
Group Structure
View All
Industry
Real estate agencies
+1Registered Address
cornelius house, 178-180 church road, hove, east sussex, BN3 2DJ
Website
-Pomanda estimates the enterprise value of TOWN & CENTRAL PROPERTIES LIMITED at £453.2k based on a Turnover of £361.4k and 1.25x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TOWN & CENTRAL PROPERTIES LIMITED at £43.6k based on an EBITDA of £8.5k and a 5.11x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TOWN & CENTRAL PROPERTIES LIMITED at £1.1m based on Net Assets of £625.4k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Town & Central Properties Limited is a live company located in hove, BN3 2DJ with a Companies House number of 03634068. It operates in the development of building projects sector, SIC Code 41100. Founded in September 1998, it's largest shareholder is andrew derek owen with a 100% stake. Town & Central Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £361.4k with high growth in recent years.
Pomanda's financial health check has awarded Town & Central Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £361.4k, make it smaller than the average company (£1.4m)
- Town & Central Properties Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (4.1%)
- Town & Central Properties Limited
4.1% - Industry AVG
Production
with a gross margin of 55.9%, this company has a comparable cost of product (55.9%)
- Town & Central Properties Limited
55.9% - Industry AVG
Profitability
an operating margin of 2.4% make it less profitable than the average company (7.9%)
- Town & Central Properties Limited
7.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
2 - Town & Central Properties Limited
10 - Industry AVG
Pay Structure
on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)
- Town & Central Properties Limited
£42.9k - Industry AVG
Efficiency
resulting in sales per employee of £180.7k, this is equally as efficient (£180.7k)
- Town & Central Properties Limited
£180.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Town & Central Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Town & Central Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Town & Central Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (28 weeks)
6 weeks - Town & Central Properties Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24.4%, this is a lower level of debt than the average (60.8%)
24.4% - Town & Central Properties Limited
60.8% - Industry AVG
Town & Central Properties Limited's latest turnover from September 2023 is estimated at £361.4 thousand and the company has net assets of £625.4 thousand. According to their latest financial statements, Town & Central Properties Limited has 2 employees and maintains cash reserves of £10.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2 | 54 | 80 | 107 | 143 | 191 | 283 | 377 | 141 | 189 | 253 | 234,337 | 322,449 | ||
Intangible Assets | 234,000 | 234,000 | 234,000 | 234,000 | 234,000 | ||||||||||
Investments & Other | 635,983 | 635,983 | 635,983 | 606,000 | 606,000 | 600,000 | 600,000 | 234,000 | |||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 635,983 | 635,983 | 635,985 | 606,054 | 606,080 | 600,107 | 600,143 | 234,191 | 234,283 | 234,377 | 234,141 | 234,189 | 234,253 | 234,337 | 322,449 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 27,000 | 10,000 | 14,500 | 21,500 | 21,500 | 14,000 | |||||||||
Group Debtors | 117,000 | 97,500 | 50,000 | ||||||||||||
Misc Debtors | 180,904 | 169,654 | 166,134 | 160,470 | 140,850 | 45,533 | 60,118 | ||||||||
Cash | 10,820 | 15,944 | 9,077 | 1,074 | 768 | 1,926 | 4,684 | 49,718 | 59,486 | 15,852 | 25,620 | 102,925 | 111,698 | 132,772 | 27,951 |
misc current assets | |||||||||||||||
total current assets | 191,724 | 185,598 | 175,211 | 161,544 | 141,618 | 118,926 | 102,184 | 99,718 | 86,486 | 71,385 | 85,738 | 117,425 | 133,198 | 154,272 | 41,951 |
total assets | 827,707 | 821,581 | 811,196 | 767,598 | 747,698 | 719,033 | 702,327 | 333,909 | 320,769 | 305,762 | 319,879 | 351,614 | 367,451 | 388,609 | 364,400 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 12,214 | 3,588 | 4,575 | 3,154 | 3,468 | 19,150 | 4,135 | ||||||||
Group/Directors Accounts | 845 | 845 | |||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 90,670 | 91,458 | 88,674 | 54,252 | 42,390 | 34,418 | 30,175 | 29,631 | |||||||
total current liabilities | 90,670 | 91,458 | 88,674 | 54,252 | 42,390 | 34,418 | 30,175 | 29,631 | 12,214 | 3,588 | 4,575 | 3,999 | 4,313 | 19,150 | 4,135 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 111,636 | 84,843 | 84,843 | 84,843 | 75,912 | 83,703 | 83,703 | ||||||||
total long term liabilities | 111,636 | 84,843 | 84,843 | 84,843 | 75,912 | 83,703 | 83,703 | ||||||||
total liabilities | 202,306 | 176,301 | 173,517 | 139,095 | 118,302 | 118,121 | 113,878 | 29,631 | 12,214 | 3,588 | 4,575 | 3,999 | 4,313 | 19,150 | 4,135 |
net assets | 625,401 | 645,280 | 637,679 | 628,503 | 629,396 | 600,912 | 588,449 | 304,278 | 308,555 | 302,174 | 315,304 | 347,615 | 363,138 | 369,459 | 360,265 |
total shareholders funds | 625,401 | 645,280 | 637,679 | 628,503 | 629,396 | 600,912 | 588,449 | 304,278 | 308,555 | 302,174 | 315,304 | 347,615 | 363,138 | 369,459 | 360,265 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 2 | 52 | 26 | 27 | 36 | 48 | 92 | 94 | 127 | 48 | 64 | 84 | 112 | 150 | |
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 11,250 | 3,520 | 5,664 | 19,620 | 23,850 | 19,500 | 47,500 | 23,000 | -28,533 | -4,585 | 45,618 | -7,000 | 7,500 | 14,000 | |
Creditors | -12,214 | 8,626 | -987 | 1,421 | -314 | -15,682 | 15,015 | 4,135 | |||||||
Accruals and Deferred Income | -788 | 2,784 | 34,422 | 11,862 | 7,972 | 4,243 | 544 | 29,631 | |||||||
Deferred Taxes & Provisions | 26,793 | 8,931 | -7,791 | 83,703 | |||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 29,983 | 6,000 | 366,000 | 234,000 | |||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -845 | 845 | |||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -5,124 | 6,867 | 8,003 | 306 | -1,158 | -2,758 | -45,034 | -9,768 | 43,634 | -9,768 | -77,305 | -8,773 | -21,074 | 104,821 | 27,951 |
overdraft | |||||||||||||||
change in cash | -5,124 | 6,867 | 8,003 | 306 | -1,158 | -2,758 | -45,034 | -9,768 | 43,634 | -9,768 | -77,305 | -8,773 | -21,074 | 104,821 | 27,951 |
Perform a competitor analysis for town & central properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.
TOWN & CENTRAL PROPERTIES LIMITED group structure
Town & Central Properties Limited has no subsidiary companies.
Ultimate parent company
TOWN & CENTRAL PROPERTIES LIMITED
03634068
Town & Central Properties Limited currently has 1 director, Mr Andrew Owen serving since Sep 1998.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Owen | 68 years | Sep 1998 | - | Director |
P&L
September 2023turnover
361.4k
+2%
operating profit
8.5k
0%
gross margin
56%
-3.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
625.4k
-0.03%
total assets
827.7k
+0.01%
cash
10.8k
-0.32%
net assets
Total assets minus all liabilities
company number
03634068
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
41100 - Development of building projects
incorporation date
September 1998
age
27
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
PARKERS
auditor
-
address
cornelius house, 178-180 church road, hove, east sussex, BN3 2DJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to town & central properties limited. Currently there are 3 open charges and 7 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TOWN & CENTRAL PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|