raisebond limited

Live MatureMicroHealthy

raisebond limited Company Information

Share RAISEBOND LIMITED

Company Number

03613885

Shareholders

raymond pike

menastar ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

5 pine street, aylebury, buckinghamshire, HP19 7HE

raisebond limited Estimated Valuation

£432.7k

Pomanda estimates the enterprise value of RAISEBOND LIMITED at £432.7k based on a Turnover of £180.7k and 2.39x industry multiple (adjusted for size and gross margin).

raisebond limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RAISEBOND LIMITED at £0 based on an EBITDA of £-2.6k and a 4.68x industry multiple (adjusted for size and gross margin).

raisebond limited Estimated Valuation

£144.9k

Pomanda estimates the enterprise value of RAISEBOND LIMITED at £144.9k based on Net Assets of £83k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Raisebond Limited Overview

Raisebond Limited is a live company located in buckinghamshire, HP19 7HE with a Companies House number of 03613885. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1998, it's largest shareholder is raymond pike with a 50% stake. Raisebond Limited is a mature, micro sized company, Pomanda has estimated its turnover at £180.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Raisebond Limited Health Check

Pomanda's financial health check has awarded Raisebond Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £180.7k, make it smaller than the average company (£1m)

£180.7k - Raisebond Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.8%)

8% - Raisebond Limited

5.8% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a higher cost of product (72.1%)

30.2% - Raisebond Limited

72.1% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (27.8%)

-1.4% - Raisebond Limited

27.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Raisebond Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)

£34.3k - Raisebond Limited

£34.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180.7k, this is equally as efficient (£199.8k)

£180.7k - Raisebond Limited

£199.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is later than average (31 days)

51 days - Raisebond Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 660 days, this is slower than average (35 days)

660 days - Raisebond Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Raisebond Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Raisebond Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.3%, this is a similar level of debt than the average (68.2%)

73.3% - Raisebond Limited

68.2% - Industry AVG

RAISEBOND LIMITED financials

EXPORTms excel logo

Raisebond Limited's latest turnover from September 2024 is estimated at £180.7 thousand and the company has net assets of £83 thousand. According to their latest financial statements, we estimate that Raisebond Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover180,730159,240241,066142,083240,88230,31330,30696,83594,855228,604235,809215,573221,754192,787
Other Income Or Grants
Cost Of Sales126,121112,497173,440104,789172,77521,59021,32465,79163,926162,712171,281160,182162,855140,625
Gross Profit54,60946,74367,62737,29468,1078,7238,98231,04430,93065,89264,52855,39158,90052,161
Admin Expenses57,19113,23842,06856,54944,386-14,042-13,76531,60737,42693,50338,69555,01265,41253,2654,072-102,565
Operating Profit-2,58233,50525,559-19,25523,72122,76522,747-563-6,496-27,61125,833379-6,512-1,104-4,072102,565
Interest Payable
Interest Receivable20130115100122643012
Pre-Tax Profit-2,58233,50525,559-19,25523,72122,76522,747-563-6,476-27,48125,948479-6,390-1,040-4,042102,578
Tax-8,376-4,856-4,507-4,325-4,322-5,449-110-28,722
Profit After Tax-2,58225,12920,703-19,25519,21418,44018,425-563-6,476-27,48120,499369-6,390-1,040-4,04273,856
Dividends Paid
Retained Profit-2,58225,12920,703-19,25519,21418,44018,425-563-6,476-27,48120,499369-6,390-1,040-4,04273,856
Employee Costs34,25531,88030,60956,80127,69625,99326,53526,51625,34124,18024,41223,928
Number Of Employees11121111111111
EBITDA*-2,58233,50525,559-19,25523,72122,76522,747-563-6,496-27,61125,833379-6,512-1,104-4,072102,565

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets285,618285,618234,909234,909234,909234,909234,909234,909226,429226,429226,429226,429226,429226,429226,429226,429
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets285,618285,618234,909234,909234,909234,909234,909234,909226,429226,429226,429226,429226,429226,429226,429226,429
Stock & work in progress
Trade Debtors25,71525,60748,45823,10940,43314,95112,68411,54811,130
Group Debtors
Misc Debtors
Cash15,96236,1109,76530,29818,6337,0934,937
misc current assets
total current assets25,71525,60748,45823,10940,43314,95112,68411,54811,13015,96236,1109,76530,29818,6337,0934,937
total assets311,333311,225283,367258,018275,342249,860247,593246,457237,559242,391262,539236,194256,727245,062233,522231,366
Bank overdraft
Bank loan
Trade Creditors 228,317225,627222,898218,252216,321210,053206,226197,725188,264186,520179,187173,341194,243176,188157,410
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities228,317225,627222,898218,252216,321210,053206,226197,725188,264186,520179,187173,341194,243176,188157,410
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities163,608
provisions
total long term liabilities163,608
total liabilities228,317225,627222,898218,252216,321210,053206,226197,725188,264186,520179,187173,341194,243176,188163,608157,410
net assets83,01685,59860,46939,76659,02139,80741,36748,73249,29555,87183,35262,85362,48468,87469,91473,956
total shareholders funds83,01685,59860,46939,76659,02139,80741,36748,73249,29555,87183,35262,85362,48468,87469,91473,956
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-2,58233,50525,559-19,25523,72122,76522,747-563-6,496-27,61125,833379-6,512-1,104-4,072102,565
Depreciation
Amortisation
Tax-8,376-4,856-4,507-4,325-4,322-5,449-110-28,722
Stock
Debtors108-22,85125,349-17,32425,4822,2671,13641811,130
Creditors2,6902,7294,6461,9316,2683,8278,5019,4611,7447,3335,846-20,90218,055176,188-157,410157,410
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations50,70920,00025,7908,480-15,882-20,27826,230-20,63311,543175,084-161,482231,253
Investing Activities
capital expenditure-50,709-8,480-226,429
Change in Investments
cash flow from investments-50,709-8,480-226,429
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-163,608163,608
share issue-20,000-25,790-100100
interest20130115100122643012
cash flow from financing-20,000-25,790-80130115100122-163,544163,638112
cash and cash equivalents
cash-15,962-20,14826,345-20,53311,66511,5402,1564,937
overdraft
change in cash-15,962-20,14826,345-20,53311,66511,5402,1564,937

raisebond limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for raisebond limited. Get real-time insights into raisebond limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Raisebond Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for raisebond limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HP19 area or any other competitors across 12 key performance metrics.

raisebond limited Ownership

RAISEBOND LIMITED group structure

Raisebond Limited has no subsidiary companies.

Ultimate parent company

RAISEBOND LIMITED

03613885

RAISEBOND LIMITED Shareholders

raymond pike 50%
menastar ltd 50%

raisebond limited directors

Raisebond Limited currently has 2 directors. The longest serving directors include Mr Raymond Pike (Sep 1998) and Mr Martin Spiers (Oct 1998).

officercountryagestartendrole
Mr Raymond Pike75 years Sep 1998- Director
Mr Martin SpiersEngland73 years Oct 1998- Director

P&L

September 2024

turnover

180.7k

+13%

operating profit

-2.6k

0%

gross margin

30.3%

+2.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

83k

-0.03%

total assets

311.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

raisebond limited company details

company number

03613885

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

5 pine street, aylebury, buckinghamshire, HP19 7HE

Bank

-

Legal Advisor

-

raisebond limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to raisebond limited.

raisebond limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAISEBOND LIMITED. This can take several minutes, an email will notify you when this has completed.

raisebond limited Companies House Filings - See Documents

datedescriptionview/download