city finance limited

Live MatureMicroDeclining

city finance limited Company Information

Share CITY FINANCE LIMITED

Company Number

03574922

Shareholders

a. reed

mandy mcevoy

Group Structure

View All

Industry

Operation of sports facilities

 

Registered Address

tara house grains road, shaw, oldham, lancs, OL2 8JB

city finance limited Estimated Valuation

£238.1k

Pomanda estimates the enterprise value of CITY FINANCE LIMITED at £238.1k based on a Turnover of £351.6k and 0.68x industry multiple (adjusted for size and gross margin).

city finance limited Estimated Valuation

£89.9k

Pomanda estimates the enterprise value of CITY FINANCE LIMITED at £89.9k based on an EBITDA of £28.3k and a 3.18x industry multiple (adjusted for size and gross margin).

city finance limited Estimated Valuation

£98.3k

Pomanda estimates the enterprise value of CITY FINANCE LIMITED at £98.3k based on Net Assets of £56k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

City Finance Limited Overview

City Finance Limited is a live company located in oldham, OL2 8JB with a Companies House number of 03574922. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in June 1998, it's largest shareholder is a. reed with a 50% stake. City Finance Limited is a mature, micro sized company, Pomanda has estimated its turnover at £351.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

City Finance Limited Health Check

Pomanda's financial health check has awarded City Finance Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £351.6k, make it smaller than the average company (£706.6k)

£351.6k - City Finance Limited

£706.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (10.3%)

-14% - City Finance Limited

10.3% - Industry AVG

production

Production

with a gross margin of 35.2%, this company has a higher cost of product (56.9%)

35.2% - City Finance Limited

56.9% - Industry AVG

profitability

Profitability

an operating margin of 8% make it more profitable than the average company (3.7%)

8% - City Finance Limited

3.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (21)

4 - City Finance Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.9k, the company has an equivalent pay structure (£19.9k)

£19.9k - City Finance Limited

£19.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.9k, this is more efficient (£46k)

£87.9k - City Finance Limited

£46k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (8 days)

69 days - City Finance Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (39 days)

14 days - City Finance Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - City Finance Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - City Finance Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16%, this is a lower level of debt than the average (42.8%)

16% - City Finance Limited

42.8% - Industry AVG

CITY FINANCE LIMITED financials

EXPORTms excel logo

City Finance Limited's latest turnover from January 2024 is estimated at £351.6 thousand and the company has net assets of £56 thousand. According to their latest financial statements, City Finance Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover351,649228,69175,688559,951611,6211,164,4321,304,1691,452,5601,556,4861,738,8901,804,9931,987,8712,241,9711,848,9572,256,075
Other Income Or Grants
Cost Of Sales227,929152,96253,344391,412402,004740,980862,553922,942989,8661,161,5541,236,2091,367,6271,555,7741,246,4391,443,762
Gross Profit123,72075,73022,344168,540209,617423,453441,616529,618566,621577,335568,784620,245686,197602,518812,313
Admin Expenses95,43571,69928,369177,637205,243421,675443,731533,707566,989597,721628,656652,404575,300613,249688,798
Operating Profit28,2854,031-6,025-9,0974,3741,778-2,115-4,089-368-20,386-59,872-32,159110,897-10,731123,515
Interest Payable
Interest Receivable41215489412110743
Pre-Tax Profit28,2854,031-6,025-9,0974,3741,778-2,115-4,085-356-20,371-59,824-32,065111,018-10,624123,558
Tax-7,071-766-831-338-28,865-34,596
Profit After Tax21,2143,265-6,025-9,0973,5431,440-2,115-4,085-356-20,371-59,824-32,06582,153-10,62488,962
Dividends Paid
Retained Profit21,2143,265-6,025-9,0973,5431,440-2,115-4,085-356-20,371-59,824-32,06582,153-10,62488,962
Employee Costs79,68976,46251,96351,54151,901279,490324,099344,380320,115355,320407,165435,809533,383478,508592,737
Number Of Employees4433316192019212325312732
EBITDA*28,2854,031-6,025-9,0974,3741,778-2,115-4,089632-19,386-57,912-30,019113,037-471135,290

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets2505005005001,0002,0003,0004,0005,0006,0007,96010,10012,24020,000
Intangible Assets17,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2505005005001,0002,0003,0004,0005,0006,0007,96010,10012,24037,500
Stock & work in progress
Trade Debtors66,69538,2637,52199,903122,336122,228130,803138,467144,018158,145175,343190,443204,618171,763157,997
Group Debtors
Misc Debtors14,5986,3176,670
Cash3,2421,4634,37514,85622,71525,56217,284
misc current assets10,162
total current assets66,69538,26332,281106,220129,006122,228130,803138,467147,260159,608179,718205,299227,333197,325175,281
total assets66,69538,51332,781106,720129,506123,228132,803141,467151,260164,608185,718213,259237,433209,565212,781
Bank overdraft
Bank loan
Trade Creditors 9,2352,44243,68455,29880,11391,12897,677103,285116,277117,01684,73376,794131,067123,017
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities9,2352,44243,68455,29880,11391,12897,677103,285116,277117,01684,73376,794131,067123,017
loans
hp & lease commitments
Accruals and Deferred Income1,4451,2701,24525,47527,550
other liabilities
provisions4860702
total long term liabilities1,4451,2701,24525,47527,5504860702
total liabilities10,6803,7121,24569,15982,84880,11391,12897,677103,285116,277117,01684,73376,842131,127123,719
net assets56,01534,80131,53637,56146,65843,11541,67543,79047,97548,33168,702128,526160,59178,43889,062
total shareholders funds56,01534,80131,53637,56146,65843,11541,67543,79047,97548,33168,702128,526160,59178,43889,062
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit28,2854,031-6,025-9,0974,3741,778-2,115-4,089-368-20,386-59,872-32,159110,897-10,731123,515
Depreciation1,0001,0001,9602,1402,1406,7608,275
Amortisation3,5003,500
Tax-7,071-766-831-338-28,865-34,596
Stock
Debtors28,43216,144-84,101-22,7866,778-8,575-7,664-5,551-14,127-17,198-15,100-14,17532,85513,766157,997
Creditors6,7932,442-43,684-11,614-24,815-11,015-6,549-5,608-12,992-73932,2837,939-54,2738,050123,017
Accruals and Deferred Income17525-24,230-2,07527,550
Deferred Taxes & Provisions-48-12-642702
Cash flow from operations-250-10,41210,162-500-1,000-1,000-4,1461,767-2,927-10,529-7,953-2,968-6,82966,416
Investing Activities
capital expenditure2502505001,0001,0001,00015,000-49,275
Change in Investments
cash flow from investments2502505001,0001,0001,00015,000-49,275
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest41215489412110743
cash flow from financing-9612154894121107143
cash and cash equivalents
cash-3,2421,779-2,912-10,481-7,859-2,8478,27817,284
overdraft
change in cash-3,2421,779-2,912-10,481-7,859-2,8478,27817,284

city finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for city finance limited. Get real-time insights into city finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

City Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for city finance limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in OL2 area or any other competitors across 12 key performance metrics.

city finance limited Ownership

CITY FINANCE LIMITED group structure

City Finance Limited has no subsidiary companies.

Ultimate parent company

CITY FINANCE LIMITED

03574922

CITY FINANCE LIMITED Shareholders

a. reed 50%
mandy mcevoy 50%

city finance limited directors

City Finance Limited currently has 2 directors. The longest serving directors include Mr Andrew Reed (Jun 1998) and Mrs Mandy McEvoy (Nov 2023).

officercountryagestartendrole
Mr Andrew ReedEngland57 years Jun 1998- Director
Mrs Mandy McEvoy55 years Nov 2023- Director

P&L

January 2024

turnover

351.6k

+54%

operating profit

28.3k

0%

gross margin

35.2%

+6.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

56k

+0.61%

total assets

66.7k

+0.73%

cash

0

0%

net assets

Total assets minus all liabilities

city finance limited company details

company number

03574922

Type

Private limited with Share Capital

industry

93110 - Operation of sports facilities

incorporation date

June 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

PAUL AUSTEN ASSOCIATES LTD

auditor

-

address

tara house grains road, shaw, oldham, lancs, OL2 8JB

Bank

-

Legal Advisor

-

city finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to city finance limited. Currently there are 1 open charges and 0 have been satisfied in the past.

city finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CITY FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

city finance limited Companies House Filings - See Documents

datedescriptionview/download