Pomanda estimates the enterprise value of MET STUDIO DESIGN LIMITED at £0 based on a Turnover of £0 and 0.5x industry multiple (adjusted for size and gross margin).
met studio design limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MET STUDIO DESIGN LIMITED at £0 based on an EBITDA of £-83.2k and a 3.86x industry multiple (adjusted for size and gross margin).
met studio design limitedEstimated Valuation
£2.5m
Pomanda estimates the enterprise value of MET STUDIO DESIGN LIMITED at £2.5m based on Net Assets of £955.1k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Met Studio Design LimitedOverview
Met Studio Design Limited is a live company located in london, SE1 2ND with a Companies House number of 03649906. It operates in the architectural activities sector, SIC Code 71111. Founded in October 1998, it's largest shareholder is
chargeurs museum studio
with a 100% stake. Met Studio Design Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Met Studio Design Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 0 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Met Studio Design Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Met Studio Design Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Met Studio Design Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Met Studio Design Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Met Studio Design Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Met Studio Design Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Met Studio Design Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Met Studio Design Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Met Studio Design Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Met Studio Design Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Met Studio Design Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.4%, this is a similar level of debt than the average (57.7%)
- - Met Studio Design Limited
- - Industry AVG
MET STUDIO DESIGN LIMITED financials
EXPORT
Met Studio Design Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £955.1 thousand. According to their latest financial statements, we estimate that Met Studio Design Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Dec 2009
Turnover
2,106,841
1,705,499
2,092,493
3,604,235
1,992,512
1,474,191
775,043
3,278,730
2,687,946
2,042,290
1,165,941
641,694
Other Income Or Grants
Cost Of Sales
1,230,206
1,484,030
1,212,918
2,018,711
1,106,920
807,630
414,643
1,717,610
1,443,843
1,053,356
609,353
318,748
Gross Profit
876,635
221,469
879,575
1,585,523
885,592
666,560
360,400
1,561,120
1,244,103
988,933
556,587
322,947
Admin Expenses
83,175
-660,973
617,772
2,072,577
834,076
164,218
597,104
325,049
1,452,745
1,232,224
786,650
631,616
383,365
-10,754
Operating Profit
-83,175
1,537,608
-396,303
-1,193,002
751,447
721,374
69,456
35,351
108,375
11,879
202,283
-75,029
-60,418
10,754
Interest Payable
3
9,546
5,478
Interest Receivable
488
1,911
317
3,164
2,534
751
57
9
8
60
149
90
39
Pre-Tax Profit
-82,690
1,539,519
-405,849
-1,198,163
754,611
723,907
70,207
35,409
108,384
11,887
202,343
-74,880
-60,328
10,793
Tax
-292,509
-4,761
-143,376
-137,542
-13,339
-7,082
-21,677
-2,496
-46,539
-3,022
Profit After Tax
-82,690
1,247,010
-410,610
-1,198,163
611,235
586,365
56,868
28,327
86,707
9,391
155,804
-74,880
-60,328
7,771
Dividends Paid
Retained Profit
-82,690
1,247,010
-410,610
-1,198,163
611,235
586,365
56,868
28,327
86,707
9,391
155,804
-74,880
-60,328
7,771
Employee Costs
1,493,501
1,123,506
932,604
645,260
636,751
547,672
336,786
1,235,865
1,032,297
810,263
479,477
275,597
Number Of Employees
30
18
21
15
15
13
8
30
25
20
12
7
EBITDA*
-83,175
1,555,400
-377,534
-1,175,753
764,527
723,624
71,232
56,864
129,053
31,781
206,600
-67,655
-49,532
28,978
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Dec 2009
Tangible Assets
17,637
27,578
25,810
3,441
1,279
2,126
22,127
40,270
8,015
11,210
15,323
22,139
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
17,637
27,578
25,810
3,441
1,279
2,126
22,127
40,270
8,015
11,210
15,323
22,139
Stock & work in progress
98,617
317
Trade Debtors
283,770
303,769
401,704
986,451
476,818
287,417
133,718
573,956
411,823
315,143
148,335
92,293
267,230
Group Debtors
286,268
200,730
Misc Debtors
2,251,341
2,195,706
226,236
333,367
856,003
395,338
96,250
136,279
25,000
90,232
Cash
18,601
90,585
224,519
408,588
435,228
578,271
22,489
486
3,168
167
23,808
35,802
15,755
misc current assets
100,000
total current assets
2,537,609
2,698,807
719,207
959,590
2,251,042
1,307,384
961,938
292,486
599,442
505,223
415,310
172,143
128,412
282,985
total assets
2,537,609
2,698,807
736,844
987,168
2,276,852
1,310,825
963,217
294,612
621,569
545,493
423,325
183,353
143,735
305,124
Bank overdraft
50
Bank loan
Trade Creditors
75,987
143,261
144,093
330,920
124,364
181,545
81,846
388,690
421,921
313,944
278,788
147,418
293,644
Group/Directors Accounts
1,548,924
1,548,924
600,847
other short term finances
hp & lease commitments
other current liabilities
33,499
36,070
199,141
457,505
546,343
397,857
579,433
65,245
total current liabilities
1,582,473
1,660,981
943,249
601,598
877,263
522,221
760,978
147,091
388,690
421,921
313,944
278,788
147,418
293,644
loans
179,602
hp & lease commitments
Accruals and Deferred Income
other liabilities
113,685
88,685
88,685
39,673
56,345
3,409
provisions
2,779
4,542
250
250
2,400
2,400
4,800
200
200
total long term liabilities
2,779
184,144
250
250
2,400
116,085
93,485
88,685
39,673
56,545
3,609
total liabilities
1,582,473
1,660,981
946,028
785,742
877,263
522,471
761,228
149,491
504,775
515,406
402,629
318,461
203,963
297,253
net assets
955,136
1,037,826
-209,184
201,426
1,399,589
788,354
201,989
145,121
116,794
30,087
20,696
-135,108
-60,228
7,871
total shareholders funds
955,136
1,037,826
-209,184
201,426
1,399,589
788,354
201,989
145,121
116,794
30,087
20,696
-135,108
-60,228
7,871
Dec 2023
Dec 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Dec 2009
Operating Activities
Operating Profit
-83,175
1,537,608
-396,303
-1,193,002
751,447
721,374
69,456
35,351
108,375
11,879
202,283
-75,029
-60,418
10,754
Depreciation
17,792
18,769
17,249
13,080
2,250
1,776
21,513
20,678
19,902
4,317
7,374
10,886
18,224
Amortisation
Tax
-292,509
-4,761
-143,376
-137,542
-13,339
-7,082
-21,677
-2,496
-46,539
-3,022
Stock
-98,617
98,617
-317
317
Debtors
-142,597
2,150,201
-205,066
-1,107,383
970,298
488,489
113,670
-328,959
96,901
186,912
166,808
56,042
92,293
267,230
Creditors
-75,987
-67,274
-832
-186,827
206,556
-57,181
99,699
-306,844
-33,231
107,977
35,156
131,370
147,418
293,644
Accruals and Deferred Income
-2,571
-163,071
-258,364
-88,838
148,486
-181,576
514,188
65,245
Deferred Taxes & Provisions
-2,779
-1,763
4,542
-250
-2,150
-2,400
4,800
-200
200
200
Cash flow from operations
-19,136
-1,021,817
-536,805
-339,493
5,645
-141,164
555,960
137,142
-25,156
-44,850
28,409
7,790
5,476
52,570
Investing Activities
capital expenditure
-155
-8,828
-19,017
-35,449
-4,412
-929
-1,512
-2,535
-52,157
-1,122
-3,261
-26,209
-40,363
Change in Investments
cash flow from investments
-155
-8,828
-19,017
-35,449
-4,412
-929
-1,512
-2,535
-52,157
-1,122
-3,261
-26,209
-40,363
Financing Activities
Bank loans
Group/Directors Accounts
948,077
600,847
Other Short Term Loans
Long term loans
-179,602
179,602
Hire Purchase and Lease Commitments
other long term liabilities
-113,685
25,000
49,012
-16,672
56,345
3,409
share issue
100
100
interest
485
1,911
-9,546
-5,161
3,164
2,534
751
57
9
8
60
149
90
39
cash flow from financing
485
949,988
411,699
174,441
3,164
2,534
751
-113,628
25,009
8
49,072
-16,523
56,535
3,548
cash and cash equivalents
cash
-18,601
-71,984
-133,934
-184,069
-26,640
-143,043
555,782
22,003
-2,682
3,001
-23,641
-11,994
35,802
15,755
overdraft
50
change in cash
-18,651
-71,984
-133,934
-184,069
-26,640
-143,043
555,782
22,003
-2,682
3,001
-23,641
-11,994
35,802
15,755
met studio design limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for met studio design limited. Get real-time insights into met studio design limited's credit score, group structure and payment trends.
Perform a competitor analysis for met studio design limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in SE1 area or any other competitors across 12 key performance metrics.
met studio design limited Ownership
MET STUDIO DESIGN LIMITED group structure
Met Studio Design Limited has no subsidiary companies.
Ultimate parent company
CHARGEURS MUSEUM STUDIO
#0156161
1 parent
MET STUDIO DESIGN LIMITED
03649906
MET STUDIO DESIGN LIMITED Shareholders
The sole shareholder of Met Studio Design Limited is Chargeurs Museum Studio.
chargeurs museum studio
100%
met studio design limited directors
Met Studio Design Limited currently has 2 directors.
The longest serving directors include
Ms Abigail Coombs (May 2024) and
Mr Adrien Hivert De May De Termont (May 2024).
82990 - Other business support service activities n.e.c.
71111 - Architectural activities
incorporation date
October 1998
age
27
incorporated
UK
ultimate parent company
CHARGEURS MUSEUM STUDIO
accounts
Small Company
last accounts submitted
December 2023
previous names
roachlex limited (January 1999)
accountant
GOLDBLATTS
auditor
-
address
india house 45 curlew street, curlew street, london, SE1 2ND
Bank
-
Legal Advisor
-
met studio design limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to met studio design limited. Currently there are 0 open charges and 3 have been satisfied in the past.
met studio design limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MET STUDIO DESIGN LIMITED. This can take several minutes, an email will notify you when this has completed.
met studio design limitedCompanies House Filings - See Documents
