Event Horizon Pyrotechnics Limited

POWER SEARCH PRICING

SOLUTIONS

event horizon pyrotechnics limited Company Information

Company Number

03576125

Next Accounts

Mar 2026

Directors

Charles Adcock

Thomas Goodman

View All

Shareholders

c.p.e. adcock

charles adcock

View All

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Registered Address

bishopbrook house, cathedral avenue, wells, BA5 1FD

Website

http://precisionenergetics.co.uk

event horizon pyrotechnics limited Estimated Valuation

£16.4m

Pomanda estimates the enterprise value of EVENT HORIZON PYROTECHNICS LIMITED at £16.4m based on Net Assets of £7.2m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Event Horizon Pyrotechnics Limited is a live company located in wells, BA5 1FD with a Companies House number of 03576125. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in June 1998, it's largest shareholder is c.p.e. adcock with a 40.5% stake. Event Horizon Pyrotechnics Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.9m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Event Horizon Pyrotechnics Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 1 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

8 Strong

3 Regular

1 Weak

Size

annual sales of £3.9m, make it larger than the average company (£2m)

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (10.1%)

EXPORT

Event Horizon Pyrotechnics Limited's latest turnover from June 2024 is estimated at £3.9 million and the company has net assets of £7.2 million. According to their latest financial statements, Event Horizon Pyrotechnics Limited has 31 employees and maintains cash reserves of £3 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	3,924,742	7,042,483	1,955,924	1,407,948	1,243,357	2,845,793	1,645,385	2,077,316	3,664,398	3,584,408	3,146,563	2,474,089	2,491,617	1,786,502	1,635,773
Other Income Or Grants
Cost Of Sales	2,071,940	3,903,775	1,110,189	784,880	685,495	1,515,973	384,977	514,835	1,793,517	1,772,589	1,593,384	1,229,976	1,223,764	897,155	784,758
Gross Profit	1,852,802	3,138,707	845,735	623,068	557,862	1,329,820	1,260,408	1,562,481	1,870,881	1,811,819	1,553,179	1,244,114	1,267,853	889,347	851,015
Admin Expenses	183,549	1,156,424	-263,739	531,663	-371,986	668,612	681,989	730,096	1,723,259	1,663,465	1,328,216	1,137,287	1,205,574	844,083	405,073
Operating Profit	1,669,253	1,982,283	1,109,474	91,405	929,848	661,208	578,419	832,385	147,622	148,354	224,963	106,827	62,279	45,264	445,942
Interest Payable
Interest Receivable	134,643	111,564	22,246	1,240	1,089	5,048			920	1,469	1,011	412	244	263	140
Pre-Tax Profit	1,803,896	2,093,847	1,131,720	92,644	930,937	666,256	578,419	832,385	148,543	149,823	225,973	107,239	62,524	45,527	446,082
Tax	-450,974	-523,462	-215,027	-17,602	-176,878	-126,589	-98,999	-102,313	-29,708	-29,964	-47,454	-24,665	-15,006	-11,837	-124,903
Profit After Tax	1,352,922	1,570,385	916,693	75,042	754,059	539,667	479,420	730,072	118,834	119,858	178,519	82,574	47,518	33,690	321,179
Dividends Paid
Retained Profit	1,352,922	1,570,385	916,693	75,042	754,059	539,667	479,420	730,072	118,834	119,858	178,519	82,574	47,518	33,690	321,179
Employee Costs	1,599,465	1,145,102	893,613	810,354	701,102	675,351	616,788	853,290	1,419,598	1,387,964	1,233,129	945,134	916,955	656,421	647,932
Number Of Employees	31	23	19	18	16	15	14	20	33	32	29	23	23	17	17
EBITDA*	1,931,795	2,172,645	1,236,117	203,623	1,027,092	726,478	652,174	832,385	186,649	181,677	248,337	134,748	82,654	62,205	467,358

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	3,426,832	2,547,249	2,157,935	1,893,633	1,555,781	1,100,210	578,796	459,126	395,684	157,769	120,969	137,594	98,819	84,469	94,594
Intangible Assets			10,394	10,394	10,394	10,394	10,394	10,394	10,394	10,394	10,394	10,394	10,394	10,394	10,394
Investments & Other
Debtors (Due After 1 year)	82,359	70,700						526,276
Total Fixed Assets	3,509,191	2,617,949	2,168,329	1,904,027	1,566,175	1,110,604	589,190	995,796	406,078	168,163	131,363	147,988	109,213	94,863	104,988
Stock & work in progress	10,000	10,000	10,000	8,870	7,520	3,360	2,400	2,250	1,750	3,400	2,050	3,100	3,450	3,700	2,650
Trade Debtors	801,239	2,036,095	356,426	255,859	189,332	728,063	256,235	230,328	709,231	672,565	583,608	448,534	441,207	332,793	300,964
Group Debtors
Misc Debtors	1,040,302	494,431	381,667	343,936	573,214	432,921	821,503
Cash	3,048,394	2,080,872	2,381,672	1,177,699	1,302,026	875,095	470,921	849,015	68,567	299,565	287,928	116,288	48,569	49,148	56,044
misc current assets
total current assets	4,899,935	4,621,398	3,129,765	1,786,364	2,072,092	2,039,439	1,551,059	1,081,593	779,548	975,530	873,586	567,922	493,226	385,641	359,658
total assets	8,409,126	7,239,347	5,298,094	3,690,391	3,638,267	3,150,043	2,140,249	2,077,389	1,185,626	1,143,693	1,004,949	715,910	602,439	480,504	464,646
Bank overdraft
Bank loan
Trade Creditors	297,922	267,721	261,389	61,439	90,054	194,177	61,324	15,768	280,421	358,322	339,436	228,916	198,019	123,602	141,434
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	476,571	877,705	602,277	159,870	201,171	411,037	132,050	451,246
total current liabilities	774,493	1,145,426	863,666	221,309	291,225	605,214	193,374	467,014	280,421	358,322	339,436	228,916	198,019	123,602	141,434
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities			2,280	11,185	18,547	27,775
provisions	481,023	293,233	201,845	144,287	89,927	31,545	1,033	1,033	1,033	1,033	1,033	1,033	1,033	1,033	1,033
total long term liabilities	481,023	293,233	204,125	155,472	108,474	59,320	1,033	1,033	1,033	1,033	1,033	1,033	1,033	1,033	1,033
total liabilities	1,255,516	1,438,659	1,067,791	376,781	399,699	664,534	194,407	468,047	281,454	359,355	340,469	229,949	199,052	124,635	142,467
net assets	7,153,610	5,800,688	4,230,303	3,313,610	3,238,568	2,485,509	1,945,842	1,609,342	904,172	784,338	664,480	485,961	403,387	355,869	322,179
total shareholders funds	7,153,610	5,800,688	4,230,303	3,313,610	3,238,568	2,485,509	1,945,842	1,609,342	904,172	784,338	664,480	485,961	403,387	355,869	322,179

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	1,669,253	1,982,283	1,109,474	91,405	929,848	661,208	578,419	832,385	147,622	148,354	224,963	106,827	62,279	45,264	445,942
Depreciation	262,542	190,362	126,643	112,218	97,244	65,270	73,755		39,027	33,323	23,374	27,921	20,375	16,941	21,416
Amortisation
Tax	-450,974	-523,462	-215,027	-17,602	-176,878	-126,589	-98,999	-102,313	-29,708	-29,964	-47,454	-24,665	-15,006	-11,837	-124,903
Stock			1,130	1,350	4,160	960	150	500	-1,650	1,350	-1,050	-350	-250	1,050	2,650
Debtors	-677,326	1,863,133	138,298	-162,751	-398,438	83,246	321,134	47,373	36,666	88,957	135,074	7,327	108,414	31,829	300,964
Creditors	30,201	6,332	199,950	-28,615	-104,123	132,853	45,556	-264,653	-77,901	18,886	110,520	30,897	74,417	-17,832	141,434
Accruals and Deferred Income	-401,134	275,428	442,407	-41,301	-209,866	278,987	-319,196	451,246
Deferred Taxes & Provisions	187,790	91,388	57,558	54,360	58,382	30,512									1,033
Cash flow from operations	1,975,004	159,198	1,581,577	331,866	988,885	958,035	-41,749	868,792	44,024	80,292	177,379	134,003	33,901	-343	181,308
Investing Activities
capital expenditure	-1,142,125	-569,282	-390,945	-450,070	-552,815	-586,684	-193,425	-63,442	-276,942	-70,123	-6,749	-66,696	-34,725	-6,816	-126,404
Change in Investments
cash flow from investments	-1,142,125	-569,282	-390,945	-450,070	-552,815	-586,684	-193,425	-63,442	-276,942	-70,123	-6,749	-66,696	-34,725	-6,816	-126,404
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities		-2,280	-8,905	-7,362	-9,228	27,775
share issue					-1,000		-142,920	-24,902	1,000						1,000
interest	134,643	111,564	22,246	1,240	1,089	5,048			920	1,469	1,011	412	244	263	140
cash flow from financing	134,643	109,284	13,341	-6,122	-9,139	32,823	-142,920	-24,902	1,920	1,469	1,011	412	244	263	1,140
cash and cash equivalents
cash	967,522	-300,800	1,203,973	-124,327	426,931	404,174	-378,094	780,448	-230,998	11,637	171,640	67,719	-579	-6,896	56,044
overdraft
change in cash	967,522	-300,800	1,203,973	-124,327	426,931	404,174	-378,094	780,448	-230,998	11,637	171,640	67,719	-579	-6,896	56,044

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for event horizon pyrotechnics limited. Get real-time insights into event horizon pyrotechnics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for event horizon pyrotechnics limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in BA5 area or any other competitors across 12 key performance metrics.

EVENT HORIZON PYROTECHNICS LIMITED group structure

Event Horizon Pyrotechnics Limited has no subsidiary companies.

Ultimate parent company

EVENT HORIZON PYROTECHNICS LIMITED

03576125

EVENT HORIZON PYROTECHNICS LIMITED Shareholders

c.p.e. adcock	40.54%
charles adcock	21.62%
ambrose buchanon	5.41%
trystan emery	5.41%
ambrose sidney buchanan	5.41%
thomas goodman	5.41%
christopher hughes	5.41%
nicholas skinner	5.41%
james sheppard	2.7%
thomas richard goodman	2.7%

Event Horizon Pyrotechnics Limited currently has 8 directors. The longest serving directors include Mr Charles Adcock (Jun 1998) and Mr Thomas Goodman (Aug 2014).

officer	country	age	start	end	role
Mr Charles Adcock	England	53 years	Jun 1998	-	Director
Mr Thomas Goodman	England	43 years	Aug 2014	-	Director
Mr Ambrose Buchanan	England	42 years	Aug 2014	-	Director
Mr Trystan Emery	England	44 years	Apr 2016	-	Director
Mr Nicholas Skinner	England	59 years	Jun 2017	-	Director
Mr Christopher Hughes	England	45 years	Oct 2017	-	Director
Mr Joseph Perriam	England	53 years	Mar 2024	-	Director
Mr Barry Hook	England	47 years	Jul 2024	-	Director

P&L

June 2024

turnover

3.9m

-44%

operating profit

1.7m

gross margin

47.3%

+5.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

7.2m

+0.23%

total assets

8.4m

+0.16%

cash

+0.46%

net assets

Total assets minus all liabilities

Similar Companies

kingsman estates limited

0.5

title research limited

3.5

rubicon wigzell limited

3.5

wessex financial planning limited

2.5

smithcorp investments limited

3.5

company number

03576125

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

June 1998

ultimate parent company

None

previous names

N/A

address

bishopbrook house, cathedral avenue, wells, BA5 1FD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to event horizon pyrotechnics limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EVENT HORIZON PYROTECHNICS LIMITED. This can take several minutes, an email will notify you when this has completed.

event horizon pyrotechnics limited Company Information

event horizon pyrotechnics limited Estimated Valuation

event horizon pyrotechnics limited Estimated Valuation

event horizon pyrotechnics limited Estimated Valuation

Event Horizon Pyrotechnics Limited Overview

Event Horizon Pyrotechnics Limited Health Check

EVENT HORIZON PYROTECHNICS LIMITED financials

event horizon pyrotechnics limited Credit Report and Business Information

Event Horizon Pyrotechnics Limited Competitor Analysis

event horizon pyrotechnics limited Ownership

event horizon pyrotechnics limited directors

event horizon pyrotechnics limited company details

event horizon pyrotechnics limited Charges & Mortgages

event horizon pyrotechnics limited Capital Raised & Share Issues BETA

event horizon pyrotechnics limited Companies House Filings - See Documents