direct thrust designs limited

direct thrust designs limited Company Information

Share DIRECT THRUST DESIGNS LIMITED
Live (In Liquidation)
MatureMicroDeclining

Company Number

03633416

Industry

Manufacture of electric motors, generators and transformers

 

Shareholders

hugh-peter granville kelly

Group Structure

View All

Contact

Registered Address

18a capricorn centre, cranes farm road, basildon, essex, SS14 3JJ

Website

-

direct thrust designs limited Estimated Valuation

£82k

Pomanda estimates the enterprise value of DIRECT THRUST DESIGNS LIMITED at £82k based on a Turnover of £155.3k and 0.53x industry multiple (adjusted for size and gross margin).

direct thrust designs limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DIRECT THRUST DESIGNS LIMITED at £0 based on an EBITDA of £-39k and a 3.48x industry multiple (adjusted for size and gross margin).

direct thrust designs limited Estimated Valuation

£340.9k

Pomanda estimates the enterprise value of DIRECT THRUST DESIGNS LIMITED at £340.9k based on Net Assets of £145.7k and 2.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Direct Thrust Designs Limited Overview

Direct Thrust Designs Limited is a live company located in basildon, SS14 3JJ with a Companies House number of 03633416. It operates in the manufacture of electric motors, generators and transformers sector, SIC Code 27110. Founded in September 1998, it's largest shareholder is hugh-peter granville kelly with a 100% stake. Direct Thrust Designs Limited is a mature, micro sized company, Pomanda has estimated its turnover at £155.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Direct Thrust Designs Limited Health Check

Pomanda's financial health check has awarded Direct Thrust Designs Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £155.3k, make it smaller than the average company (£19.4m)

£155.3k - Direct Thrust Designs Limited

£19.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (14.7%)

-20% - Direct Thrust Designs Limited

14.7% - Industry AVG

production

Production

with a gross margin of 10.8%, this company has a higher cost of product (24.8%)

10.8% - Direct Thrust Designs Limited

24.8% - Industry AVG

profitability

Profitability

an operating margin of -25.2% make it less profitable than the average company (5%)

-25.2% - Direct Thrust Designs Limited

5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (119)

3 - Direct Thrust Designs Limited

119 - Industry AVG

paystructure

Pay Structure

on an average salary of £52k, the company has an equivalent pay structure (£52k)

£52k - Direct Thrust Designs Limited

£52k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.8k, this is less efficient (£201.6k)

£51.8k - Direct Thrust Designs Limited

£201.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is near the average (70 days)

67 days - Direct Thrust Designs Limited

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (41 days)

0 days - Direct Thrust Designs Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Direct Thrust Designs Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 266262 weeks, this is more cash available to meet short term requirements (8 weeks)

266262 weeks - Direct Thrust Designs Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (63.9%)

0% - Direct Thrust Designs Limited

63.9% - Industry AVG

DIRECT THRUST DESIGNS LIMITED financials

EXPORTms excel logo

Direct Thrust Designs Limited's latest turnover from September 2024 is estimated at £155.3 thousand and the company has net assets of £145.7 thousand. According to their latest financial statements, Direct Thrust Designs Limited has 3 employees and maintains cash reserves of £117.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover155,302192,827196,241302,435191,14581,51758,421347,763160,486206,745126,549222,157120,348113,850119,951111,934
Other Income Or Grants0000000000000000
Cost Of Sales138,601163,816164,290252,504162,99965,64947,070287,824137,700163,267102,060185,84298,89025,23022,68414,587
Gross Profit16,70129,01131,95149,93128,14615,86811,35159,93922,78643,47724,48936,31421,45888,62097,26797,347
Admin Expenses55,847-39,174-10,56260,25835,00810,53725,451-5,877-16,29263,22017,2335,20237,338111,893107,584126,181
Operating Profit-39,14668,18542,513-10,327-6,8625,331-14,10065,81639,078-19,7437,25631,112-15,880-23,273-10,317-28,834
Interest Payable000000000000193000
Interest Receivable6,3325,0936583248199761624523600000
Pre-Tax Profit-32,81473,27943,172-10,295-6,8145,530-14,02465,83239,103-19,6917,29131,112-16,073-23,273-10,317-28,834
Tax0-18,320-8,20300-1,0510-12,508-7,8200-1,531-7,1560005,444
Profit After Tax-32,81454,95934,969-10,295-6,8144,479-14,02453,32431,282-19,6915,76023,956-16,073-23,273-10,317-23,390
Dividends Paid0000000000000000
Retained Profit-32,81454,95934,969-10,295-6,8144,479-14,02453,32431,282-19,6915,76023,956-16,073-23,273-10,317-23,390
Employee Costs156,054140,671129,141121,453127,09940,93339,04974,32937,04736,23735,77070,58734,47133,20332,3810
Number Of Employees3333311211121110
EBITDA*-39,03768,50342,513-9,761-1,69910,944-8,42165,81644,346-14,94712,22237,965-8,771-15,701-3,055-22,926

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets3279581,27695,0901,8942,5253,36889,6132,5062,0092,6784,3315,7757,70010,2668,426
Intangible Assets-94893,38993,389086,10890,64086,578080,11278,41677,40176,58877,49779,12272,98960,797
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets-62194,34794,66595,09088,00293,16589,94689,61382,61880,42580,07980,91983,27286,82283,25569,223
Stock & work in progress022,50022,500031,00041,14043,389043,38937,20427,99326,8578,5008,5008,2981,500
Trade Debtors28,57716,62934,33879,44811,63410,9705,50899,98816,08622,9316,43333,61111,2394,11405,072
Group Debtors0000000000000000
Misc Debtors000075754,0750000003505,20610,986
Cash117,770135,51358,513063,37532,80320,278012,9446,57514,1902915158,63120,112
misc current assets0000000000000000
total current assets146,347174,642115,35179,448106,08484,98873,25099,98872,41966,71048,61660,49719,75412,97922,13537,670
total assets145,726268,989210,016174,538194,086178,153163,196189,601155,037147,135128,695141,416103,02699,801105,390106,893
Bank overdraft00000000000005,93203,448
Bank loan0000000000000000
Trade Creditors 2390,47286,45885,95195,20227,40016,19674,36093,118116,49878,36796,84880,0099,54515,86411,321
Group/Directors Accounts000000000000045,28622,48917,239
other short term finances000000000000004,8963,910
hp & lease commitments0000000000000000
other current liabilities0000045,05545,7810000002,3532,183700
total current liabilities2390,47286,45885,95195,20272,45561,97774,36093,118116,49878,36796,84880,00963,11645,43236,618
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities0000000000002,405000
provisions0000000000000000
total long term liabilities0000000000002,405000
total liabilities2390,47286,45885,95195,20272,45561,97774,36093,118116,49878,36796,84882,41463,11645,43236,618
net assets145,703178,517123,55888,58798,884105,698101,219115,24161,91930,63750,32844,56820,61236,68559,95870,275
total shareholders funds145,703178,517123,55888,58798,884105,698101,219115,24161,91930,63750,32844,56820,61236,68559,95870,275
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-39,14668,18542,513-10,327-6,8625,331-14,10065,81639,078-19,7437,25631,112-15,880-23,273-10,317-28,834
Depreciation10931805666318431,12208356698921,4441,9252,5663,4212,708
Amortisation00004,5324,7704,55704,4334,1274,0745,4095,1845,0063,8413,200
Tax0-18,320-8,20300-1,0510-12,508-7,8200-1,531-7,1560005,444
Stock-22,500022,500-31,000-10,140-2,24943,389-43,3896,1859,2111,13618,35702026,7981,500
Debtors11,948-17,709-45,11067,7396641,462-90,40583,902-6,84516,498-27,17822,3726,775-742-10,85216,058
Creditors-90,4494,014507-9,25167,80211,204-58,164-18,758-23,38038,131-18,48116,83970,464-6,3194,54311,321
Accruals and Deferred Income0000-45,055-72645,78100000-2,3531701,483700
Deferred Taxes & Provisions0000000000000000
Cash flow from operations-118,93471,90657,427-55,75130,52421,15826,212-5,96313,806-2,52518,2526,91952,565-21,3107,025-23,019
Investing Activities
capital expenditure94,8590425-7,6540-8,832-6,012-6,995-7,461-5,142-4,126-4,500-3,559-11,139-21,294-75,131
Change in Investments0000000000000000
cash flow from investments94,8590425-7,6540-8,832-6,012-6,995-7,461-5,142-4,126-4,500-3,559-11,139-21,294-75,131
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts000000000000-45,28622,7975,25017,239
Other Short Term Loans 0000000000000-4,8969863,910
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities00000000000-2,4052,405000
share issue002-2002-2000000093,665
interest6,3325,093658324819976162452360-193000
cash flow from financing6,3325,09366030481997814245236-2,405-43,07417,9016,236114,814
cash and cash equivalents
cash-17,74377,00058,513-63,37530,57212,52520,278-12,9446,369-7,61514,161140-8,616-11,48120,112
overdraft000000000000-5,9325,932-3,4483,448
change in cash-17,74377,00058,513-63,37530,57212,52520,278-12,9446,369-7,61514,161145,932-14,548-8,03316,664

direct thrust designs limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for direct thrust designs limited. Get real-time insights into direct thrust designs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Direct Thrust Designs Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for direct thrust designs limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SS14 area or any other competitors across 12 key performance metrics.

direct thrust designs limited Ownership

DIRECT THRUST DESIGNS LIMITED group structure

Direct Thrust Designs Limited has no subsidiary companies.

Ultimate parent company

DIRECT THRUST DESIGNS LIMITED

03633416

DIRECT THRUST DESIGNS LIMITED Shareholders

hugh-peter granville kelly 100%

direct thrust designs limited directors

Direct Thrust Designs Limited currently has 1 director, Hugh-Peter Kelly serving since Oct 1998.

officercountryagestartendrole
Hugh-Peter KellyEngland75 years Oct 1998- Director

P&L

September 2024

turnover

155.3k

-19%

operating profit

-39.1k

0%

gross margin

10.8%

-28.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

145.7k

-0.18%

total assets

145.7k

-0.46%

cash

117.8k

-0.13%

net assets

Total assets minus all liabilities

direct thrust designs limited company details

company number

03633416

Type

Private limited with Share Capital

industry

27110 - Manufacture of electric motors, generators and transformers

incorporation date

September 1998

age

26

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2024

previous names

lorana limited (November 1998)

accountant

-

auditor

-

address

18a capricorn centre, cranes farm road, basildon, essex, SS14 3JJ

Bank

-

Legal Advisor

-

direct thrust designs limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to direct thrust designs limited.

charges

direct thrust designs limited Companies House Filings - See Documents

datedescriptionview/download