n. lad limited Company Information
Group Structure
View All
Industry
Dispensing chemist in specialised stores
Registered Address
19 brook lane, loughborough, leicestershire, LE11 3RA
Website
fast-lad.co.ukn. lad limited Estimated Valuation
Pomanda estimates the enterprise value of N. LAD LIMITED at £1.6m based on a Turnover of £4.7m and 0.35x industry multiple (adjusted for size and gross margin).
n. lad limited Estimated Valuation
Pomanda estimates the enterprise value of N. LAD LIMITED at £103k based on an EBITDA of £24.7k and a 4.16x industry multiple (adjusted for size and gross margin).
n. lad limited Estimated Valuation
Pomanda estimates the enterprise value of N. LAD LIMITED at £2.4m based on Net Assets of £1.2m and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
N. Lad Limited Overview
N. Lad Limited is a live company located in leicestershire, LE11 3RA with a Companies House number of 03631795. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in September 1998, it's largest shareholder is nitin lad with a 60% stake. N. Lad Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.7m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
N. Lad Limited Health Check
Pomanda's financial health check has awarded N. Lad Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs


3 Strong

2 Regular

5 Weak

Size
annual sales of £4.7m, make it smaller than the average company (£13.2m)
- N. Lad Limited
£13.2m - Industry AVG

Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.2%)
- N. Lad Limited
7.2% - Industry AVG

Production
with a gross margin of 26.4%, this company has a comparable cost of product (32.1%)
- N. Lad Limited
32.1% - Industry AVG

Profitability
an operating margin of 0.5% make it less profitable than the average company (2.7%)
- N. Lad Limited
2.7% - Industry AVG

Employees
with 6 employees, this is below the industry average (73)
6 - N. Lad Limited
73 - Industry AVG

Pay Structure
on an average salary of £29.2k, the company has an equivalent pay structure (£29.2k)
- N. Lad Limited
£29.2k - Industry AVG

Efficiency
resulting in sales per employee of £777k, this is more efficient (£150.5k)
- N. Lad Limited
£150.5k - Industry AVG

Debtor Days
it gets paid by customers after 101 days, this is later than average (30 days)
- N. Lad Limited
30 days - Industry AVG

Creditor Days
its suppliers are paid after 14 days, this is quicker than average (60 days)
- N. Lad Limited
60 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- N. Lad Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - N. Lad Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 10.6%, this is a lower level of debt than the average (59.9%)
10.6% - N. Lad Limited
59.9% - Industry AVG
N. LAD LIMITED financials

N. Lad Limited's latest turnover from December 2023 is estimated at £4.7 million and the company has net assets of £1.2 million. According to their latest financial statements, N. Lad Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 507,576 | 493,626 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 297,601 | 292,513 | |||||||||||||
Gross Profit | 209,975 | 201,113 | |||||||||||||
Admin Expenses | 94,992 | 92,559 | |||||||||||||
Operating Profit | 114,983 | 108,554 | |||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | 2,970 | 3,097 | |||||||||||||
Pre-Tax Profit | 117,953 | 111,651 | |||||||||||||
Tax | -23,604 | -22,330 | |||||||||||||
Profit After Tax | 94,349 | 89,321 | |||||||||||||
Dividends Paid | 20,000 | 15,000 | |||||||||||||
Retained Profit | 74,349 | 74,321 | |||||||||||||
Employee Costs | 75,791 | 73,155 | |||||||||||||
Number Of Employees | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | |||||||
EBITDA* | 115,069 | 108,669 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,620 | 2,161 | 2,883 | 556 | 741 | 989 | 193 | 258 | 344 | 459 | 612 | 816 | 883 | 1,767 | |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 1,620 | 2,161 | 2,883 | 556 | 741 | 989 | 193 | 258 | 344 | 459 | 612 | 816 | 883 | 1,767 | |
Stock & work in progress | 27,147 | 26,439 | 27,807 | 30,033 | 29,617 | 31,885 | 33,791 | 31,371 | 33,555 | ||||||
Trade Debtors | 1,291,027 | 1,250,042 | 1,215,350 | 1,185,116 | 1,102,360 | 1,066,375 | 236,025 | 153,149 | 41,999 | 46,687 | 41,317 | 40,574 | 52,205 | 55,429 | 43,752 |
Group Debtors | |||||||||||||||
Misc Debtors | 1,021 | 797 | 832 | 832 | 832 | ||||||||||
Cash | 763,193 | 812,195 | 833,361 | 744,976 | 703,765 | 625,696 | 587,844 | 562,353 | 530,124 | ||||||
misc current assets | 832 | ||||||||||||||
total current assets | 1,292,048 | 1,250,839 | 1,216,182 | 1,185,948 | 1,103,192 | 1,067,207 | 1,026,365 | 991,783 | 903,167 | 821,696 | 774,699 | 698,155 | 673,840 | 649,153 | 607,431 |
total assets | 1,293,668 | 1,253,000 | 1,219,065 | 1,186,504 | 1,103,933 | 1,068,196 | 1,026,558 | 992,041 | 903,511 | 822,155 | 775,311 | 698,971 | 673,840 | 650,036 | 609,198 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 134,218 | 112,392 | 108,030 | 119,753 | 93,787 | 96,154 | 103,284 | 122,409 | 108,228 | 101,186 | 120,454 | 117,950 | 161,908 | 163,291 | 160,763 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 134,218 | 112,392 | 108,030 | 119,753 | 93,787 | 96,154 | 103,284 | 122,409 | 108,228 | 101,186 | 120,454 | 117,950 | 161,908 | 163,291 | 160,763 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 3,380 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | |||||||||
other liabilities | |||||||||||||||
provisions | 69 | 69 | 76 | 122 | 163 | 148 | 325 | ||||||||
total long term liabilities | 3,380 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 69 | 69 | 76 | 122 | 163 | 148 | 325 | ||
total liabilities | 137,598 | 115,492 | 111,130 | 122,853 | 96,887 | 99,254 | 103,284 | 122,478 | 108,297 | 101,262 | 120,576 | 118,113 | 161,908 | 163,439 | 161,088 |
net assets | 1,156,070 | 1,137,508 | 1,107,935 | 1,063,651 | 1,007,046 | 968,942 | 923,274 | 869,563 | 795,214 | 720,893 | 654,735 | 580,858 | 511,932 | 486,597 | 448,110 |
total shareholders funds | 1,156,070 | 1,137,508 | 1,107,935 | 1,063,651 | 1,007,046 | 968,942 | 923,274 | 869,563 | 795,214 | 720,893 | 654,735 | 580,858 | 511,932 | 486,597 | 448,110 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 114,983 | 108,554 | |||||||||||||
Depreciation | 65 | 86 | 115 | 153 | 204 | 273 | 883 | 884 | 884 | ||||||
Amortisation | |||||||||||||||
Tax | -23,604 | -22,330 | |||||||||||||
Stock | -27,147 | 708 | -1,368 | -2,226 | 416 | -2,268 | -1,906 | 2,420 | -2,184 | 33,555 | |||||
Debtors | 41,209 | 34,657 | 30,234 | 82,756 | 36,817 | 830,350 | 82,876 | 111,150 | -4,688 | 5,370 | 743 | -11,631 | -3,224 | 11,677 | 43,752 |
Creditors | 21,826 | 4,362 | -11,723 | 25,966 | -2,367 | -7,130 | -19,125 | 14,181 | 7,042 | -19,268 | 2,504 | -43,958 | -1,383 | 2,528 | 160,763 |
Accruals and Deferred Income | 280 | 3,100 | |||||||||||||
Deferred Taxes & Provisions | -69 | -7 | -46 | -41 | 163 | -148 | -177 | 325 | |||||||
Cash flow from operations | -4,136 | 100,288 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 2,970 | 3,097 | |||||||||||||
cash flow from financing | 2,970 | 3,097 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -763,193 | -49,002 | -21,166 | 88,385 | 41,211 | 78,069 | 37,852 | 25,491 | 32,229 | 530,124 | |||||
overdraft | |||||||||||||||
change in cash | -763,193 | -49,002 | -21,166 | 88,385 | 41,211 | 78,069 | 37,852 | 25,491 | 32,229 | 530,124 |
n. lad limited Credit Report and Business Information
N. Lad Limited Competitor Analysis

Perform a competitor analysis for n. lad limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LE11 area or any other competitors across 12 key performance metrics.
n. lad limited Ownership
N. LAD LIMITED group structure
N. Lad Limited has no subsidiary companies.
Ultimate parent company
N. LAD LIMITED
03631795
n. lad limited directors
N. Lad Limited currently has 1 director, Mr Nitin Lad serving since Sep 1998.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nitin Lad | United Kingdom | 60 years | Sep 1998 | - | Director |
P&L
December 2023turnover
4.7m
+6%
operating profit
24.7k
0%
gross margin
26.4%
-4.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.2m
+0.02%
total assets
1.3m
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
n. lad limited company details
company number
03631795
Type
Private limited with Share Capital
industry
47730 - Dispensing chemist in specialised stores
incorporation date
September 1998
age
27
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
19 brook lane, loughborough, leicestershire, LE11 3RA
Bank
-
Legal Advisor
-
n. lad limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to n. lad limited.
n. lad limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for N. LAD LIMITED. This can take several minutes, an email will notify you when this has completed.
n. lad limited Companies House Filings - See Documents
date | description | view/download |
---|