direct thrust designs limited Company Information
Company Number
03633416
Next Accounts
Jun 2026
Industry
Manufacture of electric motors, generators and transformers
Directors
Shareholders
hugh-peter granville kelly
Group Structure
View All
Contact
Registered Address
18a capricorn centre, cranes farm road, basildon, essex, SS14 3JJ
Website
-direct thrust designs limited Estimated Valuation
Pomanda estimates the enterprise value of DIRECT THRUST DESIGNS LIMITED at £82k based on a Turnover of £155.3k and 0.53x industry multiple (adjusted for size and gross margin).
direct thrust designs limited Estimated Valuation
Pomanda estimates the enterprise value of DIRECT THRUST DESIGNS LIMITED at £0 based on an EBITDA of £-39k and a 3.48x industry multiple (adjusted for size and gross margin).
direct thrust designs limited Estimated Valuation
Pomanda estimates the enterprise value of DIRECT THRUST DESIGNS LIMITED at £340.9k based on Net Assets of £145.7k and 2.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Direct Thrust Designs Limited Overview
Direct Thrust Designs Limited is a live company located in basildon, SS14 3JJ with a Companies House number of 03633416. It operates in the manufacture of electric motors, generators and transformers sector, SIC Code 27110. Founded in September 1998, it's largest shareholder is hugh-peter granville kelly with a 100% stake. Direct Thrust Designs Limited is a mature, micro sized company, Pomanda has estimated its turnover at £155.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Direct Thrust Designs Limited Health Check
Pomanda's financial health check has awarded Direct Thrust Designs Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £155.3k, make it smaller than the average company (£19.4m)
- Direct Thrust Designs Limited
£19.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (14.7%)
- Direct Thrust Designs Limited
14.7% - Industry AVG
Production
with a gross margin of 10.8%, this company has a higher cost of product (24.8%)
- Direct Thrust Designs Limited
24.8% - Industry AVG
Profitability
an operating margin of -25.2% make it less profitable than the average company (5%)
- Direct Thrust Designs Limited
5% - Industry AVG
Employees
with 3 employees, this is below the industry average (119)
3 - Direct Thrust Designs Limited
119 - Industry AVG
Pay Structure
on an average salary of £52k, the company has an equivalent pay structure (£52k)
- Direct Thrust Designs Limited
£52k - Industry AVG
Efficiency
resulting in sales per employee of £51.8k, this is less efficient (£201.6k)
- Direct Thrust Designs Limited
£201.6k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is near the average (70 days)
- Direct Thrust Designs Limited
70 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (41 days)
- Direct Thrust Designs Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Direct Thrust Designs Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 266262 weeks, this is more cash available to meet short term requirements (8 weeks)
266262 weeks - Direct Thrust Designs Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (63.9%)
0% - Direct Thrust Designs Limited
63.9% - Industry AVG
DIRECT THRUST DESIGNS LIMITED financials
Direct Thrust Designs Limited's latest turnover from September 2024 is estimated at £155.3 thousand and the company has net assets of £145.7 thousand. According to their latest financial statements, Direct Thrust Designs Limited has 3 employees and maintains cash reserves of £117.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 113,850 | 119,951 | 111,934 | |||||||||||||
Other Income Or Grants | 0 | 0 | 0 | |||||||||||||
Cost Of Sales | 25,230 | 22,684 | 14,587 | |||||||||||||
Gross Profit | 88,620 | 97,267 | 97,347 | |||||||||||||
Admin Expenses | 111,893 | 107,584 | 126,181 | |||||||||||||
Operating Profit | -23,273 | -10,317 | -28,834 | |||||||||||||
Interest Payable | 0 | 0 | 0 | |||||||||||||
Interest Receivable | 0 | 0 | 0 | |||||||||||||
Pre-Tax Profit | -23,273 | -10,317 | -28,834 | |||||||||||||
Tax | 0 | 0 | 5,444 | |||||||||||||
Profit After Tax | -23,273 | -10,317 | -23,390 | |||||||||||||
Dividends Paid | 0 | 0 | 0 | |||||||||||||
Retained Profit | -23,273 | -10,317 | -23,390 | |||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 1 | ||||||||||
EBITDA* | -15,701 | -3,055 | -22,926 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 327 | 958 | 1,276 | 95,090 | 1,894 | 2,525 | 3,368 | 89,613 | 2,506 | 2,009 | 2,678 | 4,331 | 5,775 | 7,700 | 10,266 | 8,426 |
Intangible Assets | -948 | 93,389 | 93,389 | 0 | 86,108 | 90,640 | 86,578 | 0 | 80,112 | 78,416 | 77,401 | 76,588 | 77,497 | 79,122 | 72,989 | 60,797 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | -621 | 94,347 | 94,665 | 95,090 | 88,002 | 93,165 | 89,946 | 89,613 | 82,618 | 80,425 | 80,079 | 80,919 | 83,272 | 86,822 | 83,255 | 69,223 |
Stock & work in progress | 0 | 22,500 | 22,500 | 0 | 31,000 | 41,140 | 43,389 | 0 | 43,389 | 37,204 | 27,993 | 26,857 | 8,500 | 8,500 | 8,298 | 1,500 |
Trade Debtors | 28,577 | 16,629 | 34,338 | 79,448 | 11,634 | 10,970 | 5,508 | 99,988 | 16,086 | 22,931 | 6,433 | 33,611 | 11,239 | 4,114 | 0 | 5,072 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 75 | 75 | 4,075 | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 5,206 | 10,986 |
Cash | 117,770 | 135,513 | 58,513 | 0 | 63,375 | 32,803 | 20,278 | 0 | 12,944 | 6,575 | 14,190 | 29 | 15 | 15 | 8,631 | 20,112 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 146,347 | 174,642 | 115,351 | 79,448 | 106,084 | 84,988 | 73,250 | 99,988 | 72,419 | 66,710 | 48,616 | 60,497 | 19,754 | 12,979 | 22,135 | 37,670 |
total assets | 145,726 | 268,989 | 210,016 | 174,538 | 194,086 | 178,153 | 163,196 | 189,601 | 155,037 | 147,135 | 128,695 | 141,416 | 103,026 | 99,801 | 105,390 | 106,893 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,932 | 0 | 3,448 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 23 | 90,472 | 86,458 | 85,951 | 95,202 | 27,400 | 16,196 | 74,360 | 93,118 | 116,498 | 78,367 | 96,848 | 80,009 | 9,545 | 15,864 | 11,321 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,286 | 22,489 | 17,239 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,896 | 3,910 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 45,055 | 45,781 | 0 | 0 | 0 | 0 | 0 | 0 | 2,353 | 2,183 | 700 |
total current liabilities | 23 | 90,472 | 86,458 | 85,951 | 95,202 | 72,455 | 61,977 | 74,360 | 93,118 | 116,498 | 78,367 | 96,848 | 80,009 | 63,116 | 45,432 | 36,618 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,405 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,405 | 0 | 0 | 0 |
total liabilities | 23 | 90,472 | 86,458 | 85,951 | 95,202 | 72,455 | 61,977 | 74,360 | 93,118 | 116,498 | 78,367 | 96,848 | 82,414 | 63,116 | 45,432 | 36,618 |
net assets | 145,703 | 178,517 | 123,558 | 88,587 | 98,884 | 105,698 | 101,219 | 115,241 | 61,919 | 30,637 | 50,328 | 44,568 | 20,612 | 36,685 | 59,958 | 70,275 |
total shareholders funds | 145,703 | 178,517 | 123,558 | 88,587 | 98,884 | 105,698 | 101,219 | 115,241 | 61,919 | 30,637 | 50,328 | 44,568 | 20,612 | 36,685 | 59,958 | 70,275 |
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | -23,273 | -10,317 | -28,834 | |||||||||||||
Depreciation | 109 | 318 | 0 | 566 | 631 | 843 | 1,122 | 835 | 669 | 892 | 1,444 | 1,925 | 2,566 | 3,421 | 2,708 | |
Amortisation | 0 | 0 | 0 | 0 | 4,532 | 4,770 | 4,557 | 4,433 | 4,127 | 4,074 | 5,409 | 5,184 | 5,006 | 3,841 | 3,200 | |
Tax | 0 | 0 | 5,444 | |||||||||||||
Stock | -22,500 | 0 | 22,500 | -31,000 | -10,140 | -2,249 | 43,389 | -43,389 | 6,185 | 9,211 | 1,136 | 18,357 | 0 | 202 | 6,798 | 1,500 |
Debtors | 11,948 | -17,709 | -45,110 | 67,739 | 664 | 1,462 | -90,405 | 83,902 | -6,845 | 16,498 | -27,178 | 22,372 | 6,775 | -742 | -10,852 | 16,058 |
Creditors | -90,449 | 4,014 | 507 | -9,251 | 67,802 | 11,204 | -58,164 | -18,758 | -23,380 | 38,131 | -18,481 | 16,839 | 70,464 | -6,319 | 4,543 | 11,321 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -45,055 | -726 | 45,781 | 0 | 0 | 0 | 0 | 0 | -2,353 | 170 | 1,483 | 700 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -21,310 | 7,025 | -23,019 | |||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45,286 | 22,797 | 5,250 | 17,239 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,896 | 986 | 3,910 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,405 | 2,405 | 0 | 0 | 0 |
share issue | ||||||||||||||||
interest | 0 | 0 | 0 | |||||||||||||
cash flow from financing | 17,901 | 6,236 | 114,814 | |||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | -17,743 | 77,000 | 58,513 | -63,375 | 30,572 | 12,525 | 20,278 | -12,944 | 6,369 | -7,615 | 14,161 | 14 | 0 | -8,616 | -11,481 | 20,112 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,932 | 5,932 | -3,448 | 3,448 |
change in cash | -17,743 | 77,000 | 58,513 | -63,375 | 30,572 | 12,525 | 20,278 | -12,944 | 6,369 | -7,615 | 14,161 | 14 | 5,932 | -14,548 | -8,033 | 16,664 |
direct thrust designs limited Credit Report and Business Information
Direct Thrust Designs Limited Competitor Analysis
Perform a competitor analysis for direct thrust designs limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SS14 area or any other competitors across 12 key performance metrics.
direct thrust designs limited Ownership
DIRECT THRUST DESIGNS LIMITED group structure
Direct Thrust Designs Limited has no subsidiary companies.
Ultimate parent company
DIRECT THRUST DESIGNS LIMITED
03633416
direct thrust designs limited directors
Direct Thrust Designs Limited currently has 1 director, Hugh-Peter Kelly serving since Oct 1998.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Hugh-Peter Kelly | England | 75 years | Oct 1998 | - | Director |
P&L
September 2024turnover
155.3k
-19%
operating profit
-39.1k
0%
gross margin
10.8%
-28.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
145.7k
-0.18%
total assets
145.7k
-0.46%
cash
117.8k
-0.13%
net assets
Total assets minus all liabilities
direct thrust designs limited company details
company number
03633416
Type
Private limited with Share Capital
industry
27110 - Manufacture of electric motors, generators and transformers
incorporation date
September 1998
age
26
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
September 2024
previous names
lorana limited (November 1998)
accountant
-
auditor
-
address
18a capricorn centre, cranes farm road, basildon, essex, SS14 3JJ
Bank
-
Legal Advisor
-
direct thrust designs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to direct thrust designs limited.
direct thrust designs limited Companies House Filings - See Documents
date | description | view/download |
---|