sale area model engineering society limited
sale area model engineering society limited Company Information
Company Number
03596685
Next Accounts
Apr 2026
Industry
Activities of other membership organisations n.e.c.
Shareholders
-
Group Structure
View All
Contact
Registered Address
14 raglan road, sale, M33 4AQ
Website
waltonparktrains.co.uksale area model engineering society limited Estimated Valuation
Pomanda estimates the enterprise value of SALE AREA MODEL ENGINEERING SOCIETY LIMITED at £108.3k based on a Turnover of £207.4k and 0.52x industry multiple (adjusted for size and gross margin).
sale area model engineering society limited Estimated Valuation
Pomanda estimates the enterprise value of SALE AREA MODEL ENGINEERING SOCIETY LIMITED at £2.9k based on an EBITDA of £706 and a 4.07x industry multiple (adjusted for size and gross margin).
sale area model engineering society limited Estimated Valuation
Pomanda estimates the enterprise value of SALE AREA MODEL ENGINEERING SOCIETY LIMITED at £36.3k based on Net Assets of £12.3k and 2.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sale Area Model Engineering Society Limited Overview
Sale Area Model Engineering Society Limited is a live company located in sale, M33 4AQ with a Companies House number of 03596685. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in July 1998, it's largest shareholder is unknown. Sale Area Model Engineering Society Limited is a mature, micro sized company, Pomanda has estimated its turnover at £207.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sale Area Model Engineering Society Limited Health Check
Pomanda's financial health check has awarded Sale Area Model Engineering Society Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £207.4k, make it smaller than the average company (£380.2k)
- Sale Area Model Engineering Society Limited
£380.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (8.1%)
- Sale Area Model Engineering Society Limited
8.1% - Industry AVG
Production
with a gross margin of 33.9%, this company has a higher cost of product (55.7%)
- Sale Area Model Engineering Society Limited
55.7% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (1.2%)
- Sale Area Model Engineering Society Limited
1.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (9)
- Sale Area Model Engineering Society Limited
9 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
- Sale Area Model Engineering Society Limited
£29k - Industry AVG
Efficiency
resulting in sales per employee of £103.7k, this is more efficient (£64.7k)
- Sale Area Model Engineering Society Limited
£64.7k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is later than average (10 days)
- Sale Area Model Engineering Society Limited
10 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sale Area Model Engineering Society Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sale Area Model Engineering Society Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sale Area Model Engineering Society Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25%, this is a higher level of debt than the average (10.5%)
25% - Sale Area Model Engineering Society Limited
10.5% - Industry AVG
SALE AREA MODEL ENGINEERING SOCIETY LIMITED financials
Sale Area Model Engineering Society Limited's latest turnover from July 2024 is estimated at £207.4 thousand and the company has net assets of £12.3 thousand. According to their latest financial statements, we estimate that Sale Area Model Engineering Society Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | ||||||||||||||||
| Gross Profit | ||||||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Interest Payable | ||||||||||||||||
| Interest Receivable | ||||||||||||||||
| Pre-Tax Profit | ||||||||||||||||
| Tax | ||||||||||||||||
| Profit After Tax | ||||||||||||||||
| Dividends Paid | ||||||||||||||||
| Retained Profit | ||||||||||||||||
| Employee Costs | ||||||||||||||||
| Number Of Employees | ||||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 16,455 | 15,925 | 14,888 | 14,533 | 17,685 | 8,845 | 10,919 | 24,378 | 19,898 | 15,343 | 11,721 | 8,273 | 10,044 | 7,399 | 7,184 | 6,508 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 16,455 | 15,925 | 14,888 | 14,533 | 17,685 | 8,845 | 10,919 | 24,378 | 19,898 | 15,343 | 11,721 | 8,273 | 10,044 | 7,399 | 7,184 | 6,508 |
| total assets | 16,457 | 15,927 | 14,890 | 14,535 | 17,687 | 8,847 | 10,921 | 24,380 | 19,900 | 15,345 | 11,723 | 8,275 | 10,046 | 7,401 | 7,186 | 6,508 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,157 | 4,115 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,157 | 4,115 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,115 | 4,157 | 4,115 |
| net assets | 12,342 | 11,812 | 10,775 | 10,420 | 13,572 | 4,732 | 6,806 | 20,265 | 15,785 | 11,230 | 7,608 | 4,160 | 5,931 | 3,286 | 3,029 | 2,393 |
| total shareholders funds | 12,342 | 11,812 | 10,775 | 10,420 | 13,572 | 4,732 | 6,806 | 20,265 | 15,785 | 11,230 | 7,608 | 4,160 | 5,931 | 3,286 | 3,029 | 2,393 |
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 530 | 1,037 | 355 | -3,152 | 8,840 | -2,074 | -13,459 | 4,480 | 4,555 | 3,622 | 3,448 | -1,771 | 2,645 | 215 | 676 | 6,508 |
| Creditors | 0 | 0 | 0 | 0 | 0 | -4,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42 | 42 | 4,115 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 4,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||||
| interest | ||||||||||||||||
| cash flow from financing | ||||||||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
sale area model engineering society limited Credit Report and Business Information
Sale Area Model Engineering Society Limited Competitor Analysis
Perform a competitor analysis for sale area model engineering society limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in M33 area or any other competitors across 12 key performance metrics.
sale area model engineering society limited Ownership
SALE AREA MODEL ENGINEERING SOCIETY LIMITED group structure
Sale Area Model Engineering Society Limited has no subsidiary companies.
Ultimate parent company
SALE AREA MODEL ENGINEERING SOCIETY LIMITED
03596685
sale area model engineering society limited directors
Sale Area Model Engineering Society Limited currently has 2 directors. The longest serving directors include Mr Stuart Clayton (Jan 2007) and Mr John Chappell (Apr 2008).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stuart Clayton | 82 years | Jan 2007 | - | Director | |
| Mr John Chappell | United Kingdom | 51 years | Apr 2008 | - | Director |
P&L
July 2024turnover
207.4k
+21%
operating profit
706.7
0%
gross margin
33.9%
+6.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
12.3k
+0.04%
total assets
16.5k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
sale area model engineering society limited company details
company number
03596685
Type
Private Ltd By Guarantee w/o Share Cap
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
July 1998
age
26
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
14 raglan road, sale, M33 4AQ
Bank
-
Legal Advisor
-
sale area model engineering society limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sale area model engineering society limited.
sale area model engineering society limited Companies House Filings - See Documents
| date | description | view/download |
|---|
