Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
yarto house 20 edgwarebury lane, edgware, middlesex, HA8 8LW
Website
-
belljoy limitedEstimated Valuation
£931.9k
Pomanda estimates the enterprise value of BELLJOY LIMITED at £931.9k based on a Turnover of £292.8k and 3.18x industry multiple (adjusted for size and gross margin).
belljoy limitedEstimated Valuation
£1.4k
Pomanda estimates the enterprise value of BELLJOY LIMITED at £1.4k based on an EBITDA of £233 and a 6.2x industry multiple (adjusted for size and gross margin).
belljoy limitedEstimated Valuation
£4.1m
Pomanda estimates the enterprise value of BELLJOY LIMITED at £4.1m based on Net Assets of £2.5m and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Belljoy LimitedOverview
Belljoy Limited is a live company located in middlesex, HA8 8LW with a Companies House number of 03570874. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1998, it's largest shareholder is
ian howard goldstein
with a 50% stake. Belljoy Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£292.8k with
high
growth in recent years.
Pomanda's financial health check has awarded Belljoy Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
3 Regular
4 Weak
Size
annual sales of £292.8k, make it smaller than the average company (£968k)
£292.8k - Belljoy Limited
£968k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (5.7%)
23% - Belljoy Limited
5.7% - Industry AVG
Production
with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)
72.4% - Belljoy Limited
72.4% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (27.9%)
0.1% - Belljoy Limited
27.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Belljoy Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)
£33.6k - Belljoy Limited
£33.6k - Industry AVG
Efficiency
resulting in sales per employee of £146.4k, this is less efficient (£189.5k)
£146.4k - Belljoy Limited
£189.5k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is near the average (31 days)
36 days - Belljoy Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 85 days, this is slower than average (36 days)
85 days - Belljoy Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Belljoy Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 154 weeks, this is more cash available to meet short term requirements (10 weeks)
154 weeks - Belljoy Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.8%, this is a lower level of debt than the average (69.4%)
19.8% - Belljoy Limited
69.4% - Industry AVG
BELLJOY LIMITED financials
EXPORT
Belljoy Limited's latest turnover from July 2024 is estimated at £292.8 thousand and the company has net assets of £2.5 million. According to their latest financial statements, Belljoy Limited has 2 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Turnover
292,836
288,735
201,680
159,077
105,407
133,511
144,592
292,639
234,521
1,175,828
736,424
245,913
213,710
220,049
488,867
Other Income Or Grants
Cost Of Sales
80,747
78,313
56,500
47,434
29,905
40,453
38,910
75,139
63,020
399,693
268,370
85,204
71,448
74,132
158,614
Gross Profit
212,089
210,422
145,180
111,643
75,502
93,058
105,682
217,501
171,502
776,134
468,054
160,709
142,261
145,917
330,253
Admin Expenses
211,855
173,714
57,100
-409,640
-4,951
-437
-87,375
184,378
-1,063,786
763,736
463,731
159,083
102,052
71,791
269,456
-510,536
Operating Profit
234
36,708
88,080
521,283
80,453
93,495
193,057
33,123
1,235,288
12,398
4,323
1,626
40,209
74,126
60,797
510,536
Interest Payable
Interest Receivable
63,722
58,583
13,606
815
583
3,756
2,180
1,097
1,789
2,112
1,967
975
909
878
811
389
Pre-Tax Profit
63,956
95,291
101,686
522,098
81,036
97,251
195,237
34,220
1,237,078
14,510
6,290
2,601
41,118
75,004
61,608
510,925
Tax
-15,989
-23,823
-19,320
-99,199
-15,397
-18,478
-37,095
-6,502
-247,415
-2,902
-1,321
-598
-9,868
-19,501
-17,250
-143,059
Profit After Tax
47,967
71,468
82,366
422,899
65,639
78,773
158,142
27,718
989,662
11,608
4,969
2,003
31,250
55,503
44,358
367,866
Dividends Paid
Retained Profit
47,967
71,468
82,366
422,899
65,639
78,773
158,142
27,718
989,662
11,608
4,969
2,003
31,250
55,503
44,358
367,866
Employee Costs
67,267
62,389
60,621
55,314
55,221
56,526
54,000
76,769
78,750
210,857
126,000
48,000
48,591
47,734
97,888
Number Of Employees
2
2
2
2
2
2
2
3
3
8
5
2
2
2
4
EBITDA*
234
36,708
88,080
521,283
80,453
93,495
193,057
33,123
1,235,288
12,398
4,323
1,626
40,209
74,126
60,797
510,536
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Tangible Assets
1,550,000
1,550,000
1,435,000
1,435,000
1,290,000
1,040,000
1,000,000
Intangible Assets
Investments & Other
1,800,000
1,800,000
1,800,000
1,800,025
1,550,025
25
25
25
1,000,000
1,000,000
1,000,000
1,250,000
Debtors (Due After 1 year)
Total Fixed Assets
1,800,000
1,800,000
1,800,000
1,800,025
1,550,025
1,550,025
1,550,025
1,435,025
1,435,000
1,290,000
1,040,000
1,000,000
1,000,000
1,000,000
1,000,000
1,250,000
Stock & work in progress
Trade Debtors
29,589
33,198
20,119
15,958
4,037
7,135
10,358
28,189
16,266
87,997
30,913
21,780
23,361
23,660
18,133
21,524
Group Debtors
Misc Debtors
1,000
568
710
850
270
1,080
270
Cash
1,239,858
1,187,659
1,155,662
1,021,319
608,739
557,292
444,182
427,720
449,493
266,299
578,327
208,479
181,476
182,178
168,866
155,551
misc current assets
total current assets
1,269,447
1,220,857
1,175,781
1,037,277
613,776
564,995
454,540
456,619
466,609
354,296
609,240
230,529
205,917
206,108
186,999
177,075
total assets
3,069,447
3,020,857
2,975,781
2,837,302
2,163,801
2,115,020
2,004,565
1,891,644
1,901,609
1,644,296
1,649,240
1,230,529
1,205,917
1,206,108
1,186,999
1,427,075
Bank overdraft
Bank loan
Trade Creditors
18,975
4,846
8,199
5,641
4,128
4,838
3,407
3,112
4,314
348,282
447,691
51,507
4,688
5,743
441,318
75,752
Group/Directors Accounts
322,143
344,585
other short term finances
hp & lease commitments
other current liabilities
398,831
412,337
435,376
381,821
169,732
185,880
155,629
215,395
389,976
368,795
399,181
total current liabilities
417,806
417,183
443,575
387,462
173,860
190,718
159,036
218,507
394,290
348,282
769,834
396,092
373,483
404,924
441,318
75,752
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
400,000
provisions
189,350
189,350
189,350
189,350
152,350
152,350
152,350
138,100
total long term liabilities
189,350
189,350
189,350
189,350
152,350
152,350
152,350
138,100
400,000
total liabilities
607,156
606,533
632,925
576,812
326,210
343,068
311,386
356,607
394,290
348,282
769,834
396,092
373,483
404,924
441,318
475,752
net assets
2,462,291
2,414,324
2,342,856
2,260,490
1,837,591
1,771,952
1,693,179
1,535,037
1,507,319
1,296,014
879,406
834,437
832,434
801,184
745,681
951,323
total shareholders funds
2,462,291
2,414,324
2,342,856
2,260,490
1,837,591
1,771,952
1,693,179
1,535,037
1,507,319
1,296,014
879,406
834,437
832,434
801,184
745,681
951,323
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Operating Activities
Operating Profit
234
36,708
88,080
521,283
80,453
93,495
193,057
33,123
1,235,288
12,398
4,323
1,626
40,209
74,126
60,797
510,536
Depreciation
Amortisation
Tax
-15,989
-23,823
-19,320
-99,199
-15,397
-18,478
-37,095
-6,502
-247,415
-2,902
-1,321
-598
-9,868
-19,501
-17,250
-143,059
Stock
Debtors
-3,609
13,079
4,161
10,921
-2,666
-2,655
-18,541
11,783
-70,881
57,084
8,863
-2,391
511
5,797
-3,391
21,524
Creditors
14,129
-3,353
2,558
1,513
-710
1,431
295
-1,202
-343,968
-99,409
396,184
46,819
-1,055
-435,575
365,566
75,752
Accruals and Deferred Income
-13,506
-23,039
53,555
212,089
-16,148
30,251
-59,766
-174,581
389,976
-368,795
-30,386
399,181
Deferred Taxes & Provisions
37,000
14,250
138,100
Cash flow from operations
-11,523
-26,586
120,712
661,765
50,864
109,354
129,282
-22,845
1,104,762
-146,997
390,323
-318,557
-1,611
12,434
412,504
421,705
Investing Activities
capital expenditure
1,550,000
-115,000
-145,000
-250,000
-1,040,000
1,000,000
-1,000,000
Change in Investments
-25
250,000
1,550,000
25
-1,000,000
1,000,000
-1,000,000
-250,000
1,250,000
cash flow from investments
25
-250,000
-115,000
-25
-145,000
-250,000
-40,000
250,000
-1,250,000
Financing Activities
Bank loans
Group/Directors Accounts
-322,143
-22,442
344,585
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-400,000
400,000
share issue
-778,357
405,000
40,000
-250,000
583,457
interest
63,722
58,583
13,606
815
583
3,756
2,180
1,097
1,789
2,112
1,967
975
909
878
811
389
cash flow from financing
63,722
58,583
13,606
815
583
3,756
2,180
1,097
-776,568
84,969
19,525
345,560
909
878
-649,189
983,846
cash and cash equivalents
cash
52,199
31,997
134,343
412,580
51,447
113,110
16,462
-21,773
183,194
-312,028
369,848
27,003
-702
13,312
13,315
155,551
overdraft
change in cash
52,199
31,997
134,343
412,580
51,447
113,110
16,462
-21,773
183,194
-312,028
369,848
27,003
-702
13,312
13,315
155,551
belljoy limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for belljoy limited. Get real-time insights into belljoy limited's credit score, group structure and payment trends.
Perform a competitor analysis for belljoy limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA8 area or any other competitors across 12 key performance metrics.
belljoy limited Ownership
BELLJOY LIMITED group structure
Belljoy Limited has no subsidiary companies.
Ultimate parent company
BELLJOY LIMITED
03570874
BELLJOY LIMITED Shareholders
The largest shareholders in Belljoy Limited include Ian Howard Goldstein and Sharon Hayley Goldstein.
ian howard goldstein
50%
sharon hayley goldstein
25%
yosef meir goldstein
5%
shoshana rochal kornhauser
5%
hadassa pincus
5%
aaron simcha goldstein
5%
miriam pollins
5%
belljoy limited directors
Belljoy Limited currently has 3 directors.
The longest serving directors include
Mr Ian Goldstein (May 1998) and
Mrs Shoshana Kornhauser (Aug 2007).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 1998
age
27
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
July 2024
previous names
N/A
accountant
ALBECK LIMITED
auditor
-
address
yarto house 20 edgwarebury lane, edgware, middlesex, HA8 8LW
Bank
HSBC BANK PLC
Legal Advisor
WALLER POLLINS GOLDSTEIN
belljoy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to belljoy limited. Currently there are 4 open charges and 0 have been satisfied in the past.
belljoy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BELLJOY LIMITED. This can take several minutes, an email will notify you when this has completed.
belljoy limitedCompanies House Filings - See Documents
