mdcs (uk) limited

Live MatureMicroRapid

mdcs (uk) limited Company Information

Share MDCS (UK) LIMITED

Company Number

03608240

Shareholders

mr s. twort

mrs s. twort

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

94a high street, sevenoaks, kent, TN13 1LP

Website

-

mdcs (uk) limited Estimated Valuation

£9.2k

Pomanda estimates the enterprise value of MDCS (UK) LIMITED at £9.2k based on a Turnover of £26.7k and 0.34x industry multiple (adjusted for size and gross margin).

mdcs (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MDCS (UK) LIMITED at £0 based on an EBITDA of £-5k and a 2.96x industry multiple (adjusted for size and gross margin).

mdcs (uk) limited Estimated Valuation

£27.4k

Pomanda estimates the enterprise value of MDCS (UK) LIMITED at £27.4k based on Net Assets of £10.5k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mdcs (uk) Limited Overview

Mdcs (uk) Limited is a live company located in kent, TN13 1LP with a Companies House number of 03608240. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 1998, it's largest shareholder is mr s. twort with a 50% stake. Mdcs (uk) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £26.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mdcs (uk) Limited Health Check

Pomanda's financial health check has awarded Mdcs (Uk) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £26.7k, make it smaller than the average company (£522.8k)

£26.7k - Mdcs (uk) Limited

£522.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (11.9%)

35% - Mdcs (uk) Limited

11.9% - Industry AVG

production

Production

with a gross margin of 25%, this company has a higher cost of product (59.6%)

25% - Mdcs (uk) Limited

59.6% - Industry AVG

profitability

Profitability

an operating margin of -18.5% make it less profitable than the average company (8.3%)

-18.5% - Mdcs (uk) Limited

8.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Mdcs (uk) Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Mdcs (uk) Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26.7k, this is less efficient (£122.2k)

£26.7k - Mdcs (uk) Limited

£122.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 163 days, this is later than average (61 days)

163 days - Mdcs (uk) Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is slower than average (24 days)

26 days - Mdcs (uk) Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mdcs (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mdcs (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.3%, this is a lower level of debt than the average (52.2%)

12.3% - Mdcs (uk) Limited

52.2% - Industry AVG

MDCS (UK) LIMITED financials

EXPORTms excel logo

Mdcs (Uk) Limited's latest turnover from July 2024 is estimated at £26.7 thousand and the company has net assets of £10.5 thousand. According to their latest financial statements, we estimate that Mdcs (Uk) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover26,69274,42932,80610,7727,7317,36618,15415,9578,69713,2776,64814,83524,97114,69030,714
Other Income Or Grants
Cost Of Sales20,02354,86324,4248,0175,7335,43112,85910,9596,1899,5344,62610,38516,6529,58720,113
Gross Profit6,67019,5658,3822,7551,9991,9355,2944,9982,5083,7432,0224,4498,3205,10410,600
Admin Expenses11,622-6,2161,0264,5411,9998,11475310,5794,912-14,10114,3606,6528,37714,053-5,077
Operating Profit-4,95225,7817,356-1,786-6,1794,541-5,581-2,40417,844-12,338-2,203-57-8,94915,677
Interest Payable
Interest Receivable23110712069965414
Pre-Tax Profit-4,95225,7817,356-1,786-6,1794,541-5,558-2,29417,915-12,318-2,13439-8,89515,692
Tax-6,445-1,398-863-3,583-9-4,394
Profit After Tax-4,95219,3365,958-1,786-6,1793,678-5,558-2,29414,332-12,318-2,13430-8,89511,298
Dividends Paid
Retained Profit-4,95219,3365,958-1,786-6,1793,678-5,558-2,29414,332-12,318-2,13430-8,89511,298
Employee Costs51,89047,53147,15045,51241,12449,24150,18847,81051,51450,29451,26851,31252,78748,62447,032
Number Of Employees111111111111111
EBITDA*-4,95225,7817,356-1,786-6,1794,541-5,581-2,40417,844-12,338-2,203-57-8,94915,677

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors11,99333,46914,1662,9681,7581,6157,2645,6013561,133803,6595,0198,654
Group Debtors
Misc Debtors
Cash18,48625,5033,0195,03322,75415,8255,719
misc current assets
total current assets11,99333,46914,1662,9681,7581,6157,2645,60118,84226,6363,0998,69227,77315,82514,373
total assets11,99333,46914,1662,9681,7581,6157,2645,60118,84226,6363,0998,69227,77315,82514,373
Bank overdraft
Bank loan
Trade Creditors 1,47718,00118,03412,7949,7989,6559,12511,14018,82124,32115,1168,39125,33813,4203,073
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,47718,00118,03412,7949,7989,6559,12511,14018,82124,32115,1168,39125,33813,4203,073
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,47718,00118,03412,7949,7989,6559,12511,14018,82124,32115,1168,39125,33813,4203,073
net assets10,51615,468-3,868-9,826-8,040-8,040-1,861-5,539212,315-12,0173012,4352,40511,300
total shareholders funds10,51615,468-3,868-9,826-8,040-8,040-1,861-5,539212,315-12,0173012,4352,40511,300
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-4,95225,7817,356-1,786-6,1794,541-5,581-2,40417,844-12,338-2,203-57-8,94915,677
Depreciation
Amortisation
Tax-6,445-1,398-863-3,583-9-4,394
Stock
Debtors-21,47619,30311,1981,210143-5,6491,6635,245-7771,053-3,579-1,3605,019-8,6548,654
Creditors-16,524-335,2402,996143530-2,015-7,681-5,5009,2056,725-16,94711,91810,3473,073
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-18,507-7,12722,413-2,034-17,7906,83310,0525,702
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest23110712069965414
cash flow from financing21110712069965416
cash and cash equivalents
cash-18,486-7,01722,484-2,014-17,7216,92910,1065,719
overdraft
change in cash-18,486-7,01722,484-2,014-17,7216,92910,1065,719

mdcs (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mdcs (uk) limited. Get real-time insights into mdcs (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mdcs (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mdcs (uk) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TN13 area or any other competitors across 12 key performance metrics.

mdcs (uk) limited Ownership

MDCS (UK) LIMITED group structure

Mdcs (Uk) Limited has no subsidiary companies.

Ultimate parent company

MDCS (UK) LIMITED

03608240

MDCS (UK) LIMITED Shareholders

mr s. twort 50%
mrs s. twort 50%

mdcs (uk) limited directors

Mdcs (Uk) Limited currently has 2 directors. The longest serving directors include Mrs Susan Twort (Jul 1998) and Mr Stephen Twort (Jul 1998).

officercountryagestartendrole
Mrs Susan TwortUnited Kingdom67 years Jul 1998- Director
Mr Stephen Twort70 years Jul 1998- Director

P&L

July 2024

turnover

26.7k

-64%

operating profit

-5k

0%

gross margin

25%

-4.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

10.5k

-0.32%

total assets

12k

-0.64%

cash

0

0%

net assets

Total assets minus all liabilities

mdcs (uk) limited company details

company number

03608240

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

94a high street, sevenoaks, kent, TN13 1LP

Bank

-

Legal Advisor

-

mdcs (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mdcs (uk) limited.

mdcs (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MDCS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

mdcs (uk) limited Companies House Filings - See Documents

datedescriptionview/download