Anglefarm Limited

POWER SEARCH PRICING

SOLUTIONS

anglefarm limited Company Information

Live

MatureMicroDeclining

Company Number

03610288

Website

Registered Address

446 edgware road, london, W2 1EG

Industry

Other amusement and recreation activities

Management of real estate on a fee or contract basis

Telephone

Next Accounts Due

September 2024

Group Structure

View All

Directors

Rabe Fauzi Alhakmi5 Years

Shareholders

rabe fauzi alhakmi 50%

rima fauzi 50%

anglefarm limited Estimated Valuation

£67.8k

Pomanda estimates the enterprise value of ANGLEFARM LIMITED at £67.8k based on a Turnover of £76.9k and 0.88x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Anglefarm Limited is a live company located in london, W2 1EG with a Companies House number of 03610288. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 1998, it's largest shareholder is rabe fauzi alhakmi with a 50% stake. Anglefarm Limited is a mature, micro sized company, Pomanda has estimated its turnover at £76.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Anglefarm Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £76.9k, make it smaller than the average company (£770.4k)

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (2.6%)

EXPORT

Anglefarm Limited's latest turnover from December 2022 is estimated at £76.9 thousand and the company has net assets of £10.9 thousand. According to their latest financial statements, Anglefarm Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	76,904	273,320	187,855	131,387	180,980	174,366	53,847	127,244	142,244	105,661	70,738	29,363	11,575	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	60,522	213,851	152,233	105,136	143,718	136,379	40,388	96,707	112,378	81,643	56,160	23,202	8,976	0
Gross Profit	16,382	59,469	35,622	26,251	37,263	37,987	13,459	30,537	29,866	24,017	14,579	6,161	2,598	0
Admin Expenses	6,030	68,147	34,206	24,218	25,609	32,190	25,560	49,280	2,466	26,284	14,330	6,546	1,309	-6,698
Operating Profit	10,352	-8,678	1,416	2,033	11,654	5,797	-12,101	-18,743	27,400	-2,267	249	-385	1,289	6,698
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	40	30	61	47	7	5	19	15	0
Pre-Tax Profit	10,352	-8,678	1,416	2,033	11,654	5,837	-12,071	-18,682	27,447	-2,260	254	-366	1,304	6,699
Tax	-1,967	0	-269	-386	-2,214	-1,109	0	0	-5,764	0	-61	0	-365	-1,876
Profit After Tax	8,385	-8,678	1,147	1,647	9,440	4,728	-12,071	-18,682	21,683	-2,260	193	-366	939	4,823
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	8,385	-8,678	1,147	1,647	9,440	4,728	-12,071	-18,682	21,683	-2,260	193	-366	939	4,823
Employee Costs	31,516	29,921	113,858	119,348	28,346	26,750	25,932	24,716	24,989	24,944	25,111	25,299	25,185	0
Number Of Employees	1	1	4	4	1	1	1	1	1	1	1	1	1	0
EBITDA*	10,352	-8,678	1,416	2,033	11,654	5,797	-8,328	-13,846	30,813	-2,267	249	-385	1,289	6,698

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	43,624	44,119	42,853	39,009	25,027	10,687	16,842	20,614	16,566	6,736	6,736	6,736	6,736	6,736
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	43,624	44,119	42,853	39,009	25,027	10,687	16,842	20,614	16,566	6,736	6,736	6,736	6,736	6,736
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	22,875	104,387	45,024	20,395	38,117	36,690	5,664	24,273	31,578	22,432	15,553	6,001	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	15,896	8,213	16,189	2,435	462	1,385	6,017	124
misc current assets	0	0	0	0	0	5,266	0	0	0	0	0	0	0	0
total current assets	22,875	104,387	45,024	20,395	38,117	41,956	21,560	32,486	47,767	24,867	16,015	7,386	6,017	124
total assets	66,499	148,506	87,877	59,404	63,144	52,643	38,402	53,100	64,333	31,603	22,751	14,122	12,753	6,860
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	19,521	100,130	76,656	49,330	54,717	53,656	44,141	46,768	39,319	28,272	17,160	8,724	6,989	2,035
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	19,521	100,130	76,656	49,330	54,717	53,656	44,141	46,768	39,319	28,272	17,160	8,724	6,989	2,035
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	36,050	45,833	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	36,050	45,833	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	55,571	145,963	76,656	49,330	54,717	53,656	44,141	46,768	39,319	28,272	17,160	8,724	6,989	2,035
net assets	10,928	2,543	11,221	10,074	8,427	-1,013	-5,739	6,332	25,014	3,331	5,591	5,398	5,764	4,825
total shareholders funds	10,928	2,543	11,221	10,074	8,427	-1,013	-5,739	6,332	25,014	3,331	5,591	5,398	5,764	4,825

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	10,352	-8,678	1,416	2,033	11,654	5,797	-12,101	-18,743	27,400	-2,267	249	-385	1,289	6,698
Depreciation	0	0	0	0	0	0	3,773	4,897	3,413	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,967	0	-269	-386	-2,214	-1,109	0	0	-5,764	0	-61	0	-365	-1,876
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-81,512	59,363	24,629	-17,722	1,427	31,026	-18,609	-7,305	9,146	6,879	9,552	6,001	0	0
Creditors	-80,609	23,474	27,326	-5,387	1,061	9,515	-2,627	7,449	11,047	11,112	8,436	1,735	4,954	2,035
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	9,288	-44,567	3,844	13,982	9,074	-16,823	7,654	908	26,950	1,966	-928	-4,651	5,878	6,857
Investing Activities
capital expenditure	495	-1,266	-3,844	-13,982	-14,340	6,155	-1	-8,945	-13,243	0	0	0	0	-6,736
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	495	-1,266	-3,844	-13,982	-14,340	6,155	-1	-8,945	-13,243	0	0	0	0	-6,736
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-9,783	45,833	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-2	0	0	0	0	0	0	0	2
interest	0	0	0	0	0	40	30	61	47	7	5	19	15	0
cash flow from financing	-9,783	45,833	0	0	0	38	30	61	47	7	5	19	15	2
cash and cash equivalents
cash	0	0	0	0	0	-15,896	7,683	-7,976	13,754	1,973	-923	-4,632	5,893	124
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-15,896	7,683	-7,976	13,754	1,973	-923	-4,632	5,893	124

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for anglefarm limited. Get real-time insights into anglefarm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for anglefarm limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ANGLEFARM LIMITED group structure

Anglefarm Limited has no subsidiary companies.

Ultimate parent company

ANGLEFARM LIMITED

03610288

ANGLEFARM LIMITED Shareholders

rabe fauzi alhakmi	50%
rima fauzi	50%

Anglefarm Limited currently has 1 director, Mr Rabe Fauzi Alhakmi serving since Oct 2018.

officer	country	age	start	end	role
Mr Rabe Fauzi Alhakmi	England	66 years	Oct 2018	-	Director

P&L

December 2022

turnover

76.9k

-72%

operating profit

10.4k

gross margin

21.4%

-2.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

10.9k

+3.3%

total assets

66.5k

-0.55%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

loggia realty management ltd

3.5

angle property limited

27 ds management limited

rec management limited

2.5

fairacre asset management limited

company number

03610288

Type

Private limited with Share Capital

industry

93290 - Other amusement and recreation activities

68320 - Management of real estate on a fee or contract basis

incorporation date

August 1998

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

446 edgware road, london, W2 1EG

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to anglefarm limited.

anglefarm limited Company Information

anglefarm limited Estimated Valuation

anglefarm limited Estimated Valuation

anglefarm limited Estimated Valuation

Anglefarm Limited Overview

Anglefarm Limited Health Check

ANGLEFARM LIMITED financials

anglefarm limited Credit Report and Business Information

Anglefarm Limited Competitor Analysis

anglefarm limited Ownership

anglefarm limited directors

anglefarm limited company details

anglefarm limited Charges & Mortgages

anglefarm limited Companies House Filings - See Documents