Bianco Sale Limited

POWER SEARCH PRICING

SOLUTIONS

bianco sale limited Company Information

Company Number

03646898

Next Accounts

Dec 2025

Directors

Andrew Sale

Shareholders

mr andrew john sale

ms laura jane sale

Group Structure

View All

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

Registered Address

4th floor 95 gresham street, london, EC2V 7AB

Website

www.biancosale.co.uk

bianco sale limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of BIANCO SALE LIMITED at £1.7m based on Net Assets of £705.5k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bianco Sale Limited is a live company located in london, EC2V 7AB with a Companies House number of 03646898. It operates in the other engineering activities sector, SIC Code 71129. Founded in October 1998, it's largest shareholder is mr andrew john sale with a 70% stake. Bianco Sale Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bianco Sale Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

4 Regular

3 Weak

Size

annual sales of £1.6m, make it smaller than the average company (£3.1m)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9.9%)

EXPORT

Bianco Sale Limited's latest turnover from March 2024 is estimated at £1.6 million and the company has net assets of £705.5 thousand. According to their latest financial statements, Bianco Sale Limited has 20 employees and maintains cash reserves of £421.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	1,623,875	1,771,383	1,422,627	1,266,887	2,157,673	1,643,846	1,839,891	1,527,929	1,196,115	2,463,932	2,971,553	2,690,352	1,566,527	1,361,558	2,078,915	1,584,204
Other Income Or Grants
Cost Of Sales	1,046,943	1,159,025	939,087	830,681	1,460,290	1,067,889	1,174,460	1,003,923	751,371	1,536,827	1,889,488	1,749,662	678,072	538,655	959,088	434,107
Gross Profit	576,932	612,357	483,540	436,206	697,383	575,957	665,432	524,006	444,744	927,105	1,082,066	940,690	888,455	822,903	1,119,827	1,150,097
Admin Expenses	574,973	328,315	547,394	267,624	386,390	428,409	651,850	557,838	426,636	925,821	1,156,765	834,451	637,337	694,802	714,446	570,654
Operating Profit	1,959	284,042	-63,854	168,582	310,993	147,548	13,582	-33,832	18,108	1,284	-74,699	106,239	251,118	128,101	405,381	579,443
Interest Payable	3,000	3,971	3,618	2,505	947	348							5,584	3,087	2,149	679
Interest Receivable	19,583	12,156	2,337	244	99	404	160	237	281	273	354	603				322
Pre-Tax Profit	18,543	292,227	-65,135	166,321	310,144	147,604	13,742	-33,595	18,389	1,558	-74,345	106,843	250,588	126,822	403,232	579,086
Tax	-4,636	-55,523		-31,601	-58,927	-28,045	-2,611		-3,678	-311		-24,574	-50,025	-26,820	-108,412	-155,509
Profit After Tax	13,907	236,704	-65,135	134,720	251,217	119,559	11,131	-33,595	14,711	1,246	-74,345	82,269	200,563	100,002	294,820	423,577
Dividends Paid													82,000	210,000	350,500	370,000
Retained Profit	13,907	236,704	-65,135	134,720	251,217	119,559	11,131	-33,595	14,711	1,246	-74,345	82,269	118,563	-109,998	-55,680	53,577
Employee Costs	1,072,552	1,079,175	894,996	789,493	696,794	661,640	641,030	635,618	597,682	887,662	1,019,145	1,032,332	454,826	498,714	864,281
Number Of Employees	20	21	18	17	15	14	14	14	13	19	22	23	15	14	22
EBITDA*	15,512	293,478	-45,732	200,503	310,993	147,548	27,108	-29,370	26,635	9,022	-14,709	121,751	260,164	133,615	416,577	600,846

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	32,877	36,449	23,026	28,545	53,208	68,615	94,011	8,377	5,695	10,562	6,399	11,324	14,180	7,156	7,504	14,529
Intangible Assets													8,996	9,996	10,996	11,996
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	32,877	36,449	23,026	28,545	53,208	68,615	94,011	8,377	5,695	10,562	6,399	11,324	23,176	17,152	18,500	26,525
Stock & work in progress
Trade Debtors	233,628	258,367	124,608	129,119	331,038	109,018	298,663	171,671	79,795	350,195	443,107	397,710	199,053	308,435	439,103	423,970
Group Debtors
Misc Debtors	486,582	591,469	597,741	685,412	651,011		219,336	456,156	296,389				206,225	198,746	69,387	21,572
Cash	421,579	324,456	247,581	375,551	111,524	85,716	21,919	42,003	147,865	76,955	32,350	109,086	132,260		101,465	66,505
misc current assets
total current assets	1,141,789	1,174,292	969,930	1,190,082	1,093,573	740,415	539,918	669,830	524,049	427,150	475,457	506,796	537,538	507,181	609,955	512,047
total assets	1,174,666	1,210,741	992,956	1,218,627	1,146,781	809,030	633,929	678,207	529,744	437,712	481,856	518,120	560,714	524,333	628,455	538,572
Bank overdraft														24,194
Bank loan	10,000	10,000
Trade Creditors	141,509	205,117	236,237	172,308	382,976	428,004	337,331	303,067	239,802	415,432	460,822	422,741	285,496	117,633	125,388	124,526
Group/Directors Accounts
other short term finances			14,149	15,800	8,300	10,302
hp & lease commitments				10,302	10,302		10,301
other current liabilities	297,771	273,252	250,692	403,759	279,849		180,019	371,744	252,951				262,108	487,959	498,522	353,821
total current liabilities	449,280	488,369	501,078	602,169	681,427	597,041	527,651	674,811	492,753	415,432	460,822	422,741	547,604	629,786	623,910	478,347
loans	11,667	21,667	31,667	45,573	12,449
hp & lease commitments				46,229	56,530		77,133
Accruals and Deferred Income
other liabilities
provisions	8,220	9,113	5,323	4,633	11,072		14,618
total long term liabilities	19,887	30,780	36,990	96,435	80,051	77,903	91,751
total liabilities	469,167	519,149	538,068	698,604	761,478	674,944	619,402	674,811	492,753	415,432	460,822	422,741	547,604	629,786	623,910	478,347
net assets	705,499	691,592	454,888	520,023	385,303	134,086	14,527	3,396	36,991	22,280	21,034	95,379	13,110	-105,453	4,545	60,225
total shareholders funds	705,499	691,592	454,888	520,023	385,303	134,086	14,527	3,396	36,991	22,280	21,034	95,379	13,110	-105,453	4,545	60,225

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	1,959	284,042	-63,854	168,582	310,993	147,548	13,582	-33,832	18,108	1,284	-74,699	106,239	251,118	128,101	405,381	579,443
Depreciation	13,553	9,436	18,122	31,921			13,526	4,462	8,527	7,738	59,990	6,516	8,046	4,514	10,196	9,403
Amortisation												8,996	1,000	1,000	1,000	12,000
Tax	-4,636	-55,523		-31,601	-58,927	-28,045	-2,611		-3,678	-311		-24,574	-50,025	-26,820	-108,412	-155,509
Stock
Debtors	-129,626	127,487	-92,182	-167,518	873,031	-408,981	-109,828	251,643	25,989	-92,912	45,397	-7,568	-101,903	-1,309	62,948	445,542
Creditors	-63,608	-31,120	63,929	-210,668	-45,028	90,673	34,264	63,265	-175,630	-45,390	38,081	137,245	167,863	-7,755	862	124,526
Accruals and Deferred Income	24,519	22,560	-153,067	123,910	279,849	-180,019	-191,725	118,793	252,951			-262,108	-225,851	-10,563	144,701	353,821
Deferred Taxes & Provisions	-893	3,790	690	-6,439	11,072	-14,618	14,618
Cash flow from operations	100,520	105,698	-41,998	243,223	-375,072	424,520	-8,518	-98,955	74,289	56,233	-22,025	-20,118	254,054	89,786	390,780	478,142
Investing Activities
capital expenditure	-9,981	-22,859	-12,603	-7,258	15,407	25,396	-99,160	-7,144	-3,660	-11,901	-55,065	-3,660	-15,070	-4,166	-3,171	-47,928
Change in Investments
cash flow from investments	-9,981	-22,859	-12,603	-7,258	15,407	25,396	-99,160	-7,144	-3,660	-11,901	-55,065	-3,660	-15,070	-4,166	-3,171	-47,928
Financing Activities
Bank loans		10,000
Group/Directors Accounts
Other Short Term Loans		-14,149	-1,651	7,500	-2,002	10,302
Long term loans	-10,000	-10,000	-13,906	33,124	12,449
Hire Purchase and Lease Commitments			-56,531	-10,301	66,832	-87,434	87,434
other long term liabilities
share issue																6,648
interest	16,583	8,185	-1,281	-2,261	-848	56	160	237	281	273	354	603	-5,584	-3,087	-2,149	-357
cash flow from financing	6,583	-5,964	-73,369	28,062	76,431	-77,076	87,594	237	281	273	354	603	-5,584	-3,087	-2,149	6,291
cash and cash equivalents
cash	97,123	76,875	-127,970	264,027	25,808	63,797	-20,084	-105,862	70,910	44,605	-76,736	-23,174	132,260	-101,465	34,960	66,505
overdraft													-24,194	24,194
change in cash	97,123	76,875	-127,970	264,027	25,808	63,797	-20,084	-105,862	70,910	44,605	-76,736	-23,174	156,454	-125,659	34,960	66,505

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bianco sale limited. Get real-time insights into bianco sale limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bianco sale limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC2V area or any other competitors across 12 key performance metrics.

BIANCO SALE LIMITED group structure

Bianco Sale Limited has no subsidiary companies.

Ultimate parent company

BIANCO SALE LIMITED

03646898

BIANCO SALE LIMITED Shareholders

mr andrew john sale	70%
ms laura jane sale	30%

Bianco Sale Limited currently has 1 director, Mr Andrew Sale serving since Oct 1998.

officer	country	age	start	end	role
Mr Andrew Sale	United Kingdom	67 years	Oct 1998	-	Director

P&L

March 2024

turnover

1.6m

-8%

operating profit

gross margin

35.6%

+2.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

705.5k

+0.02%

total assets

1.2m

-0.03%

cash

421.6k

+0.3%

net assets

Total assets minus all liabilities

Similar Companies

strategic rail consultants limited

pye london limited

4.5

parsons brinckerhoff ltd

trs limited

4.5

carmody groarke limited

3.5

company number

03646898

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

October 1998

ultimate parent company

None

previous names

murraytone limited (September 2001)

address

4th floor 95 gresham street, london, EC2V 7AB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bianco sale limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BIANCO SALE LIMITED. This can take several minutes, an email will notify you when this has completed.

bianco sale limited Company Information

bianco sale limited Estimated Valuation

bianco sale limited Estimated Valuation

bianco sale limited Estimated Valuation

Bianco Sale Limited Overview

Bianco Sale Limited Health Check

BIANCO SALE LIMITED financials

bianco sale limited Credit Report and Business Information

Bianco Sale Limited Competitor Analysis

bianco sale limited Ownership

bianco sale limited directors

bianco sale limited company details

bianco sale limited Charges & Mortgages

bianco sale limited Capital Raised & Share Issues BETA

bianco sale limited Companies House Filings - See Documents