involution properties ltd Company Information
Company Number
03627218
Next Accounts
Jun 2025
Directors
Shareholders
mr alan fletcher-savage
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
pandora house pandora business p, greengate, manchester, lancashire, M24 1RU
involution properties ltd Estimated Valuation
Pomanda estimates the enterprise value of INVOLUTION PROPERTIES LTD at £1.6m based on a Turnover of £682.6k and 2.42x industry multiple (adjusted for size and gross margin).
involution properties ltd Estimated Valuation
Pomanda estimates the enterprise value of INVOLUTION PROPERTIES LTD at £299.9k based on an EBITDA of £63.5k and a 4.72x industry multiple (adjusted for size and gross margin).
involution properties ltd Estimated Valuation
Pomanda estimates the enterprise value of INVOLUTION PROPERTIES LTD at £7.9m based on Net Assets of £4.5m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Involution Properties Ltd Overview
Involution Properties Ltd is a live company located in manchester, M24 1RU with a Companies House number of 03627218. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1998, it's largest shareholder is mr alan fletcher-savage with a 100% stake. Involution Properties Ltd is a mature, small sized company, Pomanda has estimated its turnover at £682.6k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Involution Properties Ltd Health Check
Pomanda's financial health check has awarded Involution Properties Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs


5 Strong

2 Regular

4 Weak

Size
annual sales of £682.6k, make it in line with the average company (£847k)
- Involution Properties Ltd
£847k - Industry AVG

Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (2.8%)
- Involution Properties Ltd
2.8% - Industry AVG

Production
with a gross margin of 29.6%, this company has a higher cost of product (72.5%)
- Involution Properties Ltd
72.5% - Industry AVG

Profitability
an operating margin of 8.7% make it less profitable than the average company (27.8%)
- Involution Properties Ltd
27.8% - Industry AVG

Employees
with 2 employees, this is below the industry average (4)
2 - Involution Properties Ltd
4 - Industry AVG

Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Involution Properties Ltd
£31.9k - Industry AVG

Efficiency
resulting in sales per employee of £341.3k, this is more efficient (£180.6k)
- Involution Properties Ltd
£180.6k - Industry AVG

Debtor Days
it gets paid by customers after 130 days, this is later than average (33 days)
- Involution Properties Ltd
33 days - Industry AVG

Creditor Days
its suppliers are paid after 112 days, this is slower than average (34 days)
- Involution Properties Ltd
34 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Involution Properties Ltd
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 168 weeks, this is more cash available to meet short term requirements (12 weeks)
168 weeks - Involution Properties Ltd
12 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 35.7%, this is a lower level of debt than the average (68%)
35.7% - Involution Properties Ltd
68% - Industry AVG
INVOLUTION PROPERTIES LTD financials

Involution Properties Ltd's latest turnover from September 2023 is estimated at £682.6 thousand and the company has net assets of £4.5 million. According to their latest financial statements, Involution Properties Ltd has 2 employees and maintains cash reserves of £481.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 1 | 1 | 1 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,339,571 | 6,347,929 | 3,933,322 | 3,893,375 | 3,893,556 | 3,893,782 | 4,051,338 | 4,036,617 | 4,037,007 | 4,157,449 | 4,759,987 | 5,046,531 | 5,047,332 | 5,248,635 | 5,499,489 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 6,339,571 | 6,347,929 | 3,933,322 | 3,893,375 | 3,893,556 | 3,893,782 | 4,051,338 | 4,036,617 | 4,037,007 | 4,157,449 | 4,759,987 | 5,046,531 | 5,047,332 | 5,248,635 | 5,499,489 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 244,107 | 127,380 | 173,099 | 93,226 | 90,000 | 122,794 | 273,644 | 180,497 | 107,918 | 56,411 | 47,581 | 68,332 | 116,557 | 320,744 | 58,448 |
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | 481,128 | 195,299 | 202,768 | 200,665 | 62,968 | 67,030 | 4,083 | 6,654 | 61,507 | 86,079 | 26,016 | 45,814 | 157,575 | 88,114 | |
misc current assets | |||||||||||||||
total current assets | 725,235 | 322,679 | 375,867 | 293,891 | 152,968 | 189,824 | 273,644 | 184,580 | 114,572 | 117,918 | 133,660 | 94,348 | 162,371 | 478,319 | 146,562 |
total assets | 7,064,806 | 6,670,608 | 4,309,189 | 4,187,266 | 4,046,524 | 4,083,606 | 4,324,982 | 4,221,197 | 4,151,579 | 4,275,367 | 4,893,647 | 5,140,879 | 5,209,703 | 5,726,954 | 5,646,051 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 148,074 | 485,136 | 286,132 | 236,419 | 210,807 | 232,990 | 382,976 | 246,735 | 228,365 | 296,747 | 651,498 | 680,137 | 568,502 | 429,922 | 350,036 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 148,074 | 485,136 | 286,132 | 236,419 | 210,807 | 232,990 | 382,976 | 246,735 | 228,365 | 296,747 | 651,498 | 680,137 | 568,502 | 429,922 | 350,036 |
loans | 1,912,743 | 1,902,709 | |||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 36,695 | ||||||||||||||
other liabilities | 1,961,779 | 1,288,394 | 1,414,167 | 1,526,064 | 1,534,749 | 1,631,669 | 1,791,048 | 2,048,367 | 2,383,269 | 2,745,229 | 2,938,250 | 2,996,924 | 3,378,148 | ||
provisions | 415,367 | 415,367 | 312 | 312 | 312 | 312 | 312 | 312 | 390 | 430 | 640 | 640 | 841 | 623 | 399 |
total long term liabilities | 2,377,146 | 1,703,761 | 1,414,479 | 1,526,376 | 1,535,061 | 1,631,981 | 1,828,055 | 1,913,055 | 1,903,099 | 2,048,797 | 2,383,909 | 2,745,869 | 2,939,091 | 2,997,547 | 3,378,547 |
total liabilities | 2,525,220 | 2,188,897 | 1,700,611 | 1,762,795 | 1,745,868 | 1,864,971 | 2,211,031 | 2,159,790 | 2,131,464 | 2,345,544 | 3,035,407 | 3,426,006 | 3,507,593 | 3,427,469 | 3,728,583 |
net assets | 4,539,586 | 4,481,711 | 2,608,578 | 2,424,471 | 2,300,656 | 2,218,635 | 2,113,951 | 2,061,407 | 2,020,115 | 1,929,823 | 1,858,240 | 1,714,873 | 1,702,110 | 2,299,485 | 1,917,468 |
total shareholders funds | 4,539,586 | 4,481,711 | 2,608,578 | 2,424,471 | 2,300,656 | 2,218,635 | 2,113,951 | 2,061,407 | 2,020,115 | 1,929,823 | 1,858,240 | 1,714,873 | 1,702,110 | 2,299,485 | 1,917,468 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 4,108 | 6,895 | 144 | 181 | 226 | 199 | 390 | 512 | 801 | 1,001 | 742 | 476 | |||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 116,727 | -45,719 | 79,873 | 3,226 | -32,794 | -150,850 | 93,147 | 72,579 | 51,507 | 8,830 | -20,751 | -48,225 | -204,187 | 262,296 | 58,448 |
Creditors | -337,062 | 199,004 | 49,713 | 25,612 | -22,183 | -149,986 | 136,241 | 18,370 | -68,382 | -354,751 | -28,639 | 111,635 | 138,580 | 79,886 | 350,036 |
Accruals and Deferred Income | -36,695 | 36,695 | |||||||||||||
Deferred Taxes & Provisions | 415,055 | -78 | -40 | -210 | -201 | 218 | 224 | 399 | |||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -1,912,743 | 10,034 | 1,902,709 | ||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | 673,385 | -125,773 | -111,897 | -8,685 | -96,920 | -159,379 | 1,791,048 | -2,048,367 | -334,902 | -361,960 | -193,021 | -58,674 | -381,224 | 3,378,148 | |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 285,829 | -7,469 | 2,103 | 137,697 | -4,062 | 67,030 | -4,083 | -2,571 | -54,853 | -24,572 | 60,063 | -19,798 | -111,761 | 69,461 | 88,114 |
overdraft | |||||||||||||||
change in cash | 285,829 | -7,469 | 2,103 | 137,697 | -4,062 | 67,030 | -4,083 | -2,571 | -54,853 | -24,572 | 60,063 | -19,798 | -111,761 | 69,461 | 88,114 |
involution properties ltd Credit Report and Business Information
Involution Properties Ltd Competitor Analysis

Perform a competitor analysis for involution properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M24 area or any other competitors across 12 key performance metrics.
involution properties ltd Ownership
INVOLUTION PROPERTIES LTD group structure
Involution Properties Ltd has no subsidiary companies.
Ultimate parent company
INVOLUTION PROPERTIES LTD
03627218
involution properties ltd directors
Involution Properties Ltd currently has 1 director, Mr Alan Fletcher Savage serving since Sep 1998.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alan Fletcher Savage | 53 years | Sep 1998 | - | Director |
P&L
September 2023turnover
682.6k
+45%
operating profit
59.4k
0%
gross margin
29.7%
+5.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
4.5m
+0.01%
total assets
7.1m
+0.06%
cash
481.1k
+1.46%
net assets
Total assets minus all liabilities
involution properties ltd company details
company number
03627218
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 1998
age
27
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
pandora house pandora business p, greengate, manchester, lancashire, M24 1RU
Bank
-
Legal Advisor
-
involution properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 22 charges/mortgages relating to involution properties ltd. Currently there are 8 open charges and 14 have been satisfied in the past.
involution properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INVOLUTION PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
involution properties ltd Companies House Filings - See Documents
date | description | view/download |
---|