langford rentals limited

Live MatureSmallHigh

langford rentals limited Company Information

Share LANGFORD RENTALS LIMITED

Company Number

03589459

Shareholders

sylvia langford

john anthony langford

Group Structure

View All

Industry

Other accommodation

 +1

Registered Address

2 danes brook court, ingleby barwick, stockton-on-tees, TS17 0QX

Website

-

langford rentals limited Estimated Valuation

£910.9k

Pomanda estimates the enterprise value of LANGFORD RENTALS LIMITED at £910.9k based on a Turnover of £566.1k and 1.61x industry multiple (adjusted for size and gross margin).

langford rentals limited Estimated Valuation

£149.5k

Pomanda estimates the enterprise value of LANGFORD RENTALS LIMITED at £149.5k based on an EBITDA of £37.4k and a 4x industry multiple (adjusted for size and gross margin).

langford rentals limited Estimated Valuation

£291.7k

Pomanda estimates the enterprise value of LANGFORD RENTALS LIMITED at £291.7k based on Net Assets of £132.3k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Langford Rentals Limited Overview

Langford Rentals Limited is a live company located in stockton-on-tees, TS17 0QX with a Companies House number of 03589459. It operates in the other accommodation sector, SIC Code 55900. Founded in June 1998, it's largest shareholder is sylvia langford with a 50% stake. Langford Rentals Limited is a mature, small sized company, Pomanda has estimated its turnover at £566.1k with high growth in recent years.

View Sample
View Sample
View Sample

Langford Rentals Limited Health Check

Pomanda's financial health check has awarded Langford Rentals Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £566.1k, make it smaller than the average company (£996.8k)

£566.1k - Langford Rentals Limited

£996.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (5.8%)

22% - Langford Rentals Limited

5.8% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (65%)

30% - Langford Rentals Limited

65% - Industry AVG

profitability

Profitability

an operating margin of 6.6% make it less profitable than the average company (17.6%)

6.6% - Langford Rentals Limited

17.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (14)

5 - Langford Rentals Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.9k, the company has an equivalent pay structure (£28.9k)

£28.9k - Langford Rentals Limited

£28.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.2k, this is equally as efficient (£114.9k)

£113.2k - Langford Rentals Limited

£114.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (23 days)

70 days - Langford Rentals Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (28 days)

6 days - Langford Rentals Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Langford Rentals Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Langford Rentals Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5%, this is a lower level of debt than the average (46.3%)

5% - Langford Rentals Limited

46.3% - Industry AVG

LANGFORD RENTALS LIMITED financials

EXPORTms excel logo

Langford Rentals Limited's latest turnover from March 2024 is estimated at £566.1 thousand and the company has net assets of £132.3 thousand. According to their latest financial statements, we estimate that Langford Rentals Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover566,064349,290315,920310,802314,904306,153277,909229,231163,154123,357397,03232,92932,637
Other Income Or Grants
Cost Of Sales396,387248,843239,624235,227240,230231,183203,409157,726114,90088,813284,00523,80721,881
Gross Profit169,677100,44776,29675,57674,67474,97074,50071,50548,25434,544113,0279,12310,755
Admin Expenses132,29696,07072,42769,04869,64171,59562,13057,32036,85622,417105,325-9,310-17,455-16,02710,248
Operating Profit37,3814,3773,8696,5285,0333,37512,37014,18511,39812,1277,70218,43317,45516,027507
Interest Payable
Interest Receivable16629121814856
Pre-Tax Profit37,3814,3773,8696,5285,0333,37512,37014,18511,39812,1277,86818,72417,67316,175563
Tax-9,345-832-735-1,240-956-641-2,350-2,837-2,279-2,547-1,810-4,494-4,595-4,529-157
Profit After Tax28,0363,5453,1345,2884,0772,73410,02011,3489,1189,5806,05814,23013,07811,646405
Dividends Paid
Retained Profit28,0363,5453,1345,2884,0772,73410,02011,3489,1189,5806,05814,23013,07811,646405
Employee Costs144,31981,32978,75473,75874,21673,60070,90246,56247,42647,46792,00722,56022,675
Number Of Employees5333333222411
EBITDA*37,3814,3773,8696,5285,0333,37512,37014,18511,39812,1277,70219,70418,72617,2981,778

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets30,53831,80933,08034,35135,62236,89338,16439,43540,70641,97743,24844,51945,79047,06148,332
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets30,53831,80933,08034,35135,62236,89338,16439,43540,70641,97743,24844,51945,79047,06148,332
Stock & work in progress
Trade Debtors108,76873,65568,66964,58260,19355,22153,21740,52528,70620,63668,209
Group Debtors
Misc Debtors
Cash66,29449,96637,03822,339
misc current assets
total current assets108,76873,65568,66964,58260,19355,22153,21740,52528,70620,63668,20966,29449,96637,03822,339
total assets139,306105,464101,74998,93395,81592,11491,38179,96069,41262,613111,457110,81395,75684,09970,671
Bank overdraft
Bank loan
Trade Creditors 7,0091,2031,0331,3513,5213,8975,8984,4975,2977,61620,72026,13224,944
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities25,30526,726
total current liabilities7,0091,2031,0331,3513,5213,8975,8984,4975,2977,61620,72026,13225,30526,72624,944
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities45,32045,32045,32045,32045,320
provisions
total long term liabilities45,32045,32045,32045,32045,320
total liabilities7,0091,2031,0331,3513,5213,8975,8984,4975,2977,61666,04071,45270,62572,04670,264
net assets132,297104,261100,71697,58292,29488,21785,48375,46364,11554,99745,41739,36125,13112,053407
total shareholders funds132,297104,261100,71697,58292,29488,21785,48375,46364,11554,99745,41739,36125,13112,053407
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit37,3814,3773,8696,5285,0333,37512,37014,18511,39812,1277,70218,43317,45516,027507
Depreciation1,2711,2711,2711,271
Amortisation
Tax-9,345-832-735-1,240-956-641-2,350-2,837-2,279-2,547-1,810-4,494-4,595-4,529-157
Stock
Debtors35,1134,9864,0874,3894,9722,00412,69211,8198,070-47,57368,209
Creditors5,806170-318-2,170-376-2,0011,401-800-2,319-13,104-5,41226,132-24,94424,944
Accruals and Deferred Income-25,305-1,42126,726
Deferred Taxes & Provisions
Cash flow from operations-1,271-1,271-1,271-1,271-1,271-1,271-1,271-1,271-1,27044,049-67,72916,03712,71014,55126,565
Investing Activities
capital expenditure1,2711,2711,2711,2711,2711,2711,2711,2711,2711,2711,271-49,603
Change in Investments
cash flow from investments1,2711,2711,2711,2711,2711,2711,2711,2711,2711,2711,271-49,603
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-45,32045,320
share issue-22
interest16629121814856
cash flow from financing-45,32016429121814845,378
cash and cash equivalents
cash-66,29416,32812,92814,69922,339
overdraft
change in cash-66,29416,32812,92814,69922,339

langford rentals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for langford rentals limited. Get real-time insights into langford rentals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Langford Rentals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for langford rentals limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in TS17 area or any other competitors across 12 key performance metrics.

langford rentals limited Ownership

LANGFORD RENTALS LIMITED group structure

Langford Rentals Limited has no subsidiary companies.

Ultimate parent company

LANGFORD RENTALS LIMITED

03589459

LANGFORD RENTALS LIMITED Shareholders

sylvia langford 50%
john anthony langford 50%

langford rentals limited directors

Langford Rentals Limited currently has 2 directors. The longest serving directors include Ms Sylvia Langford (Jun 1998) and Mr John Langford (Jun 1998).

officercountryagestartendrole
Ms Sylvia Langford64 years Jun 1998- Director
Mr John Langford65 years Jun 1998- Director

P&L

March 2024

turnover

566.1k

+62%

operating profit

37.4k

0%

gross margin

30%

+4.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

132.3k

+0.27%

total assets

139.3k

+0.32%

cash

0

0%

net assets

Total assets minus all liabilities

langford rentals limited company details

company number

03589459

Type

Private limited with Share Capital

industry

55900 - Other accommodation

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

2 danes brook court, ingleby barwick, stockton-on-tees, TS17 0QX

Bank

-

Legal Advisor

-

langford rentals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to langford rentals limited.

langford rentals limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANGFORD RENTALS LIMITED. This can take several minutes, an email will notify you when this has completed.

langford rentals limited Companies House Filings - See Documents

datedescriptionview/download