pex software limited

pex software limited Company Information

Share PEX SOFTWARE LIMITED
Live 
MatureSmallHealthy

Company Number

03585492

Industry

Other personal service activities n.e.c.

 

Shareholders

realpage uk holdings ltd

Group Structure

View All

Contact

Registered Address

riverbank house 2 swan lane, london, EC4R 3TT

pex software limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of PEX SOFTWARE LIMITED at £1.2m based on a Turnover of £1.4m and 0.9x industry multiple (adjusted for size and gross margin).

pex software limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PEX SOFTWARE LIMITED at £0 based on an EBITDA of £-1.3m and a 5.33x industry multiple (adjusted for size and gross margin).

pex software limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PEX SOFTWARE LIMITED at £0 based on Net Assets of £-11.1m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pex Software Limited Overview

Pex Software Limited is a live company located in london, EC4R 3TT with a Companies House number of 03585492. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 1998, it's largest shareholder is realpage uk holdings ltd with a 100% stake. Pex Software Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pex Software Limited Health Check

Pomanda's financial health check has awarded Pex Software Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.4m, make it in line with the average company (£1.2m)

£1.4m - Pex Software Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.9%)

7% - Pex Software Limited

7.9% - Industry AVG

production

Production

with a gross margin of 59%, this company has a lower cost of product (41.3%)

59% - Pex Software Limited

41.3% - Industry AVG

profitability

Profitability

an operating margin of -92.6% make it less profitable than the average company (6.4%)

-92.6% - Pex Software Limited

6.4% - Industry AVG

employees

Employees

with 24 employees, this is above the industry average (15)

24 - Pex Software Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £105.2k, the company has a higher pay structure (£34.5k)

£105.2k - Pex Software Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.5k, this is less efficient (£104.1k)

£57.5k - Pex Software Limited

£104.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (31 days)

68 days - Pex Software Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (40 days)

10 days - Pex Software Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pex Software Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (38 weeks)

1 weeks - Pex Software Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1871.1%, this is a higher level of debt than the average (47.8%)

1871.1% - Pex Software Limited

47.8% - Industry AVG

PEX SOFTWARE LIMITED financials

EXPORTms excel logo

Pex Software Limited's latest turnover from December 2023 is £1.4 million and the company has net assets of -£11.1 million. According to their latest financial statements, Pex Software Limited has 24 employees and maintains cash reserves of £305.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Jun 2010
Turnover1,380,8241,276,5881,402,1211,116,899916,0801,165,7882,176,3583,407,4437,611,5116,737,7309,405,6342,357,7421,820,824752,518
Other Income Or Grants00000000000000
Cost Of Sales566,475542,060592,560658,714605,773406,3441,284,4141,995,3224,554,1264,077,1505,489,8591,367,7961,042,492423,341
Gross Profit814,349734,528809,561458,185310,307759,444891,9441,412,1203,057,3852,660,5803,915,774989,947778,332329,177
Admin Expenses2,093,2513,810,2152,907,3162,281,6291,865,6102,226,5171,390,9001,510,7313,271,6482,469,0033,749,363726,791793,365369,244
Operating Profit-1,278,902-3,075,687-2,097,755-1,823,444-1,555,303-1,467,073-498,956-98,611-214,263191,577166,411263,156-15,033-40,067
Interest Payable000001,2904,1892,019000000
Interest Receivable0000405,5351100017171
Pre-Tax Profit-1,279,434-3,191,318-2,167,649-1,823,444-1,555,263-1,462,828-503,144-100,630-214,263191,577166,412263,172-15,016-40,066
Tax000033,25160,118000-40,231-38,275-63,16100
Profit After Tax-1,279,434-3,191,318-2,167,649-1,823,444-1,522,012-1,402,710-503,144-100,630-214,263151,346128,137200,011-15,016-40,066
Dividends Paid00000000000000
Retained Profit-1,279,434-3,191,318-2,167,649-1,823,444-1,522,012-1,402,710-503,144-100,630-214,263151,346128,137200,011-15,016-40,066
Employee Costs2,524,3372,598,7992,415,5072,082,7861,562,0531,716,628751,0321,202,8992,569,2332,244,6863,250,000827,613640,556270,967
Number Of Employees24262828252330459786125322511
EBITDA*-1,278,592-3,073,132-2,092,479-1,806,543-1,513,402-1,459,506-298,57361,966-95,933201,892171,716267,942-11,832-38,120

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Jun 2010
Tangible Assets2795892,5037,77924,11060,4236,02117,12032,30936,39510,2919,1575,8273,793
Intangible Assets000000639,709697,965615,204501,150228,150178,15060,00015,000
Investments & Other77777770000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2865962,5107,78624,11760,430645,737715,085647,513537,545238,441187,30765,82718,793
Stock & work in progress00000000000217,396037,800
Trade Debtors259,218105,373275,142209,837155,866157,106279,101426,356884,715832,3221,111,937284,836228,79488,199
Group Debtors0104,5850284,724177,071121,69289,5090000000
Misc Debtors63,023129,986153,642152,02091,493104,069540,475487,140000000
Cash305,704172,678282,998294,932223,847109,5005234413525211166,585216
misc current assets00000000000000
total current assets627,945512,622711,782941,513648,277492,367909,137913,840884,850832,3471,111,958502,348235,379126,215
total assets628,231513,218714,292949,299672,394552,7971,554,8741,628,9251,532,3631,369,8921,350,399689,655301,206145,008
Bank overdraft00000069,43149,944000000
Bank loan00000000000000
Trade Creditors 16,7846,81422,90635,19620,58116,461114,072106,495514,762229,184611,265232,396143,134106,920
Group/Directors Accounts11,239,6959,973,3467,046,8055,030,7983,077,4421,519,89200000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities498,147408,000439,885510,960378,582298,6431,157,449663,023000000
total current liabilities11,754,62610,388,1607,509,5965,576,9543,476,6051,834,9961,340,952819,462514,762229,184611,265232,396143,134106,920
loans000000014,670000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000102,727439,866378,713303,738150,000150,00015,000
provisions00000000000000
total long term liabilities0000000117,397439,866378,713303,738150,000150,00015,000
total liabilities11,754,62610,388,1607,509,5965,576,9543,476,6051,834,9961,340,952936,859954,628607,897915,003382,396293,134121,920
net assets-11,126,395-9,874,942-6,795,304-4,627,655-2,804,211-1,282,199213,922692,066577,735761,995435,396307,2598,07223,088
total shareholders funds-11,126,395-9,874,942-6,795,304-4,627,655-2,804,211-1,282,199213,922692,066577,735761,995435,396307,2598,07223,088
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Jun 2010
Operating Activities
Operating Profit-1,278,902-3,075,687-2,097,755-1,823,444-1,555,303-1,467,073-498,956-98,611-214,263191,577166,411263,156-15,033-40,067
Depreciation3102,5555,27616,90141,9017,56712,12717,49018,10010,3155,3054,7863,2011,947
Amortisation000000188,256143,087100,23000000
Tax000033,25160,118000-40,231-38,275-63,16100
Stock0000000000-217,396217,396-37,80037,800
Debtors-17,703-88,840-217,797222,15141,563-526,218-4,41128,78152,393-279,615827,10156,042140,59588,199
Creditors9,970-16,092-12,29014,6154,120-97,6117,577-408,267285,578-382,081378,86989,26236,214106,920
Accruals and Deferred Income90,147-31,885-71,075132,37879,939-858,806494,426663,023000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-1,160,772-3,032,269-1,958,047-1,881,701-1,437,655-1,829,587207,841287,941137,25259,195-97,39520,605-78,413-57,199
Investing Activities
capital expenditure0-6410-570-5,588577,740-131,028-228,149-228,298-309,419-56,439-126,266-50,235-20,740
Change in Investments00000070000000
cash flow from investments0-6410-570-5,588577,740-131,035-228,149-228,298-309,419-56,439-126,266-50,235-20,740
Financing Activities
Bank loans00000000000000
Group/Directors Accounts1,266,3492,926,5412,016,0071,953,3561,557,5501,519,89200000000
Other Short Term Loans 00000000000000
Long term loans000000-14,67014,670000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000000-102,727-337,13961,15374,975153,7380135,00015,000
share issue27,981111,680000-93,41125,000214,96130,003175,253099,176063,154
interest0000404,245-4,188-2,01800017171
cash flow from financing1,294,3303,038,2212,016,0071,953,3561,557,5901,430,726-96,585-109,52691,156250,228153,73899,193135,01778,155
cash and cash equivalents
cash133,026-110,320-11,93471,085114,347109,448-2922091104-95-6,4696,369216
overdraft00000-69,43119,48749,944000000
change in cash133,026-110,320-11,93471,085114,347178,879-19,779-49,7351104-95-6,4696,369216

pex software limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pex software limited. Get real-time insights into pex software limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pex Software Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pex software limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in EC4R area or any other competitors across 12 key performance metrics.

pex software limited Ownership

PEX SOFTWARE LIMITED group structure

Pex Software Limited has no subsidiary companies.

Ultimate parent company

REALPAGE INC

#0027377

2 parents

PEX SOFTWARE LIMITED

03585492

PEX SOFTWARE LIMITED Shareholders

realpage uk holdings ltd 100%

pex software limited directors

Pex Software Limited currently has 2 directors. The longest serving directors include Mr Vinit Doshi (Jan 2022) and Mr Mark Falkenberg (Nov 2022).

officercountryagestartendrole
Mr Vinit DoshiUnited States47 years Jan 2022- Director
Mr Mark FalkenbergUnited States68 years Nov 2022- Director

P&L

December 2023

turnover

1.4m

+8%

operating profit

-1.3m

-58%

gross margin

59%

+2.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-11.1m

+0.13%

total assets

628.2k

+0.22%

cash

305.7k

+0.77%

net assets

Total assets minus all liabilities

pex software limited company details

company number

03585492

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

June 1998

age

27

incorporated

UK

ultimate parent company

REALPAGE INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

spindoktor productions ltd (August 2000)

accountant

-

auditor

ERNST & YOUNG LLP

address

riverbank house 2 swan lane, london, EC4R 3TT

Bank

-

Legal Advisor

-

pex software limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pex software limited.

pex software limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEX SOFTWARE LIMITED. This can take several minutes, an email will notify you when this has completed.

pex software limited Companies House Filings - See Documents

datedescriptionview/download