.4% - Id Fire & Security Limited

6.5% - Industry AVG

employees

Employees

with 148 employees, this is below the industry average (289)

148 - Id Fire & Security Limited

289 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has a higher pay structure (£23.2k)

£38.4k - Id Fire & Security Limited

£23.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127k, this is more efficient (£60.3k)

£127k - Id Fire & Security Limited

£60.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (49 days)

48 days - Id Fire & Security Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (32 days)

79 days - Id Fire & Security Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 28 days, this is more than average (5 days)

28 days - Id Fire & Security Limited

5 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Id Fire & Security Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 188.1%, this is a higher level of debt than the average (76.6%)

188.1% - Id Fire & Security Limited

76.6% - Industry AVG

ID FIRE & SECURITY LIMITED financials

EXPORTms excel logo

Id Fire & Security Limited's latest turnover from September 2012 is £18.8 million and the company has net assets of -£4 million. According to their latest financial statements, Id Fire & Security Limited has 148 employees and maintains cash reserves of £53.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2012Jun 2011Jun 2010
Turnover18,798,21014,789,37714,638,644
Other Income Or Grants
Cost Of Sales9,796,7918,778,6248,805,119
Gross Profit9,001,4196,010,7535,833,525
Admin Expenses11,904,6738,717,9975,558,744
Operating Profit-2,903,254-2,707,244274,781
Interest Payable120,92396,38982,996
Interest Receivable
Pre-Tax Profit-3,024,177-2,803,633191,785
Tax-113,847-113,179
Profit After Tax-3,024,177-2,917,48078,606
Dividends Paid
Retained Profit-3,024,177-2,917,48078,606
Employee Costs5,681,4963,205,5043,628,096
Number Of Employees14898109
EBITDA*-1,635,031-2,613,923390,069

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2012Jun 2011Jun 2010
Tangible Assets101,892213,548138,082
Intangible Assets448,824
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets101,892213,548586,906
Stock & work in progress776,271799,723706,024
Trade Debtors2,518,1634,275,7062,434,754
Group Debtors55,7152,654,206
Misc Debtors1,091,1581,086,900681,787
Cash53,669143,93515,060
misc current assets
total current assets4,439,2616,361,9796,491,831
total assets4,541,1536,575,5277,078,737
Bank overdraft1,371,7572,326,3271,958,611
Bank loan
Trade Creditors 2,126,4522,746,7612,109,430
Group/Directors Accounts2,316,466958,472
other short term finances
hp & lease commitments35,58266,474
other current liabilities2,192,8381,455,2581,070,981
total current liabilities8,043,0957,553,2925,139,022
loans500,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities500,000
total liabilities8,543,0957,553,2925,139,022
net assets-4,001,942-977,7651,939,715
total shareholders funds-4,001,942-977,7651,939,715
Sep 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-2,903,254-2,707,244274,781
Depreciation1,268,22393,321115,288
Amortisation
Tax-113,847-113,179
Stock-23,45293,699706,024
Debtors-1,809,000-352,4265,770,747
Creditors-620,309637,3312,109,430
Accruals and Deferred Income737,580384,2771,070,981
Deferred Taxes & Provisions
Cash flow from operations314,692-1,447,435-3,019,470
Investing Activities
capital expenditure-1,156,567280,037-702,194
Change in Investments
cash flow from investments-1,156,567280,037-702,194
Financing Activities
Bank loans
Group/Directors Accounts1,357,994958,472
Other Short Term Loans
Long term loans500,000
Hire Purchase and Lease Commitments-30,89266,474
other long term liabilities
share issue1,861,109
interest-120,923-96,389-82,996
cash flow from financing1,706,179928,5571,778,113
cash and cash equivalents
cash-90,266128,87515,060
overdraft-954,570367,7161,958,611
change in cash864,304-238,841-1,943,551

id fire & security limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for id fire & security limited. Get real-time insights into id fire & security limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Id Fire & Security Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for id fire & security limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.

id fire & security limited Ownership

ID FIRE & SECURITY LIMITED group structure

Id Fire & Security Limited has no subsidiary companies.

Ultimate parent company

1 parent

ID FIRE & SECURITY LIMITED

03566552

ID FIRE & SECURITY LIMITED Shareholders

ensco 948 ltd 100%

id fire & security limited directors

Id Fire & Security Limited currently has 3 directors. The longest serving directors include Mr Brian Dunn (Nov 2002) and Mr David Metcalfe (Dec 2004).

officercountryagestartendrole
Mr Brian Dunn61 years Nov 2002- Director
Mr David Metcalfe67 years Dec 2004- Director
Mr Arran Huntley54 years Sep 2009- Director

P&L

September 2012

turnover

18.8m

+27%

operating profit

-2.9m

+7%

gross margin

47.9%

+17.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2012

net assets

-4m

+3.09%

total assets

4.5m

-0.31%

cash

53.7k

-0.63%

net assets

Total assets minus all liabilities

id fire & security limited company details

company number

03566552

Type

Private limited with Share Capital

industry

81100 - Combined facilities support activities

incorporation date

May 1998

age

27

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

September 2012

previous names

id. technology group limited (January 2011)

id. technology group plc (December 2005)

accountant

-

auditor

-

address

3 hardman street, spinningfields, manchester, M3 3AT

Bank

BARCLAYS BANK PLC

Legal Advisor

-

id fire & security limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 17 charges/mortgages relating to id fire & security limited. Currently there are 5 open charges and 12 have been satisfied in the past.

id fire & security limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ID FIRE & SECURITY LIMITED. This can take several minutes, an email will notify you when this has completed.

id fire & security limited Companies House Filings - See Documents

datedescriptionview/download