urogroup ltd

Live MatureMicroDeclining

urogroup ltd Company Information

Share UROGROUP LTD

Company Number

03632158

Directors

Anil Vohra

Shareholders

geeta vohra

anil k. vohra

View All

Group Structure

View All

Industry

Specialist medical practice activities

 

Registered Address

16 little norsey road, billericay, CM11 1BL

urogroup ltd Estimated Valuation

£43.1k

Pomanda estimates the enterprise value of UROGROUP LTD at £43.1k based on a Turnover of £84.4k and 0.51x industry multiple (adjusted for size and gross margin).

urogroup ltd Estimated Valuation

£148k

Pomanda estimates the enterprise value of UROGROUP LTD at £148k based on an EBITDA of £42.4k and a 3.49x industry multiple (adjusted for size and gross margin).

urogroup ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of UROGROUP LTD at £2.2m based on Net Assets of £985.6k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Urogroup Ltd Overview

Urogroup Ltd is a live company located in billericay, CM11 1BL with a Companies House number of 03632158. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in September 1998, it's largest shareholder is geeta vohra with a 50% stake. Urogroup Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £84.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Urogroup Ltd Health Check

Pomanda's financial health check has awarded Urogroup Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £84.4k, make it smaller than the average company (£484.7k)

£84.4k - Urogroup Ltd

£484.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (7.9%)

-12% - Urogroup Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 53.8%, this company has a comparable cost of product (53.8%)

53.8% - Urogroup Ltd

53.8% - Industry AVG

profitability

Profitability

an operating margin of 41.9% make it more profitable than the average company (15%)

41.9% - Urogroup Ltd

15% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Urogroup Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Urogroup Ltd

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.4k, this is more efficient (£71.5k)

£84.4k - Urogroup Ltd

£71.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is near the average (36 days)

42 days - Urogroup Ltd

36 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Urogroup Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Urogroup Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 323 weeks, this is more cash available to meet short term requirements (76 weeks)

323 weeks - Urogroup Ltd

76 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.9%, this is a lower level of debt than the average (29.4%)

6.9% - Urogroup Ltd

29.4% - Industry AVG

UROGROUP LTD financials

EXPORTms excel logo

Urogroup Ltd's latest turnover from March 2024 is estimated at £84.4 thousand and the company has net assets of £985.6 thousand. According to their latest financial statements, Urogroup Ltd has 1 employee and maintains cash reserves of £456.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover84,364150,628124,041108,467187,606148,91795,75982,730393,314348,994271,109457,054239,615113,012
Other Income Or Grants
Cost Of Sales38,99068,46453,16145,25571,71648,55626,46920,922109,27385,67760,627100,59665,51933,619
Gross Profit45,37482,16570,88163,212115,890100,36269,29061,808284,041263,317210,482356,458174,09679,392
Admin Expenses10,036-1,070,06534,57056,11546,659-50,765-24,24559,418155,157107,74994,627232,148101,0742,401-17,632
Operating Profit35,3381,152,23036,3117,09769,231151,12793,5352,390128,884155,568115,855124,31073,02276,99117,632
Interest Payable7136
Interest Receivable23,8949,6385255724,1334,2231,5111,4592,4772,0031,5031,01162524330
Pre-Tax Profit59,2321,161,86836,8367,66973,358155,33695,0403,849131,361157,571117,358125,32173,64777,23517,663
Tax-14,808-220,755-6,999-1,457-13,938-29,514-18,058-770-26,272-33,090-26,992-30,077-19,148-21,626-4,945
Profit After Tax44,424941,11329,8376,21259,420125,82276,9823,079105,089124,48190,36695,24454,49955,60912,717
Dividends Paid
Retained Profit44,424941,11329,8376,21259,420125,82276,9823,079105,089124,48190,36695,24454,49955,60912,717
Employee Costs30,35229,45126,87524,42627,19325,96524,57427,909203,536181,662175,345280,663153,88372,584
Number Of Employees111111117661063
EBITDA*42,3591,160,98336,6717,52069,658151,53393,9102,690129,148155,719116,032124,88073,24877,14117,808

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets28,61335,6342,0382,3982,4222,3002,1261,6981,4988551,0061,1831,283849999
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets28,61335,6342,0382,3982,4222,3002,1261,6981,4988551,0061,1831,283849999
Stock & work in progress
Trade Debtors9,74421,00818,98613,65831,87124,90713,6849,39328,93032,12124,04639,23721,5786,949247
Group Debtors444,041498,770287,627175,000175,000175,000
Misc Debtors160,408153,544148,419142,470137,98832,083
Cash456,697453,551474,705575,418569,040533,175592,834615,624551,546439,366361,695239,491164,82785,11512,190
misc current assets120,000
total current assets1,030,482973,329941,726917,620924,330875,552744,506657,100580,476471,487385,741278,728186,40592,06412,437
total assets1,059,0951,008,963943,764920,018926,752877,852746,632658,798581,974472,342386,747279,911187,68892,91313,436
Bank overdraft198198
Bank loan
Trade Creditors 39,32678,21261,74264,76323,470619
Group/Directors Accounts7,7697,7697,3897,2315,7743,8444,0914,092
other short term finances
hp & lease commitments
other current liabilities65,68959,98196,918103,167117,570129,822124,177113,522
total current liabilities73,45867,750104,307110,398123,344133,864128,466117,61439,32678,21261,74264,76323,470619
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities43,8691,017
provisions
total long term liabilities43,8691,017
total liabilities73,45867,750104,307110,398123,344133,864128,466117,61443,86939,32678,21261,74264,76324,487619
net assets985,637941,213839,457809,620803,408743,988618,166541,184538,105433,016308,535218,169122,92568,42612,817
total shareholders funds985,637941,213839,457809,620803,408743,988618,166541,184538,105433,016308,535218,169122,92568,42612,817
Mar 2024Mar 2023Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit35,3381,152,23036,3117,09769,231151,12793,5352,390128,884155,568115,855124,31073,02276,99117,632
Depreciation7,0218,753360423427406375300264151177570226150176
Amortisation
Tax-14,808-220,755-6,999-1,457-13,938-29,514-18,058-770-26,272-33,090-26,992-30,077-19,148-21,626-4,945
Stock
Debtors-65,993519,778124,819-13,08812,913190,705110,19612,546-3,1918,075-15,19117,65914,6296,702247
Creditors-39,326-38,88616,470-3,02141,29322,851619
Accruals and Deferred Income5,70859,981-6,249-14,403-12,2525,64510,655113,522
Deferred Taxes & Provisions
Cash flow from operations99,252480,431-101,3964,74830,555-63,041-23,689102,89666,74175,668120,70174,12380,76471,66413,235
Investing Activities
capital expenditure-44,387-399-549-580-803-500-907-470-660-1,175
Change in Investments
cash flow from investments-44,387-399-549-580-803-500-907-470-660-1,175
Financing Activities
Bank loans
Group/Directors Accounts7,7691581,4571,930-247-14,092
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-43,86943,869-1,0171,017
share issue100100
interest23,8949,6385255724,1264,2101,5051,4592,4772,0031,5031,01162524330
cash flow from financing23,89417,5076832,0296,0563,9631,504-38,31846,3462,0031,5031,011-3921,260130
cash and cash equivalents
cash3,146453,551-100,7136,37835,865-59,659-22,79064,078112,18077,671122,20474,66479,71272,92512,190
overdraft-198198
change in cash3,146453,551-100,7136,37836,063-59,659-22,98864,078112,18077,671122,20474,66479,71272,92512,190

urogroup ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for urogroup ltd. Get real-time insights into urogroup ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Urogroup Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for urogroup ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in CM11 area or any other competitors across 12 key performance metrics.

urogroup ltd Ownership

UROGROUP LTD group structure

Urogroup Ltd has no subsidiary companies.

Ultimate parent company

UROGROUP LTD

03632158

UROGROUP LTD Shareholders

geeta vohra 50%
anil k. vohra 40%
shreyaa vohra 10%

urogroup ltd directors

Urogroup Ltd currently has 1 director, Mr Anil Vohra serving since Sep 1998.

officercountryagestartendrole
Mr Anil VohraEngland66 years Sep 1998- Director

P&L

March 2024

turnover

84.4k

-44%

operating profit

35.3k

0%

gross margin

53.8%

-1.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

985.6k

+0.05%

total assets

1.1m

+0.05%

cash

456.7k

+0.01%

net assets

Total assets minus all liabilities

urogroup ltd company details

company number

03632158

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

September 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

DK ACCOUNTING SERVICES LTD

auditor

-

address

16 little norsey road, billericay, CM11 1BL

Bank

-

Legal Advisor

-

urogroup ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to urogroup ltd.

urogroup ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UROGROUP LTD. This can take several minutes, an email will notify you when this has completed.

urogroup ltd Companies House Filings - See Documents

datedescriptionview/download