falon nameplates limited

falon nameplates limited Company Information

Share FALON NAMEPLATES LIMITED
Live 
MatureSmallHealthy

Company Number

03633066

Industry

Other manufacturing n.e.c.

 

Shareholders

fiona margaret more

kenneth more

Group Structure

View All

Contact

Registered Address

units 10- stephenson court, barrington industrial estate, bedlington, northumberland, NE22 7DN

falon nameplates limited Estimated Valuation

£725.3k

Pomanda estimates the enterprise value of FALON NAMEPLATES LIMITED at £725.3k based on a Turnover of £1m and 0.7x industry multiple (adjusted for size and gross margin).

falon nameplates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FALON NAMEPLATES LIMITED at £0 based on an EBITDA of £-15k and a 4.8x industry multiple (adjusted for size and gross margin).

falon nameplates limited Estimated Valuation

£110.8k

Pomanda estimates the enterprise value of FALON NAMEPLATES LIMITED at £110.8k based on Net Assets of £53.1k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Falon Nameplates Limited Overview

Falon Nameplates Limited is a live company located in bedlington, NE22 7DN with a Companies House number of 03633066. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in September 1998, it's largest shareholder is fiona margaret more with a 50% stake. Falon Nameplates Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Falon Nameplates Limited Health Check

Pomanda's financial health check has awarded Falon Nameplates Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£14.2m)

£1m - Falon Nameplates Limited

£14.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.3%)

5% - Falon Nameplates Limited

6.3% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a comparable cost of product (30.2%)

30.2% - Falon Nameplates Limited

30.2% - Industry AVG

profitability

Profitability

an operating margin of -2.9% make it less profitable than the average company (6.4%)

-2.9% - Falon Nameplates Limited

6.4% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (70)

18 - Falon Nameplates Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Falon Nameplates Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.8k, this is less efficient (£185.9k)

£57.8k - Falon Nameplates Limited

£185.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (53 days)

20 days - Falon Nameplates Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (40 days)

4 days - Falon Nameplates Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 31 days, this is less than average (68 days)

31 days - Falon Nameplates Limited

68 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Falon Nameplates Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76%, this is a higher level of debt than the average (47.4%)

76% - Falon Nameplates Limited

47.4% - Industry AVG

FALON NAMEPLATES LIMITED financials

EXPORTms excel logo

Falon Nameplates Limited's latest turnover from December 2023 is estimated at £1 million and the company has net assets of £53.1 thousand. According to their latest financial statements, Falon Nameplates Limited has 18 employees and maintains cash reserves of £465 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,041,0081,009,9391,073,286908,1811,373,1031,528,377786,981687,549478,340475,048617,425503,980454,527430,0640
Other Income Or Grants000000000000000
Cost Of Sales726,801708,643755,425646,837965,7401,070,086541,898470,205327,226326,866422,820345,733310,560293,5140
Gross Profit314,207301,296317,861261,343407,363458,291245,084217,344151,114148,181194,605158,247143,967136,5500
Admin Expenses344,483313,205308,642282,631379,454462,304189,413185,121115,246180,279165,252146,602139,053135,252-2,546
Operating Profit-30,276-11,9099,219-21,28827,909-4,01355,67132,22335,868-32,09829,35311,6454,9141,2982,546
Interest Payable8,1125,4984,2982,27602,2814,0811,8110000000
Interest Receivable1711,09917642011715151336357
Pre-Tax Profit-38,217-16,3085,098-23,52227,909-6,29451,59130,41935,883-32,09729,35811,6584,9501,3332,553
Tax00-9690-5,3030-9,802-6,084-7,1760-6,752-2,798-1,287-373-715
Profit After Tax-38,217-16,3084,129-23,52222,606-6,29441,78924,33528,706-32,09722,6068,8603,6639601,838
Dividends Paid000000000000000
Retained Profit-38,217-16,3084,129-23,52222,606-6,29441,78924,33528,706-32,09722,6068,8603,6639601,838
Employee Costs767,384728,438822,718609,263488,548661,726532,651515,263133,832132,152158,700126,831124,916120,8670
Number Of Employees18182116131815154454440
EBITDA*-15,0346,65935,050-21,28827,909-4,01365,08040,73346,142-17,61844,82528,75619,91618,53422,808

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets71,36786,447101,92965,35873,29174,42756,71648,27146,84869,82562,33064,96562,61156,24958,963
Intangible Assets000000000002,9497,95312,95717,961
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets71,36786,447101,92965,35873,29174,42756,71648,27146,84869,82562,33067,91470,56469,20676,924
Stock & work in progress62,88666,03464,98197,6490081,15264,25951,93135,97729,41535,22836,78244,90729,936
Trade Debtors59,88461,12472,36878,294202,698179,65073,31140,82384,43081,115130,54397,92876,05467,62599,559
Group Debtors000000000000000
Misc Debtors26,65529,68532,60440,9860051,42243,455000043,85124,9430
Cash4656,04356,76284,029002132095,7631311321,9503,12611,4562,612
misc current assets000008,033000000000
total current assets149,890162,886226,715300,958202,698187,683206,098148,746142,124117,223160,090135,106159,813148,931132,107
total assets221,257249,333328,644366,316275,989262,110262,814197,017188,972187,048222,420203,020230,377218,137209,031
Bank overdraft77,20621,72717,8500002,0082,7600000000
Bank loan00000011,92313,7610000000
Trade Creditors 8,57714,58616,75525,782114,505125,25217,33713,231102,010117,939121,936109,103122,676116,528149,699
Group/Directors Accounts000000000000000
other short term finances00000053,66429,5220000000
hp & lease commitments11,79211,79211,79227,504006,1003,3090000000
other current liabilities14,71631,62165,826124,6120034,16932,9190000000
total current liabilities112,29179,726112,223177,898114,505125,252125,20195,502102,010117,939121,936109,103122,676116,528149,699
loans14,16731,11445,06074,61200011,9240000000
hp & lease commitments29,88341,67553,46800021,42714,5470000000
Accruals and Deferred Income00006,6555,9440000005,5466,5237,344
other liabilities000026,44726,4470034,02544,29645,09858,25476,39573,95932,056
provisions11,8625,54710,31410,35611,41010,1015,5266,1738,4018,9837,45910,3429,2998,3298,094
total long term liabilities55,91278,336108,84284,96844,51242,49226,95332,64442,42653,27952,55768,59691,24088,81147,494
total liabilities168,203158,062221,065262,866159,017167,744152,154128,146144,436171,218174,493177,699213,916205,339197,193
net assets53,05491,271107,579103,450116,97294,366110,66068,87144,53615,83047,92725,32116,46112,79811,838
total shareholders funds53,05491,271107,579103,450116,97294,366110,66068,87144,53615,83047,92725,32116,46112,79811,838
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-30,276-11,9099,219-21,28827,909-4,01355,67132,22335,868-32,09829,35311,6454,9141,2982,546
Depreciation15,24218,56825,8310009,4098,51010,27414,48012,52312,1079,99812,23215,258
Amortisation00000000002,9495,0045,0045,0045,004
Tax00-9690-5,3030-9,802-6,084-7,1760-6,752-2,798-1,287-373-715
Stock-3,1481,053-32,66897,6490-81,15216,89312,32815,9546,562-5,813-1,554-8,12514,97129,936
Debtors-4,270-14,163-14,308-83,41823,04854,91740,455-1523,315-49,42832,615-21,97727,337-6,99199,559
Creditors-6,009-2,169-9,027-88,723-10,747107,9154,106-88,779-15,929-3,99712,833-13,5736,148-33,171149,699
Accruals and Deferred Income-16,905-34,205-58,786117,957711-28,2251,25032,919000-5,546-977-8217,344
Deferred Taxes & Provisions6,315-4,767-42-1,0541,3094,575-647-2,228-5821,524-2,8831,0439702358,094
Cash flow from operations-24,215-21,37213,202-7,339-9,169106,4872,639-35,6153,18622,77521,22131,4135,558-23,57657,735
Investing Activities
capital expenditure-162-3,086-62,4027,9331,136-17,711-17,854-9,93312,703-21,975-9,888-14,461-16,360-9,518-97,186
Change in Investments000000000000000
cash flow from investments-162-3,086-62,4027,9331,136-17,711-17,854-9,93312,703-21,975-9,888-14,461-16,360-9,518-97,186
Financing Activities
Bank loans00000-11,923-1,83813,7610000000
Group/Directors Accounts000000000000000
Other Short Term Loans 00000-53,66424,14229,5220000000
Long term loans-16,947-13,946-29,55274,61200-11,92411,9240000000
Hire Purchase and Lease Commitments-11,792-11,79337,75627,5040-27,5279,67117,8560000000
other long term liabilities000-26,447026,4470-34,025-10,271-802-13,156-18,1412,43641,90332,056
share issue00010,0000-10,0000000000010,000
interest-7,941-4,399-4,122-2,2340-2,280-4,080-1,80415151336357
cash flow from financing-36,680-30,1384,08283,4350-78,94715,97137,234-10,256-801-13,151-18,1282,47241,93842,063
cash and cash equivalents
cash-5,578-50,719-27,26784,0290-2134-5,5545,632-1-1,818-1,176-8,3308,8442,612
overdraft55,4793,87717,85000-2,008-7522,7600000000
change in cash-61,057-54,596-45,11784,02901,795756-8,3145,632-1-1,818-1,176-8,3308,8442,612

falon nameplates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for falon nameplates limited. Get real-time insights into falon nameplates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Falon Nameplates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for falon nameplates limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NE22 area or any other competitors across 12 key performance metrics.

falon nameplates limited Ownership

FALON NAMEPLATES LIMITED group structure

Falon Nameplates Limited has no subsidiary companies.

Ultimate parent company

FALON NAMEPLATES LIMITED

03633066

FALON NAMEPLATES LIMITED Shareholders

fiona margaret more 50%
kenneth more 50%

falon nameplates limited directors

Falon Nameplates Limited currently has 2 directors. The longest serving directors include Mr Kenneth More (Sep 1998) and Mrs Fiona More (Sep 2008).

officercountryagestartendrole
Mr Kenneth MoreUnited Kingdom69 years Sep 1998- Director
Mrs Fiona MoreUnited Kingdom65 years Sep 2008- Director

P&L

December 2023

turnover

1m

+3%

operating profit

-30.3k

0%

gross margin

30.2%

+1.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

53.1k

-0.42%

total assets

221.3k

-0.11%

cash

465

-0.92%

net assets

Total assets minus all liabilities

falon nameplates limited company details

company number

03633066

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

September 1998

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

units 10- stephenson court, barrington industrial estate, bedlington, northumberland, NE22 7DN

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

falon nameplates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to falon nameplates limited.

falon nameplates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FALON NAMEPLATES LIMITED. This can take several minutes, an email will notify you when this has completed.

falon nameplates limited Companies House Filings - See Documents

datedescriptionview/download