Chambers Inns Limited

POWER SEARCH PRICING

SOLUTIONS

chambers inns limited Company Information

Live

MatureMicroRapid

Company Number

03638416

Website

www.18inns.com.au

Registered Address

2a maygrove road, london, NW6 2EB

Industry

Buying and selling of own real estate

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

Patrick Mohan26 Years

Mary O'Brien17 Years

Shareholders

ms mary bernadette o'brien 100%

chambers inns limited Estimated Valuation

£707.1k

Pomanda estimates the enterprise value of CHAMBERS INNS LIMITED at £707.1k based on Net Assets of £488k and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chambers Inns Limited is a live company located in london, NW6 2EB with a Companies House number of 03638416. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 1998, it's largest shareholder is ms mary bernadette o'brien with a 100% stake. Chambers Inns Limited is a mature, micro sized company, Pomanda has estimated its turnover at £295k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Chambers Inns Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £295k, make it smaller than the average company (£963k)

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (2.6%)

EXPORT

Chambers Inns Limited's latest turnover from December 2023 is estimated at £295 thousand and the company has net assets of £488 thousand. According to their latest financial statements, Chambers Inns Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	295,015	257,306	111,472	81,561	180,178	368,431	98,034	5,866	10,537	95,944	60,004	20,278	14,363	22,180	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	208,867	185,357	81,708	62,563	139,715	275,289	74,217	4,462	7,981	74,538	48,496	16,078	11,550	18,245	0
Gross Profit	86,148	71,949	29,764	18,998	40,463	93,142	23,817	1,404	2,556	21,405	11,508	4,200	2,813	3,935	0
Admin Expenses	30,331	7,982	-10,077	18,740	4,479	58,386	-30,776	-64,370	-35,186	-130,407	-37,682	-16,938	3,138	4,758	81
Operating Profit	55,817	63,967	39,841	258	35,984	34,756	54,593	65,774	37,742	151,812	49,190	21,138	-325	-823	-81
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	51	272	1,284	820	76	977	974	126	0
Pre-Tax Profit	55,817	63,967	39,841	258	35,984	34,756	54,644	66,046	39,026	152,632	49,266	22,114	649	-697	0
Tax	-13,954	-12,154	-7,570	-49	-6,837	-6,604	-10,382	-13,209	-7,805	-32,053	-11,331	-5,307	-169	0	0
Profit After Tax	41,863	51,813	32,271	209	29,147	28,152	44,262	52,837	31,221	120,579	37,935	16,807	480	-697	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	41,863	51,813	32,271	209	29,147	28,152	44,262	52,837	31,221	120,579	37,935	16,807	480	-697	0
Employee Costs	118,192	114,583	73,163	111,425	81,666	77,727	35,679	37,047	37,729	35,722	35,316	33,447	33,894	35,173	0
Number Of Employees	3	3	2	3	2	2	1	1	1	1	1	1	1	1	0
EBITDA*	55,817	63,967	39,841	258	35,984	34,756	54,593	65,774	37,742	151,812	49,190	21,138	-325	-823	-81

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	2,306,977	2,309,215	2,309,215	2,306,809	2,306,809	2,298,130	2,255,253	26,339	2,231,543	2,231,543	2,493,400	2,493,400	1,894,565	1,667,352	622
Intangible Assets	0	0	0	0	0	0	0	2,228,914	0	0	0	0	0	0	1,650,730
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,306,977	2,309,215	2,309,215	2,306,809	2,306,809	2,298,130	2,255,253	2,255,253	2,231,543	2,231,543	2,493,400	2,493,400	1,894,565	1,667,352	1,651,352
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	78,810	68,743	24,806	7,308	47,537	117,874	24,180	209	222	0	0	0	0	0	744
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	20,474	197,227	316,332	11,530	18,919	371,744	17,870	32,481
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	78,810	68,743	24,806	7,308	47,537	117,874	24,180	20,683	197,449	316,332	11,530	18,919	371,744	17,870	33,225
total assets	2,385,787	2,377,958	2,334,021	2,314,117	2,354,346	2,416,004	2,279,433	2,275,936	2,428,992	2,547,875	2,504,930	2,512,319	2,266,309	1,685,222	1,684,577
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	86,234	134,030	86,184	66,170	47,603	34,496	32,794	18,902	35,563	87,948	54,289	22,885	17,212	29,868	39,659
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	86,234	134,030	86,184	66,170	47,603	34,496	32,794	18,902	35,563	87,948	54,289	22,885	17,212	29,868	39,659
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	1,811,586	1,797,824	1,853,546	1,885,927	1,944,932	2,048,844	1,942,127	1,996,782	2,186,014	2,283,733	2,395,026	2,471,754	2,248,224	1,654,961	1,643,828
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,811,586	1,797,824	1,853,546	1,885,927	1,944,932	2,048,844	1,942,127	1,996,782	2,186,014	2,283,733	2,395,026	2,471,754	2,248,224	1,654,961	1,643,828
total liabilities	1,897,820	1,931,854	1,939,730	1,952,097	1,992,535	2,083,340	1,974,921	2,015,684	2,221,577	2,371,681	2,449,315	2,494,639	2,265,436	1,684,829	1,683,487
net assets	487,967	446,104	394,291	362,020	361,811	332,664	304,512	260,252	207,415	176,194	55,615	17,680	873	393	1,090
total shareholders funds	487,967	446,104	394,291	362,020	361,811	332,664	304,512	260,252	207,415	176,194	55,615	17,680	873	393	1,090

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	55,817	63,967	39,841	258	35,984	34,756	54,593	65,774	37,742	151,812	49,190	21,138	-325	-823	-81
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-13,954	-12,154	-7,570	-49	-6,837	-6,604	-10,382	-13,209	-7,805	-32,053	-11,331	-5,307	-169	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	10,067	43,937	17,498	-40,229	-70,337	93,694	23,971	-13	222	0	0	0	0	-744	744
Creditors	-47,796	47,846	20,014	18,567	13,107	1,702	13,892	-16,661	-52,385	33,659	31,404	5,673	-12,656	-9,791	39,659
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-16,000	55,722	34,787	59,005	112,591	-63,840	34,132	35,917	-22,670	153,418	69,263	21,504	-13,150	-9,870	38,834
Investing Activities
capital expenditure	2,238	0	-2,406	0	-8,679	-42,877	0	-23,710	0	261,857	0	-598,835	-227,213	-16,000	-1,651,352
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,238	0	-2,406	0	-8,679	-42,877	0	-23,710	0	261,857	0	-598,835	-227,213	-16,000	-1,651,352
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	13,762	-55,722	-32,381	-59,005	-103,912	106,717	-54,655	-189,232	-97,719	-111,293	-76,728	223,530	593,263	11,133	1,643,828
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	0	1,090
interest	0	0	0	0	0	0	51	272	1,284	820	76	977	974	126	0
cash flow from financing	13,762	-55,722	-32,381	-59,005	-103,912	106,717	-54,606	-188,960	-96,435	-110,473	-76,652	224,507	594,237	11,259	1,644,918
cash and cash equivalents
cash	0	0	0	0	0	0	-20,474	-176,753	-119,105	304,802	-7,389	-352,825	353,874	-14,611	32,481
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-20,474	-176,753	-119,105	304,802	-7,389	-352,825	353,874	-14,611	32,481

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for chambers inns limited. Get real-time insights into chambers inns limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for chambers inns limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW6 area or any other competitors across 12 key performance metrics.

CHAMBERS INNS LIMITED group structure

Chambers Inns Limited has no subsidiary companies.

Ultimate parent company

CHAMBERS INNS LIMITED

03638416

CHAMBERS INNS LIMITED Shareholders

ms mary bernadette o'brien

100%

Chambers Inns Limited currently has 2 directors. The longest serving directors include Mr Patrick Mohan (Sep 1998) and Ms Mary O'Brien (Mar 2007).

officer	country	age	start	end	role
Mr Patrick Mohan		65 years	Sep 1998	-	Director
Ms Mary O'Brien		62 years	Mar 2007	-	Director

P&L

December 2023

turnover

295k

+15%

operating profit

55.8k

gross margin

29.3%

+4.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

488k

+0.09%

total assets

2.4m

cash

net assets

Total assets minus all liabilities

Similar Companies

serat limited

2.5

londali uk limited

rulewater ltd

3.5

high street north investments limited

bdp estates limited

company number

03638416

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 1998

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

2a maygrove road, london, NW6 2EB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to chambers inns limited. Currently there are 4 open charges and 1 have been satisfied in the past.

chambers inns limited Company Information

chambers inns limited Estimated Valuation

chambers inns limited Estimated Valuation

chambers inns limited Estimated Valuation

Chambers Inns Limited Overview

Chambers Inns Limited Health Check

CHAMBERS INNS LIMITED financials

chambers inns limited Credit Report and Business Information

Chambers Inns Limited Competitor Analysis

chambers inns limited Ownership

chambers inns limited directors

chambers inns limited company details

chambers inns limited Charges & Mortgages

chambers inns limited Companies House Filings - See Documents