genus water limited

Live MatureSmallDeclining

genus water limited Company Information

Share GENUS WATER LIMITED

Company Number

03629720

Directors

Hadi Mattissen

John Bisset

View All

Shareholders

kinetico uk holdings limited

Group Structure

View All

Industry

Manufacture of electric domestic appliances

 

Registered Address

bridge house, park gate business centre, southampton, hampshire, SO31 1FQ

genus water limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of GENUS WATER LIMITED at £1.3m based on a Turnover of £3.2m and 0.41x industry multiple (adjusted for size and gross margin).

genus water limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of GENUS WATER LIMITED at £1m based on an EBITDA of £313.3k and a 3.28x industry multiple (adjusted for size and gross margin).

genus water limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of GENUS WATER LIMITED at £2.2m based on Net Assets of £1.2m and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Genus Water Limited Overview

Genus Water Limited is a live company located in southampton, SO31 1FQ with a Companies House number of 03629720. It operates in the manufacture of electric domestic appliances sector, SIC Code 27510. Founded in September 1998, it's largest shareholder is kinetico uk holdings limited with a 100% stake. Genus Water Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Genus Water Limited Health Check

Pomanda's financial health check has awarded Genus Water Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £3.2m, make it smaller than the average company (£28.5m)

£3.2m - Genus Water Limited

£28.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.3%)

-2% - Genus Water Limited

3.3% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a comparable cost of product (26.5%)

26.5% - Genus Water Limited

26.5% - Industry AVG

profitability

Profitability

an operating margin of 9% make it more profitable than the average company (2.9%)

9% - Genus Water Limited

2.9% - Industry AVG

employees

Employees

with 23 employees, this is below the industry average (89)

23 - Genus Water Limited

89 - Industry AVG

paystructure

Pay Structure

on an average salary of £51k, the company has an equivalent pay structure (£51k)

£51k - Genus Water Limited

£51k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £137.3k, this is less efficient (£282.1k)

£137.3k - Genus Water Limited

£282.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (47 days)

53 days - Genus Water Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (40 days)

24 days - Genus Water Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 90 days, this is in line with average (92 days)

90 days - Genus Water Limited

92 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (6 weeks)

51 weeks - Genus Water Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.2%, this is a lower level of debt than the average (66.1%)

29.2% - Genus Water Limited

66.1% - Industry AVG

GENUS WATER LIMITED financials

EXPORTms excel logo

Genus Water Limited's latest turnover from December 2023 is estimated at £3.2 million and the company has net assets of £1.2 million. According to their latest financial statements, Genus Water Limited has 23 employees and maintains cash reserves of £468.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover3,156,9953,659,6063,641,2623,304,2473,536,7373,200,8372,409,8581,289,0961,120,9641,179,361983,350878,9061,150,425727,847
Other Income Or Grants
Cost Of Sales2,319,6252,762,7012,625,3582,488,9222,599,1952,312,0711,716,985916,796824,393860,322708,583639,605833,150493,656
Gross Profit837,371896,9051,015,904815,325937,542888,765692,873372,300296,572319,039274,767239,302317,275234,191
Admin Expenses553,596929,777793,962637,739921,932777,037632,503212,398192,722222,009209,662235,803224,991113,470
Operating Profit283,775-32,872221,942177,58615,610111,72860,370159,902103,85097,03065,1053,49992,284120,721
Interest Payable
Interest Receivable19,12213,5734303752,8521,5877491,306933807647655794405
Pre-Tax Profit302,897-19,299222,373177,96218,462113,31561,119161,208104,78397,83765,7524,15493,078121,126
Tax-75,724-42,251-33,813-3,508-21,530-11,613-32,241-20,956-20,546-15,123-997-24,200-33,915
Profit After Tax227,173-19,299180,122144,14914,95491,78549,506128,96683,82677,29150,6293,15768,87887,211
Dividends Paid
Retained Profit227,173-19,299180,122144,14914,95491,78549,506128,96683,82677,29150,6293,15768,87887,211
Employee Costs1,173,8311,300,1311,280,1011,366,2861,305,8771,011,855883,356270,478277,589258,312171,444180,297200,947127,840
Number Of Employees232729302922196775564
EBITDA*313,32139,104278,111237,91959,616151,024184,409189,446133,337122,67484,12964,054154,378176,118

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets89,492119,003157,617157,852174,705136,556127,988112,89293,297111,98971,50260,53878,95872,731
Intangible Assets27,78740,13752,48740,47380,948
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets89,492119,003185,404197,989227,192136,556127,988112,89293,297111,98971,50260,538119,431153,679
Stock & work in progress572,468691,984518,279337,877365,133299,951270,574217,756212,777194,337193,893195,808153,640153,479
Trade Debtors461,576489,787446,065399,906378,194449,334366,801270,647207,699220,062155,172141,813222,772108,199
Group Debtors64
Misc Debtors85,83736,7118,3308,73323,70918,54719,37618,046
Cash468,096260,370515,256345,537405,044355,390279,247319,626202,735170,359152,239106,654155,410162,182
misc current assets
total current assets1,588,0411,478,8521,487,9301,092,0531,172,0801,123,222935,998826,075623,211584,758501,304444,275531,822423,860
total assets1,677,5331,597,8551,673,3341,290,0421,399,2721,259,7781,063,986938,967716,508696,747572,806504,813651,253577,539
Bank overdraft
Bank loan
Trade Creditors 155,230219,677346,384119,300279,659228,195235,055189,382249,921270,862239,715197,125242,371218,777
Group/Directors Accounts79,391113,378
other short term finances
hp & lease commitments1,8478,29832,09829,50432,82230,41824,08425,586
other current liabilities236,087268,140180,233110,533248,653216,017148,472122,791
total current liabilities472,555609,493558,715259,337561,134474,630407,611337,759249,921270,862239,715197,125242,371218,777
loans
hp & lease commitments3,07427,70630,80535,68728,10625,70718,691
Accruals and Deferred Income
other liabilities86,835176,649121,46195,16865,66865,66883,823123,103112,864139,379240,890263,846
provisions16,53024,01319,50422,79924,68720,52515,43616,79111,67215,51610,2528,96311,8037,605
total long term liabilities16,53027,087134,045230,253181,835143,799106,811101,15095,495138,619123,116148,342252,693271,451
total liabilities489,085636,580692,760489,590742,969618,429514,422438,909345,416409,481362,831345,467495,064490,228
net assets1,188,448961,275980,574800,452656,303641,349549,564500,058371,092287,266209,975159,346156,18987,311
total shareholders funds1,188,448961,275980,574800,452656,303641,349549,564500,058371,092287,266209,975159,346156,18987,311
Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit283,775-32,872221,942177,58615,610111,72860,370159,902103,85097,03065,1053,49992,284120,721
Depreciation29,54658,55843,81947,98344,00639,296124,03929,54429,48725,64419,02420,08221,61914,922
Amortisation13,41812,35012,35040,47340,47540,475
Tax-75,724-42,251-33,813-3,508-21,530-11,613-32,241-20,956-20,546-15,123-997-24,200-33,915
Stock-119,516173,705180,402-27,25665,18229,37752,8184,97918,440444-1,91542,168161153,479
Debtors20,97972,10345,7566,736-65,97881,70497,48480,994-12,36364,89013,359-80,959114,573108,199
Creditors-64,447-126,707227,084-160,35951,464-6,86045,673-60,539-20,94131,14742,590-45,24623,594218,777
Accruals and Deferred Income-32,05387,90769,700-138,12032,63667,54525,681122,791
Deferred Taxes & Provisions-7,4834,509-3,295-1,8884,1625,089-1,3555,119-3,8445,2641,289-2,8404,1987,605
Cash flow from operations232,151-240,995303,191-75,741145,16684,18792,493138,60381,51973,205101,44153,76243,236106,907
Investing Activities
capital expenditure-35-5,575-43,584-31,130-134,642-47,864-139,135-49,139-10,795-66,131-29,988-1,662-27,846-209,076
Change in Investments
cash flow from investments-35-5,575-43,584-31,130-134,642-47,864-139,135-49,139-10,795-66,131-29,988-1,662-27,846-209,076
Financing Activities
Bank loans
Group/Directors Accounts-33,987113,378
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-9,525-48,432-505-8,2009,9858,7335,51444,277
other long term liabilities-86,835-89,81455,18826,29329,500-18,155-39,28010,239-26,515-101,511-22,956263,846
share issue100
interest19,12213,5734303752,8521,5877491,306933807647655794405
cash flow from financing-24,390-8,316-89,88947,36339,13039,8206,26327,428-38,34711,046-25,868-100,856-22,162264,351
cash and cash equivalents
cash207,726-254,886169,719-59,50749,65476,143-40,379116,89132,37618,12045,585-48,756-6,772162,182
overdraft
change in cash207,726-254,886169,719-59,50749,65476,143-40,379116,89132,37618,12045,585-48,756-6,772162,182

genus water limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for genus water limited. Get real-time insights into genus water limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Genus Water Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for genus water limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SO31 area or any other competitors across 12 key performance metrics.

genus water limited Ownership

GENUS WATER LIMITED group structure

Genus Water Limited has 1 subsidiary company.

Ultimate parent company

LEXA HOLDING BV

#0032715

2 parents

GENUS WATER LIMITED

03629720

1 subsidiary

GENUS WATER LIMITED Shareholders

kinetico uk holdings limited 100%

genus water limited directors

Genus Water Limited currently has 3 directors. The longest serving directors include Mr Hadi Mattissen (Jul 2023) and Mr John Bisset (Feb 2024).

officercountryagestartendrole
Mr Hadi Mattissen51 years Jul 2023- Director
Mr John BissetEngland64 years Feb 2024- Director
Mr Joel CaraccioloEngland40 years Nov 2024- Director

P&L

December 2023

turnover

3.2m

-14%

operating profit

283.8k

0%

gross margin

26.6%

+8.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

+0.24%

total assets

1.7m

+0.05%

cash

468.1k

+0.8%

net assets

Total assets minus all liabilities

genus water limited company details

company number

03629720

Type

Private limited with Share Capital

industry

27510 - Manufacture of electric domestic appliances

incorporation date

September 1998

age

27

incorporated

UK

ultimate parent company

LEXA HOLDING BV

accounts

Small Company

last accounts submitted

December 2023

previous names

dolphin water solutions limited (November 2020)

softeners direct limited (February 2008)

accountant

-

auditor

-

address

bridge house, park gate business centre, southampton, hampshire, SO31 1FQ

Bank

HSBC BANK PLC

Legal Advisor

-

genus water limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to genus water limited.

genus water limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GENUS WATER LIMITED. This can take several minutes, an email will notify you when this has completed.

genus water limited Companies House Filings - See Documents

datedescriptionview/download