manifest abundance ltd.
manifest abundance ltd. Company Information
Company Number
03584127
Next Accounts
Jun 2025
Shareholders
mr kevin john billett
mrs gabriele burt
Group Structure
View All
Industry
Artistic creation
Registered Address
station house north street, havant, hants, PO9 1QU
Website
-manifest abundance ltd. Estimated Valuation
Pomanda estimates the enterprise value of MANIFEST ABUNDANCE LTD. at £67.3k based on a Turnover of £156.7k and 0.43x industry multiple (adjusted for size and gross margin).
manifest abundance ltd. Estimated Valuation
Pomanda estimates the enterprise value of MANIFEST ABUNDANCE LTD. at £0 based on an EBITDA of £-166 and a 6.07x industry multiple (adjusted for size and gross margin).
manifest abundance ltd. Estimated Valuation
Pomanda estimates the enterprise value of MANIFEST ABUNDANCE LTD. at £0 based on Net Assets of £-45.7k and 0.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manifest Abundance Ltd. Overview
Manifest Abundance Ltd. is a live company located in hants, PO9 1QU with a Companies House number of 03584127. It operates in the artistic creation sector, SIC Code 90030. Founded in June 1998, it's largest shareholder is mr kevin john billett with a 95% stake. Manifest Abundance Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £156.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Manifest Abundance Ltd. Health Check
Pomanda's financial health check has awarded Manifest Abundance Ltd. a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £156.7k, make it smaller than the average company (£314.2k)
- Manifest Abundance Ltd.
£314.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.8%)
- Manifest Abundance Ltd.
5.8% - Industry AVG
Production
with a gross margin of 56.7%, this company has a comparable cost of product (56.7%)
- Manifest Abundance Ltd.
56.7% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (6.6%)
- Manifest Abundance Ltd.
6.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Manifest Abundance Ltd.
5 - Industry AVG
Pay Structure
on an average salary of £27k, the company has an equivalent pay structure (£27k)
- Manifest Abundance Ltd.
£27k - Industry AVG
Efficiency
resulting in sales per employee of £78.4k, this is equally as efficient (£78.4k)
- Manifest Abundance Ltd.
£78.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Manifest Abundance Ltd.
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Manifest Abundance Ltd.
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Manifest Abundance Ltd.
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (85 weeks)
0 weeks - Manifest Abundance Ltd.
85 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2372.8%, this is a higher level of debt than the average (35.5%)
2372.8% - Manifest Abundance Ltd.
35.5% - Industry AVG
MANIFEST ABUNDANCE LTD. financials
Manifest Abundance Ltd.'s latest turnover from September 2023 is estimated at £156.7 thousand and the company has net assets of -£45.7 thousand. According to their latest financial statements, Manifest Abundance Ltd. has 2 employees and maintains cash reserves of £823 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 3 | 2 | 2 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 990 | 2,000 | 3,010 | 4,020 | 13,351 | 23,921 | 23,921 | 24,411 | 27,813 | 35,313 | ||||
| Intangible Assets | 5,562 | 7,062 | ||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 990 | 2,000 | 3,010 | 4,020 | 13,351 | 23,921 | 23,921 | 24,411 | 33,375 | 42,375 | ||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 5,265 | 23,116 | 23,116 | 20,325 | 27,300 | 201,359 | 211,541 | 221,541 | ||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 1,187 | 1,192 | 332 | 478 | ||||||||||
| Cash | 823 | 14 | 24 | 736 | 906 | 19 | 1,529 | 7,015 | 5,395 | 22,102 | ||||
| misc current assets | ||||||||||||||
| total current assets | 2,010 | 1,206 | 356 | 736 | 906 | 497 | 5,265 | 23,116 | 23,116 | 20,325 | 28,829 | 208,374 | 216,936 | 243,643 |
| total assets | 2,010 | 1,206 | 1,346 | 2,736 | 3,916 | 4,517 | 18,616 | 47,037 | 47,037 | 44,736 | 62,204 | 250,749 | 216,936 | 243,643 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 7,634 | 67,386 | 59,731 | 55,860 | 91,428 | 207,803 | 183,077 | 211,000 | ||||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 47,693 | 46,744 | 47,773 | 40,381 | 43,279 | 37,928 | ||||||||
| total current liabilities | 47,693 | 46,744 | 47,773 | 40,381 | 43,279 | 45,562 | 67,386 | 59,731 | 55,860 | 91,428 | 207,803 | 183,077 | 211,000 | |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 59,731 | |||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 59,731 | |||||||||||||
| total liabilities | 47,693 | 46,744 | 47,773 | 40,381 | 43,279 | 45,562 | 67,386 | 59,731 | 59,731 | 55,860 | 91,428 | 207,803 | 183,077 | 211,000 |
| net assets | -45,683 | -45,538 | -46,427 | -37,645 | -39,363 | -41,045 | -48,770 | -12,694 | -12,694 | -11,124 | -29,224 | 42,946 | 33,859 | 32,643 |
| total shareholders funds | -45,683 | -45,538 | -46,427 | -37,645 | -39,363 | -41,045 | -48,770 | -12,694 | -12,694 | -11,124 | -29,224 | 42,946 | 33,859 | 32,643 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 990 | 1,010 | 1,010 | 1,010 | 7,500 | 2,625 | ||||||||
| Amortisation | 1,500 | |||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | -5 | 860 | 332 | -478 | -4,787 | -17,851 | 2,791 | -6,975 | -174,059 | -10,182 | -10,000 | 221,541 | ||
| Creditors | -7,634 | -59,752 | 7,655 | 59,731 | -55,860 | -35,568 | -116,375 | 24,726 | -27,923 | 211,000 | ||||
| Accruals and Deferred Income | 949 | -1,029 | 7,392 | -2,898 | 5,351 | 37,928 | ||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | -59,731 | 59,731 | ||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 809 | -10 | -712 | -170 | 887 | 19 | -1,529 | -5,486 | 1,620 | -16,707 | 22,102 | |||
| overdraft | ||||||||||||||
| change in cash | 809 | -10 | -712 | -170 | 887 | 19 | -1,529 | -5,486 | 1,620 | -16,707 | 22,102 |
manifest abundance ltd. Credit Report and Business Information
Manifest Abundance Ltd. Competitor Analysis
Perform a competitor analysis for manifest abundance ltd. by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in PO9 area or any other competitors across 12 key performance metrics.
manifest abundance ltd. Ownership
MANIFEST ABUNDANCE LTD. group structure
Manifest Abundance Ltd. has no subsidiary companies.
Ultimate parent company
MANIFEST ABUNDANCE LTD.
03584127
manifest abundance ltd. directors
Manifest Abundance Ltd. currently has 2 directors. The longest serving directors include Mr Kevin Billett (Sep 1999) and Mrs Gabriele Burt (Apr 2001).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kevin Billett | England | 67 years | Sep 1999 | - | Director |
| Mrs Gabriele Burt | England | 70 years | Apr 2001 | - | Director |
P&L
September 2023turnover
156.7k
+5%
operating profit
-167
0%
gross margin
56.8%
-2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-45.7k
0%
total assets
2k
+0.67%
cash
823
+57.79%
net assets
Total assets minus all liabilities
manifest abundance ltd. company details
company number
03584127
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
June 1998
age
27
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
the journey workshops limited (July 2000)
accountant
MORRIS CROCKER
auditor
-
address
station house north street, havant, hants, PO9 1QU
Bank
-
Legal Advisor
-
manifest abundance ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manifest abundance ltd..
manifest abundance ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANIFEST ABUNDANCE LTD.. This can take several minutes, an email will notify you when this has completed.
manifest abundance ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
