falon nameplates limited Company Information
Company Number
03633066
Next Accounts
Sep 2025
Industry
Other manufacturing n.e.c.
Shareholders
fiona margaret more
kenneth more
Group Structure
View All
Contact
Registered Address
units 10- stephenson court, barrington industrial estate, bedlington, northumberland, NE22 7DN
Website
www.falon-nameplates.co.ukfalon nameplates limited Estimated Valuation
Pomanda estimates the enterprise value of FALON NAMEPLATES LIMITED at £725.3k based on a Turnover of £1m and 0.7x industry multiple (adjusted for size and gross margin).
falon nameplates limited Estimated Valuation
Pomanda estimates the enterprise value of FALON NAMEPLATES LIMITED at £0 based on an EBITDA of £-15k and a 4.8x industry multiple (adjusted for size and gross margin).
falon nameplates limited Estimated Valuation
Pomanda estimates the enterprise value of FALON NAMEPLATES LIMITED at £110.8k based on Net Assets of £53.1k and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Falon Nameplates Limited Overview
Falon Nameplates Limited is a live company located in bedlington, NE22 7DN with a Companies House number of 03633066. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in September 1998, it's largest shareholder is fiona margaret more with a 50% stake. Falon Nameplates Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Falon Nameplates Limited Health Check
Pomanda's financial health check has awarded Falon Nameplates Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
8 Weak
Size
annual sales of £1m, make it smaller than the average company (£14.2m)
- Falon Nameplates Limited
£14.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.3%)
- Falon Nameplates Limited
6.3% - Industry AVG
Production
with a gross margin of 30.2%, this company has a comparable cost of product (30.2%)
- Falon Nameplates Limited
30.2% - Industry AVG
Profitability
an operating margin of -2.9% make it less profitable than the average company (6.4%)
- Falon Nameplates Limited
6.4% - Industry AVG
Employees
with 18 employees, this is below the industry average (70)
18 - Falon Nameplates Limited
70 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
- Falon Nameplates Limited
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £57.8k, this is less efficient (£185.9k)
- Falon Nameplates Limited
£185.9k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is earlier than average (53 days)
- Falon Nameplates Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (40 days)
- Falon Nameplates Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 31 days, this is less than average (68 days)
- Falon Nameplates Limited
68 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Falon Nameplates Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76%, this is a higher level of debt than the average (47.4%)
76% - Falon Nameplates Limited
47.4% - Industry AVG
FALON NAMEPLATES LIMITED financials
Falon Nameplates Limited's latest turnover from December 2023 is estimated at £1 million and the company has net assets of £53.1 thousand. According to their latest financial statements, Falon Nameplates Limited has 18 employees and maintains cash reserves of £465 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 18 | 18 | 21 | 16 | 13 | 18 | 15 | 15 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 71,367 | 86,447 | 101,929 | 65,358 | 73,291 | 74,427 | 56,716 | 48,271 | 46,848 | 69,825 | 62,330 | 64,965 | 62,611 | 56,249 | 58,963 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,949 | 7,953 | 12,957 | 17,961 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 71,367 | 86,447 | 101,929 | 65,358 | 73,291 | 74,427 | 56,716 | 48,271 | 46,848 | 69,825 | 62,330 | 67,914 | 70,564 | 69,206 | 76,924 |
Stock & work in progress | 62,886 | 66,034 | 64,981 | 97,649 | 0 | 0 | 81,152 | 64,259 | 51,931 | 35,977 | 29,415 | 35,228 | 36,782 | 44,907 | 29,936 |
Trade Debtors | 59,884 | 61,124 | 72,368 | 78,294 | 202,698 | 179,650 | 73,311 | 40,823 | 84,430 | 81,115 | 130,543 | 97,928 | 76,054 | 67,625 | 99,559 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 26,655 | 29,685 | 32,604 | 40,986 | 0 | 0 | 51,422 | 43,455 | 0 | 0 | 0 | 0 | 43,851 | 24,943 | 0 |
Cash | 465 | 6,043 | 56,762 | 84,029 | 0 | 0 | 213 | 209 | 5,763 | 131 | 132 | 1,950 | 3,126 | 11,456 | 2,612 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 8,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 149,890 | 162,886 | 226,715 | 300,958 | 202,698 | 187,683 | 206,098 | 148,746 | 142,124 | 117,223 | 160,090 | 135,106 | 159,813 | 148,931 | 132,107 |
total assets | 221,257 | 249,333 | 328,644 | 366,316 | 275,989 | 262,110 | 262,814 | 197,017 | 188,972 | 187,048 | 222,420 | 203,020 | 230,377 | 218,137 | 209,031 |
Bank overdraft | 77,206 | 21,727 | 17,850 | 0 | 0 | 0 | 2,008 | 2,760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 11,923 | 13,761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 8,577 | 14,586 | 16,755 | 25,782 | 114,505 | 125,252 | 17,337 | 13,231 | 102,010 | 117,939 | 121,936 | 109,103 | 122,676 | 116,528 | 149,699 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 53,664 | 29,522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 11,792 | 11,792 | 11,792 | 27,504 | 0 | 0 | 6,100 | 3,309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 14,716 | 31,621 | 65,826 | 124,612 | 0 | 0 | 34,169 | 32,919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 112,291 | 79,726 | 112,223 | 177,898 | 114,505 | 125,252 | 125,201 | 95,502 | 102,010 | 117,939 | 121,936 | 109,103 | 122,676 | 116,528 | 149,699 |
loans | 14,167 | 31,114 | 45,060 | 74,612 | 0 | 0 | 0 | 11,924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 29,883 | 41,675 | 53,468 | 0 | 0 | 0 | 21,427 | 14,547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 6,655 | 5,944 | 0 | 0 | 0 | 0 | 0 | 0 | 5,546 | 6,523 | 7,344 |
other liabilities | 0 | 0 | 0 | 0 | 26,447 | 26,447 | 0 | 0 | 34,025 | 44,296 | 45,098 | 58,254 | 76,395 | 73,959 | 32,056 |
provisions | 11,862 | 5,547 | 10,314 | 10,356 | 11,410 | 10,101 | 5,526 | 6,173 | 8,401 | 8,983 | 7,459 | 10,342 | 9,299 | 8,329 | 8,094 |
total long term liabilities | 55,912 | 78,336 | 108,842 | 84,968 | 44,512 | 42,492 | 26,953 | 32,644 | 42,426 | 53,279 | 52,557 | 68,596 | 91,240 | 88,811 | 47,494 |
total liabilities | 168,203 | 158,062 | 221,065 | 262,866 | 159,017 | 167,744 | 152,154 | 128,146 | 144,436 | 171,218 | 174,493 | 177,699 | 213,916 | 205,339 | 197,193 |
net assets | 53,054 | 91,271 | 107,579 | 103,450 | 116,972 | 94,366 | 110,660 | 68,871 | 44,536 | 15,830 | 47,927 | 25,321 | 16,461 | 12,798 | 11,838 |
total shareholders funds | 53,054 | 91,271 | 107,579 | 103,450 | 116,972 | 94,366 | 110,660 | 68,871 | 44,536 | 15,830 | 47,927 | 25,321 | 16,461 | 12,798 | 11,838 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 15,242 | 18,568 | 25,831 | 9,409 | 8,510 | 10,274 | 14,480 | 12,523 | 12,107 | 9,998 | 12,232 | 15,258 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,949 | 5,004 | 5,004 | 5,004 | 5,004 | |||
Tax | |||||||||||||||
Stock | -3,148 | 1,053 | -32,668 | 97,649 | 0 | -81,152 | 16,893 | 12,328 | 15,954 | 6,562 | -5,813 | -1,554 | -8,125 | 14,971 | 29,936 |
Debtors | -4,270 | -14,163 | -14,308 | -83,418 | 23,048 | 54,917 | 40,455 | -152 | 3,315 | -49,428 | 32,615 | -21,977 | 27,337 | -6,991 | 99,559 |
Creditors | -6,009 | -2,169 | -9,027 | -88,723 | -10,747 | 107,915 | 4,106 | -88,779 | -15,929 | -3,997 | 12,833 | -13,573 | 6,148 | -33,171 | 149,699 |
Accruals and Deferred Income | -16,905 | -34,205 | -58,786 | 117,957 | 711 | -28,225 | 1,250 | 32,919 | 0 | 0 | 0 | -5,546 | -977 | -821 | 7,344 |
Deferred Taxes & Provisions | 6,315 | -4,767 | -42 | -1,054 | 1,309 | 4,575 | -647 | -2,228 | -582 | 1,524 | -2,883 | 1,043 | 970 | 235 | 8,094 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | -11,923 | -1,838 | 13,761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | -53,664 | 24,142 | 29,522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -16,947 | -13,946 | -29,552 | 74,612 | 0 | 0 | -11,924 | 11,924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -11,792 | -11,793 | 37,756 | 27,504 | 0 | -27,527 | 9,671 | 17,856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -26,447 | 0 | 26,447 | 0 | -34,025 | -10,271 | -802 | -13,156 | -18,141 | 2,436 | 41,903 | 32,056 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -5,578 | -50,719 | -27,267 | 84,029 | 0 | -213 | 4 | -5,554 | 5,632 | -1 | -1,818 | -1,176 | -8,330 | 8,844 | 2,612 |
overdraft | 55,479 | 3,877 | 17,850 | 0 | 0 | -2,008 | -752 | 2,760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -61,057 | -54,596 | -45,117 | 84,029 | 0 | 1,795 | 756 | -8,314 | 5,632 | -1 | -1,818 | -1,176 | -8,330 | 8,844 | 2,612 |
falon nameplates limited Credit Report and Business Information
Falon Nameplates Limited Competitor Analysis
Perform a competitor analysis for falon nameplates limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NE22 area or any other competitors across 12 key performance metrics.
falon nameplates limited Ownership
FALON NAMEPLATES LIMITED group structure
Falon Nameplates Limited has no subsidiary companies.
Ultimate parent company
FALON NAMEPLATES LIMITED
03633066
falon nameplates limited directors
Falon Nameplates Limited currently has 2 directors. The longest serving directors include Mr Kenneth More (Sep 1998) and Mrs Fiona More (Sep 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kenneth More | United Kingdom | 69 years | Sep 1998 | - | Director |
Mrs Fiona More | United Kingdom | 65 years | Sep 2008 | - | Director |
P&L
December 2023turnover
1m
+3%
operating profit
-30.3k
0%
gross margin
30.2%
+1.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
53.1k
-0.42%
total assets
221.3k
-0.11%
cash
465
-0.92%
net assets
Total assets minus all liabilities
falon nameplates limited company details
company number
03633066
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
September 1998
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
units 10- stephenson court, barrington industrial estate, bedlington, northumberland, NE22 7DN
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
falon nameplates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to falon nameplates limited.
falon nameplates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FALON NAMEPLATES LIMITED. This can take several minutes, an email will notify you when this has completed.
falon nameplates limited Companies House Filings - See Documents
date | description | view/download |
---|