deadlock limited

deadlock limited Company Information

Share DEADLOCK LIMITED
Live 
MatureSmallDeclining

Company Number

03647395

Industry

Renting and operating of Housing Association real estate

 

Shareholders

hassan patel

Group Structure

View All

Contact

Registered Address

36 frederick street, loughborough, LE11 3BJ

deadlock limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of DEADLOCK LIMITED at £1.9m based on a Turnover of £712.6k and 2.65x industry multiple (adjusted for size and gross margin).

deadlock limited Estimated Valuation

£180.9k

Pomanda estimates the enterprise value of DEADLOCK LIMITED at £180.9k based on an EBITDA of £37.1k and a 4.88x industry multiple (adjusted for size and gross margin).

deadlock limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of DEADLOCK LIMITED at £1.2m based on Net Assets of £652k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Deadlock Limited Overview

Deadlock Limited is a live company located in loughborough, LE11 3BJ with a Companies House number of 03647395. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in October 1998, it's largest shareholder is hassan patel with a 100% stake. Deadlock Limited is a mature, small sized company, Pomanda has estimated its turnover at £712.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Deadlock Limited Health Check

Pomanda's financial health check has awarded Deadlock Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £712.6k, make it smaller than the average company (£1.5m)

£712.6k - Deadlock Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (4.9%)

-13% - Deadlock Limited

4.9% - Industry AVG

production

Production

with a gross margin of 19.7%, this company has a higher cost of product (62.3%)

19.7% - Deadlock Limited

62.3% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it less profitable than the average company (15.8%)

5.2% - Deadlock Limited

15.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Deadlock Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)

£35.1k - Deadlock Limited

£35.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £712.6k, this is more efficient (£162k)

£712.6k - Deadlock Limited

£162k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (15 days)

85 days - Deadlock Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (34 days)

11 days - Deadlock Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Deadlock Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Deadlock Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.8%, this is a lower level of debt than the average (71.5%)

2.8% - Deadlock Limited

71.5% - Industry AVG

DEADLOCK LIMITED financials

EXPORTms excel logo

Deadlock Limited's latest turnover from March 2024 is estimated at £712.6 thousand and the company has net assets of £652 thousand. According to their latest financial statements, Deadlock Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover712,642572,903415,5321,082,3831,066,2191,050,3631,194,2641,009,75462,45523,10468,32957,42238,05840,56121,738
Other Income Or Grants000000000000000
Cost Of Sales572,166461,812314,637773,208754,174743,077818,166699,35847,26318,04252,63444,14326,98030,77015,869
Gross Profit140,476111,091100,895309,175312,045307,285376,098310,39615,1925,06215,69513,28011,0799,7905,869
Admin Expenses103,38872,31462,116270,010271,815272,425341,224274,392-18,633-53,41317,174-15,877-18,914-28,698-356,556
Operating Profit37,08838,77738,77939,16540,23034,86034,87436,00433,82558,475-1,47929,15729,99338,488362,425
Interest Payable000000000000000
Interest Receivable00000001831,1261,4991,4791,4211,3101,176548
Pre-Tax Profit37,08838,77738,77939,16540,23034,86034,87436,18834,95159,973030,57831,30339,664362,972
Tax-9,272-7,368-7,368-7,441-7,644-6,623-6,626-7,237-6,990-12,5940-7,339-8,139-11,106-101,632
Profit After Tax27,81631,40931,41131,72432,58628,23728,24828,95027,96147,379023,23923,16428,558261,340
Dividends Paid000000000000000
Retained Profit27,81631,40931,41131,72432,58628,23728,24828,95027,96147,379023,23923,16428,558261,340
Employee Costs35,07935,37735,19034,21332,03830,882110,665109,52828,05128,00027,29227,48925,70326,34826,348
Number Of Employees111111441111111
EBITDA*37,08838,77738,77939,16540,23034,86034,87436,00433,82558,475-1,47929,15729,99338,488362,425

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets503,605503,605503,605503,605503,605503,605503,605503,605503,605503,605503,605503,605503,605503,605503,605
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets503,605503,605503,605503,605503,605503,605503,605503,605503,605503,605503,605503,605503,605503,605503,605
Stock & work in progress000000000000000
Trade Debtors167,069140,647109,239295,548264,026229,171200,988173,1500000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000146,716303,755295,777295,777272,614251,213219,039
misc current assets000000000000000
total current assets167,069140,647109,239295,548264,026229,171200,988173,150146,716303,755295,777295,777272,614251,213219,039
total assets670,674644,252612,844799,153767,631732,776704,593676,755650,321807,360799,382799,382776,219754,818722,644
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 18,65220,04620,04772,76772,96970,70070,75471,16472,68022,68062,08162,08162,15763,92060,304
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities18,65220,04620,04772,76772,96970,70070,75471,16472,68022,68062,08162,08162,15763,92060,304
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000165,000165,000165,000165,000165,000165,000400,000400,000400,000400,000400,000400,000
provisions000000000000000
total long term liabilities000165,000165,000165,000165,000165,000165,000400,000400,000400,000400,000400,000400,000
total liabilities18,65220,04620,047237,767237,969235,700235,754236,164237,680422,680462,081462,081462,157463,920460,304
net assets652,022624,206592,797561,386529,662497,076468,839440,591412,641384,680337,301337,301314,062290,898262,340
total shareholders funds652,022624,206592,797561,386529,662497,076468,839440,591412,641384,680337,301337,301314,062290,898262,340
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit37,08838,77738,77939,16540,23034,86034,87436,00433,82558,475-1,47929,15729,99338,488362,425
Depreciation000000000000000
Amortisation000000000000000
Tax-9,272-7,368-7,368-7,441-7,644-6,623-6,626-7,237-6,990-12,5940-7,339-8,139-11,106-101,632
Stock000000000000000
Debtors26,42231,408-186,30931,52234,85528,18327,838173,1500000000
Creditors-1,394-1-52,720-2022,269-54-410-1,51650,000-39,4010-76-1,7633,61660,304
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations00165,0000000-145,89976,8356,480-1,47921,74220,09130,998321,097
Investing Activities
capital expenditure00000000000000-503,605
Change in Investments000000000000000
cash flow from investments00000000000000-503,605
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00-165,00000000-235,00000000400,000
share issue0000000-1,0000000001,000
interest00000001831,1261,4991,4791,4211,3101,176548
cash flow from financing00-165,0000000-817-233,8741,4991,4791,4211,3101,176401,548
cash and cash equivalents
cash0000000-146,716-157,0397,978023,16321,40132,174219,039
overdraft000000000000000
change in cash0000000-146,716-157,0397,978023,16321,40132,174219,039

deadlock limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for deadlock limited. Get real-time insights into deadlock limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Deadlock Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for deadlock limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LE11 area or any other competitors across 12 key performance metrics.

deadlock limited Ownership

DEADLOCK LIMITED group structure

Deadlock Limited has no subsidiary companies.

Ultimate parent company

DEADLOCK LIMITED

03647395

DEADLOCK LIMITED Shareholders

hassan patel 100%

deadlock limited directors

Deadlock Limited currently has 2 directors. The longest serving directors include Mr Hassan Patel (Oct 1998) and Mr Ismail Patel (Oct 1999).

officercountryagestartendrole
Mr Hassan PatelEngland54 years Oct 1998- Director
Mr Ismail PatelEngland73 years Oct 1999- Director

P&L

March 2024

turnover

712.6k

+24%

operating profit

37.1k

0%

gross margin

19.8%

+1.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

652k

+0.04%

total assets

670.7k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

deadlock limited company details

company number

03647395

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

October 1998

age

26

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

36 frederick street, loughborough, LE11 3BJ

Bank

-

Legal Advisor

-

deadlock limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to deadlock limited.

deadlock limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEADLOCK LIMITED. This can take several minutes, an email will notify you when this has completed.

deadlock limited Companies House Filings - See Documents

datedescriptionview/download