moving home company limited
moving home company limited Company Information
Company Number
03568226
Next Accounts
3 days late
Directors
Shareholders
irshad choudry
fiaz choudry
Group Structure
View All
Industry
Operation of warehousing and storage facilities for land transport activities of division 49
Registered Address
792 wickham road, croydon, CR0 8EA
Website
www.movinghomecompany.commoving home company limited Estimated Valuation
Pomanda estimates the enterprise value of MOVING HOME COMPANY LIMITED at £693.2k based on a Turnover of £1.2m and 0.6x industry multiple (adjusted for size and gross margin).
moving home company limited Estimated Valuation
Pomanda estimates the enterprise value of MOVING HOME COMPANY LIMITED at £102k based on an EBITDA of £30k and a 3.4x industry multiple (adjusted for size and gross margin).
moving home company limited Estimated Valuation
Pomanda estimates the enterprise value of MOVING HOME COMPANY LIMITED at £449.5k based on Net Assets of £198.2k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Moving Home Company Limited Overview
Moving Home Company Limited is a live company located in croydon, CR0 8EA with a Companies House number of 03568226. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in May 1998, it's largest shareholder is irshad choudry with a 50% stake. Moving Home Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Moving Home Company Limited Health Check
Pomanda's financial health check has awarded Moving Home Company Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£9.4m)
- Moving Home Company Limited
£9.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.6%)
- Moving Home Company Limited
5.6% - Industry AVG
Production
with a gross margin of 37.5%, this company has a comparable cost of product (37.5%)
- Moving Home Company Limited
37.5% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (6.8%)
- Moving Home Company Limited
6.8% - Industry AVG
Employees
with 16 employees, this is below the industry average (53)
16 - Moving Home Company Limited
53 - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
- Moving Home Company Limited
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £72.5k, this is less efficient (£152.8k)
- Moving Home Company Limited
£152.8k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is earlier than average (51 days)
- Moving Home Company Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is slower than average (37 days)
- Moving Home Company Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Moving Home Company Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)
3 weeks - Moving Home Company Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.2%, this is a lower level of debt than the average (54.5%)
40.2% - Moving Home Company Limited
54.5% - Industry AVG
MOVING HOME COMPANY LIMITED financials
Moving Home Company Limited's latest turnover from May 2023 is estimated at £1.2 million and the company has net assets of £198.2 thousand. According to their latest financial statements, Moving Home Company Limited has 16 employees and maintains cash reserves of £8.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 16 | 19 | 14 | 14 | 21 | 23 | 25 | 21 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 187,419 | 185,094 | 191,069 | 100,462 | 112,048 | 104,719 | 104,514 | 97,837 | 102,767 | 78,485 | 57,241 | 67,365 | 79,252 | 96,021 |
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 187,419 | 185,094 | 191,069 | 100,462 | 112,048 | 104,719 | 104,514 | 97,837 | 102,767 | 78,485 | 57,241 | 67,365 | 79,252 | 96,021 |
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 86,302 | 109,526 | 112,509 | 185,662 | 104,458 | 102,627 | 101,103 | 98,753 | 151,005 | 177,158 | 165,824 | 90,001 | 92,109 | 118,239 |
| Group Debtors | ||||||||||||||
| Misc Debtors | 49,074 | 15,750 | 7,112 | 5,761 | 31,003 | 15,948 | 61,250 | 49,366 | ||||||
| Cash | 8,769 | 13,909 | 22,251 | 24,849 | 24,615 | 23,238 | 21,739 | 72,261 | 67,333 | 82,523 | 44,874 | 46,052 | 36,821 | |
| misc current assets | ||||||||||||||
| total current assets | 144,145 | 139,185 | 141,872 | 191,423 | 160,310 | 143,190 | 185,591 | 169,858 | 223,266 | 244,491 | 248,347 | 134,875 | 138,161 | 155,060 |
| total assets | 331,564 | 324,279 | 332,941 | 291,885 | 272,358 | 247,909 | 290,105 | 267,695 | 326,033 | 322,976 | 305,588 | 202,240 | 217,413 | 251,081 |
| Bank overdraft | 10,171 | 57,356 | 34,243 | 36,731 | 581 | |||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 84,610 | 55,427 | 69,556 | 57,886 | 3,255 | 3,912 | 13,911 | 12,747 | 75,195 | 81,995 | 64,118 | 60,835 | 86,949 | 93,893 |
| Group/Directors Accounts | 2,114 | 1,950 | ||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 31,752 | 43,447 | 57,549 | 51,484 | 46,427 | 33,919 | 36,092 | 29,245 | ||||||
| total current liabilities | 116,362 | 98,874 | 127,105 | 119,541 | 107,038 | 74,188 | 88,684 | 42,573 | 75,195 | 81,995 | 64,118 | 60,835 | 86,949 | 93,893 |
| loans | 17,014 | 30,350 | 43,686 | 53,688 | 64,801 | 78,137 | 91,473 | 92,577 | ||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 89,013 | 89,013 | 98,185 | |||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 17,014 | 30,350 | 43,686 | 53,688 | 64,801 | 78,137 | 91,473 | 92,577 | 89,013 | 89,013 | 98,185 | |||
| total liabilities | 133,376 | 129,224 | 170,791 | 173,229 | 171,839 | 152,325 | 180,157 | 135,150 | 164,208 | 171,008 | 162,303 | 60,835 | 86,949 | 93,893 |
| net assets | 198,188 | 195,055 | 162,150 | 118,656 | 100,519 | 95,584 | 109,948 | 132,545 | 161,825 | 151,968 | 143,285 | 141,405 | 130,464 | 157,188 |
| total shareholders funds | 198,188 | 195,055 | 162,150 | 118,656 | 100,519 | 95,584 | 109,948 | 132,545 | 161,825 | 151,968 | 143,285 | 141,405 | 130,464 | 157,188 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 23,890 | 22,975 | 24,064 | 11,586 | 10,921 | 12,221 | 12,581 | 11,650 | 12,394 | 13,848 | 10,124 | 11,887 | 16,769 | 19,727 |
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 10,100 | 5,655 | -71,802 | 55,962 | 16,886 | -43,778 | 14,234 | -2,886 | -26,153 | 11,334 | 75,823 | -2,108 | -26,130 | 118,239 |
| Creditors | 29,183 | -14,129 | 11,670 | 54,631 | -657 | -9,999 | 1,164 | -62,448 | -6,800 | 17,877 | 3,283 | -26,114 | -6,944 | 93,893 |
| Accruals and Deferred Income | -11,695 | -14,102 | 6,065 | 5,057 | 12,508 | -2,173 | 6,847 | 29,245 | ||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | -2,114 | 164 | 1,950 | |||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | -13,336 | -13,336 | -10,002 | -11,113 | -13,336 | -13,336 | -1,104 | 92,577 | ||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | -89,013 | -9,172 | 98,185 | |||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -5,140 | -8,342 | 22,251 | -24,849 | 234 | 1,377 | 1,499 | -50,522 | 4,928 | -15,190 | 37,649 | -1,178 | 9,231 | 36,821 |
| overdraft | -10,171 | -47,185 | 23,113 | -2,488 | 36,150 | 581 | ||||||||
| change in cash | -5,140 | -8,342 | 32,422 | 22,336 | -22,879 | 3,865 | -34,651 | -51,103 | 4,928 | -15,190 | 37,649 | -1,178 | 9,231 | 36,821 |
moving home company limited Credit Report and Business Information
Moving Home Company Limited Competitor Analysis
Perform a competitor analysis for moving home company limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.
moving home company limited Ownership
MOVING HOME COMPANY LIMITED group structure
Moving Home Company Limited has no subsidiary companies.
Ultimate parent company
MOVING HOME COMPANY LIMITED
03568226
moving home company limited directors
Moving Home Company Limited currently has 1 director, Mr Fiaz Choudry serving since Feb 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Fiaz Choudry | United Kingdom | 42 years | Feb 2014 | - | Director |
P&L
May 2023turnover
1.2m
-8%
operating profit
6.2k
0%
gross margin
37.6%
+8.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
198.2k
+0.02%
total assets
331.6k
+0.02%
cash
8.8k
-0.37%
net assets
Total assets minus all liabilities
moving home company limited company details
company number
03568226
Type
Private limited with Share Capital
industry
52103 - Operation of warehousing and storage facilities for land transport activities of division 49
incorporation date
May 1998
age
27
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
792 wickham road, croydon, CR0 8EA
Bank
-
Legal Advisor
-
moving home company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to moving home company limited. Currently there are 2 open charges and 0 have been satisfied in the past.
moving home company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MOVING HOME COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
moving home company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
