n. lad limited

Live MatureSmallHealthy

n. lad limited Company Information

Share N. LAD LIMITED

Company Number

03631795

Directors

Nitin Lad

Shareholders

nitin lad

naina nitin lad

Group Structure

View All

Industry

Dispensing chemist in specialised stores

 

Registered Address

19 brook lane, loughborough, leicestershire, LE11 3RA

n. lad limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of N. LAD LIMITED at £1.6m based on a Turnover of £4.7m and 0.35x industry multiple (adjusted for size and gross margin).

n. lad limited Estimated Valuation

£103k

Pomanda estimates the enterprise value of N. LAD LIMITED at £103k based on an EBITDA of £24.7k and a 4.16x industry multiple (adjusted for size and gross margin).

n. lad limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of N. LAD LIMITED at £2.4m based on Net Assets of £1.2m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

N. Lad Limited Overview

N. Lad Limited is a live company located in leicestershire, LE11 3RA with a Companies House number of 03631795. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in September 1998, it's largest shareholder is nitin lad with a 60% stake. N. Lad Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

N. Lad Limited Health Check

Pomanda's financial health check has awarded N. Lad Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £4.7m, make it smaller than the average company (£13.2m)

£4.7m - N. Lad Limited

£13.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.2%)

13% - N. Lad Limited

7.2% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (32.1%)

26.4% - N. Lad Limited

32.1% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (2.7%)

0.5% - N. Lad Limited

2.7% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (73)

6 - N. Lad Limited

73 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.2k, the company has an equivalent pay structure (£29.2k)

£29.2k - N. Lad Limited

£29.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £777k, this is more efficient (£150.5k)

£777k - N. Lad Limited

£150.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (30 days)

101 days - N. Lad Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (60 days)

14 days - N. Lad Limited

60 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - N. Lad Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - N. Lad Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.6%, this is a lower level of debt than the average (59.9%)

10.6% - N. Lad Limited

59.9% - Industry AVG

N. LAD LIMITED financials

EXPORTms excel logo

N. Lad Limited's latest turnover from December 2023 is estimated at £4.7 million and the company has net assets of £1.2 million. According to their latest financial statements, N. Lad Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,662,2664,413,9873,361,0673,213,5413,166,8953,067,225680,049507,576493,626292,048290,003282,863354,949370,515
Other Income Or Grants
Cost Of Sales3,432,1103,193,8792,449,5192,419,5132,340,6642,220,942489,764297,601292,513212,045209,378206,661262,809276,384
Gross Profit1,230,1561,220,108911,548794,028826,231846,282190,285209,975201,11380,00480,62576,20292,14194,131
Admin Expenses1,205,4071,183,598856,876724,145779,189792,640127,91494,99292,559-118-11,996-11,45660,78043,408-620,911
Operating Profit24,74936,51054,67269,88347,04253,64262,371114,983108,55480,12292,62187,65831,36150,723620,911
Interest Payable
Interest Receivable2,8623,9382,9703,0973,6223,3243,0342,8752,7311,325
Pre-Tax Profit24,74936,51054,67269,88347,04256,50466,310117,953111,65183,74495,94490,69234,23653,454622,236
Tax-6,187-6,937-10,388-13,278-8,938-10,736-12,599-23,604-22,330-17,586-22,067-21,766-8,901-14,967-174,226
Profit After Tax18,56229,57344,28456,60538,10445,76853,71194,34989,32166,15873,87768,92625,33538,487448,010
Dividends Paid20,00015,000
Retained Profit18,56229,57344,28456,60538,10445,76853,71174,34974,32166,15873,87768,92625,33538,487448,010
Employee Costs175,396129,913120,290115,578120,28094,56284,64575,79173,15534,90934,82933,84252,17851,550
Number Of Employees65555444422233
EBITDA*24,74936,51054,67269,88347,04253,64262,436115,069108,66980,27592,82587,93132,24451,607621,795

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,6202,1612,8835567419891932583444596128168831,767
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,6202,1612,8835567419891932583444596128168831,767
Stock & work in progress27,14726,43927,80730,03329,61731,88533,79131,37133,555
Trade Debtors1,291,0271,250,0421,215,3501,185,1161,102,3601,066,375236,025153,14941,99946,68741,31740,57452,20555,42943,752
Group Debtors
Misc Debtors1,021797832832832
Cash763,193812,195833,361744,976703,765625,696587,844562,353530,124
misc current assets832
total current assets1,292,0481,250,8391,216,1821,185,9481,103,1921,067,2071,026,365991,783903,167821,696774,699698,155673,840649,153607,431
total assets1,293,6681,253,0001,219,0651,186,5041,103,9331,068,1961,026,558992,041903,511822,155775,311698,971673,840650,036609,198
Bank overdraft
Bank loan
Trade Creditors 134,218112,392108,030119,75393,78796,154103,284122,409108,228101,186120,454117,950161,908163,291160,763
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities134,218112,392108,030119,75393,78796,154103,284122,409108,228101,186120,454117,950161,908163,291160,763
loans
hp & lease commitments
Accruals and Deferred Income3,3803,1003,1003,1003,1003,100
other liabilities
provisions696976122163148325
total long term liabilities3,3803,1003,1003,1003,1003,100696976122163148325
total liabilities137,598115,492111,130122,85396,88799,254103,284122,478108,297101,262120,576118,113161,908163,439161,088
net assets1,156,0701,137,5081,107,9351,063,6511,007,046968,942923,274869,563795,214720,893654,735580,858511,932486,597448,110
total shareholders funds1,156,0701,137,5081,107,9351,063,6511,007,046968,942923,274869,563795,214720,893654,735580,858511,932486,597448,110
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit24,74936,51054,67269,88347,04253,64262,371114,983108,55480,12292,62187,65831,36150,723620,911
Depreciation6586115153204273883884884
Amortisation
Tax-6,187-6,937-10,388-13,278-8,938-10,736-12,599-23,604-22,330-17,586-22,067-21,766-8,901-14,967-174,226
Stock-27,147708-1,368-2,226416-2,268-1,9062,420-2,18433,555
Debtors41,20934,65730,23482,75636,817830,35082,876111,150-4,6885,370743-11,631-3,22411,67743,752
Creditors21,8264,362-11,72325,966-2,367-7,130-19,12514,1817,042-19,2682,504-43,958-1,3832,528160,763
Accruals and Deferred Income2803,100
Deferred Taxes & Provisions-69-7-46-41163-148-177325
Cash flow from operations-541-7222,327-185-1,080-764,327-52,941-4,136100,28837,58974,74635,90722,61629,498531,350
Investing Activities
capital expenditure541722-2,327185248-796-1,089-2,651
Change in Investments
cash flow from investments541722-2,327185248-796-1,089-2,651
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest2,8623,9382,9703,0973,6223,3243,0342,8752,7311,325
cash flow from financing2,7623,9382,9703,0973,6223,3243,0342,8752,7311,425
cash and cash equivalents
cash-763,193-49,002-21,16688,38541,21178,06937,85225,49132,229530,124
overdraft
change in cash-763,193-49,002-21,16688,38541,21178,06937,85225,49132,229530,124

n. lad limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for n. lad limited. Get real-time insights into n. lad limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

N. Lad Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for n. lad limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LE11 area or any other competitors across 12 key performance metrics.

n. lad limited Ownership

N. LAD LIMITED group structure

N. Lad Limited has no subsidiary companies.

Ultimate parent company

N. LAD LIMITED

03631795

N. LAD LIMITED Shareholders

nitin lad 60%
naina nitin lad 40%

n. lad limited directors

N. Lad Limited currently has 1 director, Mr Nitin Lad serving since Sep 1998.

officercountryagestartendrole
Mr Nitin LadUnited Kingdom60 years Sep 1998- Director

P&L

December 2023

turnover

4.7m

+6%

operating profit

24.7k

0%

gross margin

26.4%

-4.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

+0.02%

total assets

1.3m

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

n. lad limited company details

company number

03631795

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

September 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

19 brook lane, loughborough, leicestershire, LE11 3RA

Bank

-

Legal Advisor

-

n. lad limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to n. lad limited.

n. lad limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for N. LAD LIMITED. This can take several minutes, an email will notify you when this has completed.

n. lad limited Companies House Filings - See Documents

datedescriptionview/download