plasma quest limited

Live MatureSmallDeclining

plasma quest limited Company Information

Share PLASMA QUEST LIMITED

Company Number

03634644

Shareholders

annette jean thwaites

michael john thwaites

View All

Group Structure

View All

Industry

Engineering related scientific and technical consulting activities

 +1

Registered Address

unit 1b the rose estate, osborn way, hook, hampshire, RG27 9UT

plasma quest limited Estimated Valuation

£550k

Pomanda estimates the enterprise value of PLASMA QUEST LIMITED at £550k based on a Turnover of £741.3k and 0.74x industry multiple (adjusted for size and gross margin).

plasma quest limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PLASMA QUEST LIMITED at £0 based on an EBITDA of £-132k and a 4.31x industry multiple (adjusted for size and gross margin).

plasma quest limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of PLASMA QUEST LIMITED at £2m based on Net Assets of £979.9k and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Plasma Quest Limited Overview

Plasma Quest Limited is a live company located in hook, RG27 9UT with a Companies House number of 03634644. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in September 1998, it's largest shareholder is annette jean thwaites with a 39% stake. Plasma Quest Limited is a mature, small sized company, Pomanda has estimated its turnover at £741.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Plasma Quest Limited Health Check

Pomanda's financial health check has awarded Plasma Quest Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £741.3k, make it smaller than the average company (£3.2m)

£741.3k - Plasma Quest Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (7%)

-11% - Plasma Quest Limited

7% - Industry AVG

production

Production

with a gross margin of 40%, this company has a comparable cost of product (40%)

40% - Plasma Quest Limited

40% - Industry AVG

profitability

Profitability

an operating margin of -22.7% make it less profitable than the average company (4.9%)

-22.7% - Plasma Quest Limited

4.9% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (32)

10 - Plasma Quest Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.7k, the company has an equivalent pay structure (£58.7k)

£58.7k - Plasma Quest Limited

£58.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.1k, this is less efficient (£112.6k)

£74.1k - Plasma Quest Limited

£112.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is near the average (65 days)

70 days - Plasma Quest Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (33 days)

14 days - Plasma Quest Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 55 days, this is less than average (76 days)

55 days - Plasma Quest Limited

76 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 490 weeks, this is more cash available to meet short term requirements (22 weeks)

490 weeks - Plasma Quest Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.3%, this is a lower level of debt than the average (49.5%)

9.3% - Plasma Quest Limited

49.5% - Industry AVG

PLASMA QUEST LIMITED financials

EXPORTms excel logo

Plasma Quest Limited's latest turnover from December 2023 is estimated at £741.3 thousand and the company has net assets of £979.9 thousand. According to their latest financial statements, Plasma Quest Limited has 10 employees and maintains cash reserves of £560.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover741,309580,826477,4281,047,215864,531681,234976,4791,383,202334,552901,489701,147537,541393,199778,625
Other Income Or Grants
Cost Of Sales444,626349,491285,018632,940507,281402,849561,171787,199194,444527,884391,167313,787229,951397,985
Gross Profit296,683231,335192,410414,275357,250278,385415,308596,003140,108373,605309,980223,754163,249380,640
Admin Expenses465,210748,431493,463688,674459,752-1,872,877182,152356,045172,211283,324181,099284,616229,887448,89292,755
Operating Profit-168,527-517,096-301,053-274,399-102,5022,151,262233,156239,958-32,10390,281128,881-60,862-66,638-68,252-92,755
Interest Payable1,5631,525217208
Interest Receivable45,35142,7203,3671,45513,8669,08354120632001769595
Pre-Tax Profit-123,176-474,376-299,248-274,469-88,6362,160,344233,480239,770-32,04090,481129,057-60,862-66,638-68,157-92,660
Tax-410,465-44,361-47,954-19,001-29,683
Profit After Tax-123,176-474,376-299,248-274,469-88,6361,749,879189,119191,816-32,04071,48099,374-60,862-66,638-68,157-92,660
Dividends Paid
Retained Profit-123,176-474,376-299,248-274,469-88,6361,749,879189,119191,816-32,04071,48099,374-60,862-66,638-68,157-92,660
Employee Costs587,430699,358693,101655,434643,043653,529631,462562,556204,222446,752377,355283,439231,970417,484
Number Of Employees1012121212121211498659
EBITDA*-131,955-466,592-232,779-195,273-20,1082,210,974261,806266,108-6,623119,361157,642-34,528-35,905-28,64434,450

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets133,430169,528219,890284,368355,475223,498103,97586,86284,11194,54195,19685,958101,471125,247156,786
Intangible Assets3,2243,6026015301,8293,2064,7646,3257,89910,01213,85517,85216,66913,82318,156
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets136,654173,130220,491284,898357,304226,704108,73993,18792,010104,553109,051103,810118,140139,070174,942
Stock & work in progress67,46569,13771,75050,65055,81536,15037,04534,42834,72336,656
Trade Debtors142,92153,89324,238237,260120,73787,245224,800378,60688,100176,853113,35181,90461,705128,00979,400
Group Debtors
Misc Debtors172,578127,98391,939126,289350,96960,84989,56629,53750,560
Cash560,8811,166,7941,274,3651,419,2921,491,6232,206,047216,02832015,6979,39470,47124183337,855
misc current assets
total current assets943,8451,417,8071,462,2921,833,4912,019,1442,390,291567,439442,891189,080222,903183,82281,92861,723128,042117,255
total assets1,080,4991,590,9371,682,7832,118,3892,376,4482,616,995676,178536,078281,090327,456292,873185,738179,863267,112292,197
Bank overdraft6,665
Bank loan833
Trade Creditors 18,06118,98913,71424,204106,11054,98926,65122,9091,18495,977115,59690,39561,110124,387113,876
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities41,418427,27436,70767,87657,853282,412101,08491,99558,307
total current liabilities59,479446,26350,42192,913163,963337,401127,735121,56959,49195,977115,59690,39561,110124,387113,876
loans49,167
hp & lease commitments
Accruals and Deferred Income
other liabilities1,9052,3832,9793,7234,6545,81858,545110,363112,63690,476107,754125,19487,74245,07612,515
provisions39,24339,24351,95995,91456,69033,9993,367
total long term liabilities41,14841,62654,938148,80461,34439,81758,545113,730112,63690,476107,754125,19487,74245,07612,515
total liabilities100,627487,889105,359241,717225,307377,218186,280235,299172,127186,453223,350215,589148,852169,463126,391
net assets979,8721,103,0481,577,4241,876,6722,151,1412,239,777489,898300,779108,963141,00369,523-29,85131,01197,649165,806
total shareholders funds979,8721,103,0481,577,4241,876,6722,151,1412,239,777489,898300,779108,963141,00369,523-29,85131,01197,649165,806
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-168,527-517,096-301,053-274,399-102,5022,151,262233,156239,958-32,10390,281128,881-60,862-66,638-68,252-92,755
Depreciation36,19450,36267,71077,82781,01758,15427,08924,57623,36725,23724,76422,20725,86334,539121,438
Amortisation3781425641,2991,3771,5581,5611,5742,1133,8433,9974,1274,8705,0695,767
Tax-410,465-44,361-47,954-19,001-29,683
Stock-1,672-2,61321,100-5,16519,665-8952,617-295-1,93336,656
Debtors133,62365,699-247,372-108,157323,612-166,272-93,777269,483-38,19363,50231,44720,199-66,30448,60979,400
Creditors-9285,275-10,490-81,90651,12128,3383,74221,725-94,793-19,61925,20129,285-63,27710,511113,876
Accruals and Deferred Income-385,856390,567-31,16910,023-224,559181,3289,08933,68858,307
Deferred Taxes & Provisions-12,716-43,95539,22422,69133,999-3,3673,367
Cash flow from operations-650,690-146,552-92,121-114,610-514,1322,211,341318,0697,746-2,983-19,417121,713-25,442-32,878-66,74268,926
Investing Activities
capital expenditure-96-3,143-3,867-6,720-212,994-177,677-44,202-27,327-12,937-24,582-34,002-12,004-9,803-3,736-302,147
Change in Investments
cash flow from investments-96-3,143-3,867-6,720-212,994-177,677-44,202-27,327-12,937-24,582-34,002-12,004-9,803-3,736-302,147
Financing Activities
Bank loans-833833
Group/Directors Accounts
Other Short Term Loans
Long term loans-49,16749,167
Hire Purchase and Lease Commitments
other long term liabilities-478-596-744-931-1,164-52,727-51,818-2,27322,160-17,278-17,44037,45242,66632,56112,515
share issue258,466
interest45,35142,7201,804-7013,8669,083324-188632001769595
cash flow from financing44,87342,124-48,94048,99912,702-43,644-51,494-2,46122,223-17,078-17,26437,45242,66632,656271,076
cash and cash equivalents
cash-605,913-107,571-144,927-72,331-714,4241,990,019215,708-15,3776,303-61,07770,4476-15-37,82237,855
overdraft-6,6656,665
change in cash-605,913-107,571-144,927-72,331-714,4241,990,019222,373-22,0426,303-61,07770,4476-15-37,82237,855

plasma quest limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for plasma quest limited. Get real-time insights into plasma quest limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Plasma Quest Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for plasma quest limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in RG27 area or any other competitors across 12 key performance metrics.

plasma quest limited Ownership

PLASMA QUEST LIMITED group structure

Plasma Quest Limited has no subsidiary companies.

Ultimate parent company

PLASMA QUEST LIMITED

03634644

PLASMA QUEST LIMITED Shareholders

annette jean thwaites 38.97%
michael john thwaites 34.02%
roger foster wickens 10.41%
barry william holton 5.77%
brian page 4.95%
yarrow brothers small self-administered pension fund 3.71%
michael yarrow 1.24%
anthony edward williams 0.41%
kathryn susan archer 0.31%
graham edward archer 0.21%

plasma quest limited directors

Plasma Quest Limited currently has 3 directors. The longest serving directors include Prof Michael Thwaites (Sep 1998) and Ms Annette Thwaites (Nov 2007).

officercountryagestartendrole
Prof Michael Thwaites76 years Sep 1998- Director
Ms Annette ThwaitesEngland73 years Nov 2007- Director
Ms Hayley Horn39 years Apr 2020- Director

P&L

December 2023

turnover

741.3k

+28%

operating profit

-168.5k

0%

gross margin

40.1%

+0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

979.9k

-0.11%

total assets

1.1m

-0.32%

cash

560.9k

-0.52%

net assets

Total assets minus all liabilities

plasma quest limited company details

company number

03634644

Type

Private limited with Share Capital

industry

71122 - Engineering related scientific and technical consulting activities

72190 - Other research and experimental development on natural sciences and engineering

incorporation date

September 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 1b the rose estate, osborn way, hook, hampshire, RG27 9UT

Bank

-

Legal Advisor

-

plasma quest limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to plasma quest limited. Currently there are 0 open charges and 2 have been satisfied in the past.

plasma quest limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PLASMA QUEST LIMITED. This can take several minutes, an email will notify you when this has completed.

plasma quest limited Companies House Filings - See Documents

datedescriptionview/download