Chaigley Hall Properties Limited

POWER SEARCH PRICING

SOLUTIONS

chaigley hall properties limited Company Information

Live

MatureMicroDeclining

Company Number

03628807

Website

Registered Address

crown house bridgewater close, network 65, burnley, lancashire, BB11 5TE

Industry

Development of building projects

Telephone

Next Accounts Due

42 days late

Group Structure

View All

Directors

Joanne Ingham26 Years

John Ingham26 Years

Shareholders

joanne barbara ingham 50%

john godfrey ingham 50%

chaigley hall properties limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CHAIGLEY HALL PROPERTIES LIMITED at £1.2m based on Net Assets of £768.1k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chaigley Hall Properties Limited is a live company located in burnley, BB11 5TE with a Companies House number of 03628807. It operates in the development of building projects sector, SIC Code 41100. Founded in September 1998, it's largest shareholder is joanne barbara ingham with a 50% stake. Chaigley Hall Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £460k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Chaigley Hall Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £460k, make it smaller than the average company (£1.9m)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (1.2%)

EXPORT

Chaigley Hall Properties Limited's latest turnover from November 2022 is estimated at £460 thousand and the company has net assets of £768.1 thousand. According to their latest financial statements, Chaigley Hall Properties Limited has 2 employees and maintains cash reserves of £103.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	459,963	384,280	677,176	664,994	507,701	449,950	268,358	718,431	865,280	811,646	837,184	902,440	779,205	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	344,964	297,546	514,494	491,685	366,500	317,518	186,743	500,029	617,614	578,475	599,787	654,257	560,214	0
Gross Profit	114,999	86,735	162,682	173,309	141,202	132,433	81,615	218,402	247,666	233,172	237,396	248,183	218,991	0
Admin Expenses	77,241	40,868	-361,891	129,156	119,969	117,428	50,360	178,422	223,278	209,804	213,908	226,968	199,489	-204,673
Operating Profit	37,758	45,867	524,573	44,153	21,233	15,005	31,255	39,980	24,388	23,368	23,488	21,215	19,502	204,673
Interest Payable	11,625	8,896	9,913	12,094	6,891	1,083	5,339	10,563	9,127	6,663	6,043	5,911	5,904	2,948
Interest Receivable	2,193	38	23	149	162	78	36	121	104	34	26	29	30	10
Pre-Tax Profit	28,326	37,009	514,684	32,207	14,504	14,000	25,953	29,539	15,365	16,739	17,471	15,334	13,628	201,735
Tax	-5,382	-7,032	-97,790	-6,119	-2,756	-2,660	-5,190	-5,908	-3,227	-3,850	-4,193	-3,987	-3,816	-56,486
Profit After Tax	22,944	29,977	416,894	26,088	11,748	11,340	20,762	23,631	12,138	12,889	13,278	11,347	9,812	145,249
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	22,944	29,977	416,894	26,088	11,748	11,340	20,762	23,631	12,138	12,889	13,278	11,347	9,812	145,249
Employee Costs	91,286	88,735	87,010	86,936	85,612	83,916	82,093	118,907	111,713	107,158	143,279	138,661	133,999	0
Number Of Employees	2	2	2	2	2	2	2	3	3	3	4	4	4	0
EBITDA*	37,758	45,867	524,573	44,195	21,240	15,014	31,265	39,992	24,401	23,385	23,508	21,238	19,529	204,705

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	0	0	0	0	42	49	58	641,697	637,785	557,298	535,691	507,371	348,273	330,790
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1,115,000	1,195,000	1,195,000	719,735	641,629	641,629	641,629	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,115,000	1,195,000	1,195,000	719,735	641,671	641,678	641,687	641,697	637,785	557,298	535,691	507,371	348,273	330,790
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	451	0	0	0	0	600	950	2,150	692	2,393	302	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,095	1,082	1,006	1,046	976	874	874	0	0	0	0	0	0	0
Cash	103,819	42,408	33,030	13,147	26,471	16,673	14,569	13,914	34,434	7,218	6,281	4,129	7,630	4,172
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	104,914	43,941	34,036	14,193	27,447	17,547	16,043	14,864	36,584	7,910	8,674	4,431	7,630	4,172
total assets	1,219,914	1,238,941	1,229,036	733,928	669,118	659,225	657,730	656,561	674,369	565,208	544,365	511,802	355,903	334,962
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	120,833	16,668	16,668	16,668	12,500	16,667	16,667	0	0	0	0	0	0	0
Trade Creditors	45,961	74,587	85,087	83,052	55,570	52,012	49,130	207,381	232,154	222,631	229,677	254,454	109,901	98,997
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	202,859	191,398	184,303	181,757	153,851	142,598	138,658	0	0	0	0	0	0	0
total current liabilities	369,653	282,653	286,058	281,477	221,921	211,277	204,455	207,381	232,154	222,631	229,677	254,454	109,901	98,997
loans	0	120,833	137,500	154,167	175,001	0	0	154,167	170,833	110,000	95,000	90,938	90,939	90,714
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	187,500	204,167	66,667	66,667	40,000	40,000	0	0	0
provisions	82,162	90,300	90,300	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	82,162	211,133	227,800	154,167	175,001	187,500	204,167	220,834	237,500	150,000	135,000	90,938	90,939	90,714
total liabilities	451,815	493,786	513,858	435,644	396,922	398,777	408,622	428,215	469,654	372,631	364,677	345,392	200,840	189,711
net assets	768,099	745,155	715,178	298,284	272,196	260,448	249,108	228,346	204,715	192,577	179,688	166,410	155,063	145,251
total shareholders funds	768,099	745,155	715,178	298,284	272,196	260,448	249,108	228,346	204,715	192,577	179,688	166,410	155,063	145,251

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	37,758	45,867	524,573	44,153	21,233	15,005	31,255	39,980	24,388	23,368	23,488	21,215	19,502	204,673
Depreciation	0	0	0	42	7	9	10	12	13	17	20	23	27	32
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-5,382	-7,032	-97,790	-6,119	-2,756	-2,660	-5,190	-5,908	-3,227	-3,850	-4,193	-3,987	-3,816	-56,486
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-438	527	-40	70	102	-600	524	-1,200	1,458	-1,701	2,091	302	0	0
Creditors	-28,626	-10,500	2,035	27,482	3,558	2,882	-158,251	-24,773	9,523	-7,046	-24,777	144,553	10,904	98,997
Accruals and Deferred Income	11,461	7,095	2,546	27,906	11,253	3,940	138,658	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-8,138	0	90,300	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	7,511	34,903	521,704	93,394	33,193	19,776	5,958	10,511	29,239	14,190	-7,553	161,502	26,617	247,216
Investing Activities
capital expenditure	0	0	0	0	0	0	641,629	-3,924	-80,500	-21,624	-28,340	-159,121	-17,510	-330,822
Change in Investments	-80,000	0	475,265	78,106	0	0	641,629	0	0	0	0	0	0	0
cash flow from investments	80,000	0	-475,265	-78,106	0	0	0	-3,924	-80,500	-21,624	-28,340	-159,121	-17,510	-330,822
Financing Activities
Bank loans	104,165	0	0	4,168	-4,167	0	16,667	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-120,833	-16,667	-16,667	-20,834	175,001	0	-154,167	-16,666	60,833	15,000	4,062	-1	225	90,714
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-187,500	-16,667	137,500	0	26,667	0	40,000	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	-9,432	-8,858	-9,890	-11,945	-6,729	-1,005	-5,303	-10,442	-9,023	-6,629	-6,017	-5,882	-5,874	-2,938
cash flow from financing	-26,100	-25,525	-26,557	-28,611	-23,395	-17,672	-5,303	-27,108	78,477	8,371	38,045	-5,883	-5,649	87,778
cash and cash equivalents
cash	61,411	9,378	19,883	-13,324	9,798	2,104	655	-20,520	27,216	937	2,152	-3,501	3,458	4,172
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	61,411	9,378	19,883	-13,324	9,798	2,104	655	-20,520	27,216	937	2,152	-3,501	3,458	4,172

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for chaigley hall properties limited. Get real-time insights into chaigley hall properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for chaigley hall properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BB11 area or any other competitors across 12 key performance metrics.

CHAIGLEY HALL PROPERTIES LIMITED group structure

Chaigley Hall Properties Limited has no subsidiary companies.

Ultimate parent company

CHAIGLEY HALL PROPERTIES LIMITED

03628807

CHAIGLEY HALL PROPERTIES LIMITED Shareholders

joanne barbara ingham	50%
john godfrey ingham	50%

Chaigley Hall Properties Limited currently has 2 directors. The longest serving directors include Mrs Joanne Ingham (Sep 1998) and Mr John Ingham (Sep 1998).

officer	country	age	start	end	role
Mrs Joanne Ingham	England	60 years	Sep 1998	-	Director
Mr John Ingham	England	62 years	Sep 1998	-	Director

P&L

November 2022

turnover

460k

+20%

operating profit

37.8k

gross margin

25.1%

+10.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

768.1k

+0.03%

total assets

1.2m

-0.02%

cash

103.8k

+1.45%

net assets

Total assets minus all liabilities

Similar Companies

b k bentley ltd

1.5

merlion properties limited

2.5

adamroyd developments limited

millbrook associates limited

prestbury holdings ltd

company number

03628807

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

September 1998

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

November 2022

address

crown house bridgewater close, network 65, burnley, lancashire, BB11 5TE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to chaigley hall properties limited. Currently there are 1 open charges and 2 have been satisfied in the past.

chaigley hall properties limited Company Information

chaigley hall properties limited Estimated Valuation

chaigley hall properties limited Estimated Valuation

chaigley hall properties limited Estimated Valuation

Chaigley Hall Properties Limited Overview

Chaigley Hall Properties Limited Health Check

CHAIGLEY HALL PROPERTIES LIMITED financials

chaigley hall properties limited Credit Report and Business Information

Chaigley Hall Properties Limited Competitor Analysis

chaigley hall properties limited Ownership

chaigley hall properties limited directors

chaigley hall properties limited company details

chaigley hall properties limited Charges & Mortgages

chaigley hall properties limited Companies House Filings - See Documents