wright residential limited

Live MatureMicroHealthy

wright residential limited Company Information

Share WRIGHT RESIDENTIAL LIMITED

Company Number

03648388

Directors

Paul Buamah

Shareholders

paul a. buamah

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

176 chillingham road, newcastle upon tyne, tyne & wear, NE6 5BU

wright residential limited Estimated Valuation

£932.3k

Pomanda estimates the enterprise value of WRIGHT RESIDENTIAL LIMITED at £932.3k based on a Turnover of £449.5k and 2.07x industry multiple (adjusted for size and gross margin).

wright residential limited Estimated Valuation

£451.7k

Pomanda estimates the enterprise value of WRIGHT RESIDENTIAL LIMITED at £451.7k based on an EBITDA of £62.9k and a 7.18x industry multiple (adjusted for size and gross margin).

wright residential limited Estimated Valuation

£72.8k

Pomanda estimates the enterprise value of WRIGHT RESIDENTIAL LIMITED at £72.8k based on Net Assets of £36.5k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wright Residential Limited Overview

Wright Residential Limited is a live company located in tyne & wear, NE6 5BU with a Companies House number of 03648388. It operates in the real estate agencies sector, SIC Code 68310. Founded in October 1998, it's largest shareholder is paul a. buamah with a 100% stake. Wright Residential Limited is a mature, micro sized company, Pomanda has estimated its turnover at £449.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wright Residential Limited Health Check

Pomanda's financial health check has awarded Wright Residential Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £449.5k, make it smaller than the average company (£588.5k)

£449.5k - Wright Residential Limited

£588.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4.5%)

10% - Wright Residential Limited

4.5% - Industry AVG

production

Production

with a gross margin of 85.4%, this company has a comparable cost of product (85.4%)

85.4% - Wright Residential Limited

85.4% - Industry AVG

profitability

Profitability

an operating margin of 10.2% make it more profitable than the average company (7.9%)

10.2% - Wright Residential Limited

7.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (14)

6 - Wright Residential Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Wright Residential Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.9k, this is equally as efficient (£84.8k)

£74.9k - Wright Residential Limited

£84.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wright Residential Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (38 days)

26 days - Wright Residential Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wright Residential Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (43 weeks)

5 weeks - Wright Residential Limited

43 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.5%, this is a higher level of debt than the average (48.2%)

91.5% - Wright Residential Limited

48.2% - Industry AVG

WRIGHT RESIDENTIAL LIMITED financials

EXPORTms excel logo

Wright Residential Limited's latest turnover from October 2023 is estimated at £449.5 thousand and the company has net assets of £36.5 thousand. According to their latest financial statements, Wright Residential Limited has 6 employees and maintains cash reserves of £35.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover449,495369,492403,437342,308411,987369,348386,2286,6925,5042,013,4611,733,3201,629,8782,005,6981,426,3090
Other Income Or Grants000000000000000
Cost Of Sales65,45133,04734,17244,31168,08047,39938,848898658245,020242,049300,164304,399238,4810
Gross Profit384,044336,444369,265297,997343,907321,949347,3805,7944,8461,768,4411,491,2711,329,7141,701,2981,187,8290
Admin Expenses338,334373,313377,881264,392346,465321,074347,465-1,674-3631,754,8471,485,2441,343,5961,711,1541,182,929-48,164
Operating Profit45,710-36,869-8,61633,605-2,558875-857,4685,20913,5946,027-13,882-9,8564,90048,164
Interest Payable3,7003,8713,5362,3805400000000000
Interest Receivable1,0351,014105741711788598178145756215214233
Pre-Tax Profit43,045-39,726-12,04731,299-2,9271,05307,5665,38613,7396,101-13,820-9,7045,04248,197
Tax-10,76100-5,9470-2000-1,513-1,077-2,885-1,40300-1,412-13,495
Profit After Tax32,284-39,726-12,04725,352-2,92785306,0534,30910,8544,698-13,820-9,7043,63034,702
Dividends Paid000000000000000
Retained Profit32,284-39,726-12,04725,352-2,92785306,0534,30910,8544,698-13,820-9,7043,63034,702
Employee Costs241,455203,136223,621189,773229,745216,904209,26136,80038,0311,088,231944,099848,0621,028,501755,6230
Number Of Employees65656661129282731220
EBITDA*62,868-27,0984,34048,711-5503,4342,10910,0927,01715,8188,438-9,581-3,55713,02958,666

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets52,51630,53440,30551,8648,01610,0249,33610,9148,60510,41311,63718,08122,13228,43136,560
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets52,51630,53440,30551,8648,01610,0249,33610,9148,60510,41311,63718,08122,13228,43136,560
Stock & work in progress000000000000000
Trade Debtors000000000170,741158,961151,834176,571130,385161,518
Group Debtors000000000000000
Misc Debtors341,640304,917271,776241,725236,748261,476215,171196,861187,632000000
Cash35,9193,49386,660124,22123,16622,40724,95743,26835,32635,74622,1647,67417,16543,54413,209
misc current assets000000000000000
total current assets377,559308,410358,436365,946259,914283,883240,128240,129222,958206,487181,125159,508193,736173,929174,727
total assets430,075338,944398,741417,810267,930293,907249,464251,043231,563216,900192,762177,589215,868202,360211,287
Bank overdraft10,00013,97713,9494,0004,0000000000000
Bank loan000000000000000
Trade Creditors 4,6865,6104,32512,5255,5026,5794,8757,68610,419181,556167,131156,043179,148155,705175,326
Group/Directors Accounts00015900000000000
other short term finances000000000000000
hp & lease commitments14,0245,0585,0585,05800000000000
other current liabilities307,006250,306252,627238,117215,840233,814211,925202,515184,421000000
total current liabilities335,716274,951275,959259,859225,342240,393216,800210,201194,840181,556167,131156,043179,148155,705175,326
loans15,83425,95939,96458,02811,9980000000000
hp & lease commitments42,07233,86538,92343,98100000000000
Accruals and Deferred Income000000000000000
other liabilities0000019,997001,9344,8646,0056,6187,9727,8290
provisions00000000000003741,139
total long term liabilities57,90659,82478,887102,00911,99819,997001,9344,8646,0056,6187,9728,2031,139
total liabilities393,622334,775354,846361,868237,340260,390216,800210,201196,774186,420173,136162,661187,120163,908176,465
net assets36,4534,16943,89555,94230,59033,51732,66440,84234,78930,48019,62614,92828,74838,45234,822
total shareholders funds36,4534,16943,89555,94230,59033,51732,66440,84234,78930,48019,62614,92828,74838,45234,822
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit45,710-36,869-8,61633,605-2,558875-857,4685,20913,5946,027-13,882-9,8564,90048,164
Depreciation17,1589,77112,95615,1062,0082,5592,1942,6241,8082,2242,4114,3016,2998,12910,502
Amortisation000000000000000
Tax-10,76100-5,9470-2000-1,513-1,077-2,885-1,40300-1,412-13,495
Stock000000000000000
Debtors36,72333,14130,0514,977-24,72846,30518,3109,22916,89111,7807,127-24,73746,186-31,133161,518
Creditors-9241,285-8,2007,023-1,0771,704-2,811-2,733-171,13714,42511,088-23,10523,443-19,621175,326
Accruals and Deferred Income56,700-2,32114,51022,277-17,97421,8899,41018,094184,421000000
Deferred Taxes & Provisions000000000000-374-7651,139
Cash flow from operations71,160-61,275-19,40167,0875,127-19,478-9,60214,7112,33315,57810,996-7,949-26,67422,36460,118
Investing Activities
capital expenditure-39,1400-1,397-58,9540-3,247-616-4,9330-1,0004,033-25000-47,062
Change in Investments000000000000000
cash flow from investments-39,1400-1,397-58,9540-3,247-616-4,9330-1,0004,033-25000-47,062
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00-15915900000000000
Other Short Term Loans 000000000000000
Long term loans-10,125-14,005-18,06446,03011,9980000000000
Hire Purchase and Lease Commitments17,173-5,058-5,05849,03900000000000
other long term liabilities0000-19,99719,9970-1,934-2,930-1,141-613-1,3541437,8290
share issue000000-8,1780000000120
interest-2,665-2,857-3,431-2,306-3691788598178145756215214233
cash flow from financing4,383-21,920-26,71292,922-8,36820,175-8,093-1,836-2,752-996-538-1,2922957,971153
cash and cash equivalents
cash32,426-83,167-37,561101,055759-2,550-18,3117,942-42013,58214,490-9,491-26,37930,33513,209
overdraft-3,977289,94904,0000000000000
change in cash36,403-83,195-47,510101,055-3,241-2,550-18,3117,942-42013,58214,490-9,491-26,37930,33513,209

wright residential limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wright residential limited. Get real-time insights into wright residential limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wright Residential Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wright residential limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NE6 area or any other competitors across 12 key performance metrics.

wright residential limited Ownership

WRIGHT RESIDENTIAL LIMITED group structure

Wright Residential Limited has no subsidiary companies.

Ultimate parent company

WRIGHT RESIDENTIAL LIMITED

03648388

WRIGHT RESIDENTIAL LIMITED Shareholders

paul a. buamah 100%

wright residential limited directors

Wright Residential Limited currently has 1 director, Mr Paul Buamah serving since Apr 1999.

officercountryagestartendrole
Mr Paul Buamah57 years Apr 1999- Director

P&L

October 2023

turnover

449.5k

+22%

operating profit

45.7k

0%

gross margin

85.5%

-6.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

36.5k

+7.74%

total assets

430.1k

+0.27%

cash

35.9k

+9.28%

net assets

Total assets minus all liabilities

wright residential limited company details

company number

03648388

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

October 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

AWS ACCOUNTANCY LIMITED

auditor

-

address

176 chillingham road, newcastle upon tyne, tyne & wear, NE6 5BU

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

wright residential limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wright residential limited.

wright residential limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WRIGHT RESIDENTIAL LIMITED. This can take several minutes, an email will notify you when this has completed.

wright residential limited Companies House Filings - See Documents

datedescriptionview/download