Pomanda estimates the enterprise value of BRAND INVESTORS LIMITED at £3.2m based on a Turnover of £7.2m and 0.44x industry multiple (adjusted for size and gross margin).
brand investors limitedEstimated Valuation
£12.1k
Pomanda estimates the enterprise value of BRAND INVESTORS LIMITED at £12.1k based on an EBITDA of £3.2k and a 3.79x industry multiple (adjusted for size and gross margin).
brand investors limitedEstimated Valuation
£4.8m
Pomanda estimates the enterprise value of BRAND INVESTORS LIMITED at £4.8m based on Net Assets of £1.8m and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brand Investors LimitedOverview
Brand Investors Limited is a dissolved company that was located in maidenhead, SL6 1RX with a Companies House number of 03651428. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 1998, it's largest shareholder was
christopher webster
with a 100% stake. The last turnover for Brand Investors Limited was estimated at £7.2m.
Pomanda's financial health check has awarded Brand Investors Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
2 Regular
3 Weak
Size
annual sales of £7.2m, make it larger than the average company (£192.8k)
£7.2m - Brand Investors Limited
£192.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (4.9%)
51% - Brand Investors Limited
4.9% - Industry AVG
Production
with a gross margin of 31.5%, this company has a higher cost of product (67.8%)
31.5% - Brand Investors Limited
67.8% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (24.6%)
0% - Brand Investors Limited
24.6% - Industry AVG
Employees
with 30 employees, this is similar to the industry average (32)
30 - Brand Investors Limited
32 - Industry AVG
Pay Structure
on an average salary of £50.5k, the company has an equivalent pay structure (£50.5k)
£50.5k - Brand Investors Limited
£50.5k - Industry AVG
Efficiency
resulting in sales per employee of £239.1k, this is more efficient (£125.3k)
£239.1k - Brand Investors Limited
£125.3k - Industry AVG
Debtor Days
it gets paid by customers after 82 days, this is later than average (50 days)
82 days - Brand Investors Limited
50 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Brand Investors Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Brand Investors Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brand Investors Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Brand Investors Limited
- - Industry AVG
BRAND INVESTORS LIMITED financials
EXPORT
Brand Investors Limited's latest turnover from March 2013 is estimated at £7.2 million and the company has net assets of £1.8 million. According to their latest financial statements, we estimate that Brand Investors Limited has 30 employees and maintains cash reserves of £197.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
7,172,284
5,216,615
4,340,739
2,094,751
Other Income Or Grants
Cost Of Sales
4,911,164
3,407,200
2,820,393
1,397,754
Gross Profit
2,261,120
1,809,414
1,520,346
696,997
Admin Expenses
2,258,686
1,556,278
938,078
-993,914
Operating Profit
2,434
253,136
582,268
1,690,911
Interest Payable
Interest Receivable
1,353
1,965
2,648
1,542
Pre-Tax Profit
3,787
255,101
584,917
1,692,453
Tax
-909
-66,326
-163,777
-473,887
Profit After Tax
2,878
188,775
421,140
1,218,566
Dividends Paid
Retained Profit
2,878
188,775
421,140
1,218,566
Employee Costs
1,514,853
1,180,518
1,017,192
545,123
Number Of Employees
30
24
22
11
EBITDA*
3,198
254,155
583,626
1,692,722
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
2,291
3,055
4,074
5,432
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,291
3,055
4,074
5,432
Stock & work in progress
Trade Debtors
1,629,138
1,540,626
1,282,092
614,142
Group Debtors
Misc Debtors
Cash
197,713
343,367
442,709
616,605
misc current assets
3,217
total current assets
1,830,068
1,883,993
1,724,801
1,230,747
total assets
1,832,359
1,887,048
1,728,875
1,236,179
Bank overdraft
Bank loan
Trade Creditors
57,567
88,169
16,613
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
57,567
88,169
16,613
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
57,567
88,169
16,613
net assets
1,832,359
1,829,481
1,640,706
1,219,566
total shareholders funds
1,832,359
1,829,481
1,640,706
1,219,566
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
2,434
253,136
582,268
1,690,911
Depreciation
764
1,019
1,358
1,811
Amortisation
Tax
-909
-66,326
-163,777
-473,887
Stock
Debtors
88,512
258,534
667,950
614,142
Creditors
-57,567
-30,602
71,556
16,613
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-143,790
-101,307
-176,545
621,306
Investing Activities
capital expenditure
-7,243
Change in Investments
cash flow from investments
-7,243
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1,000
interest
1,353
1,965
2,648
1,542
cash flow from financing
1,353
1,965
2,648
2,542
cash and cash equivalents
cash
-145,654
-99,342
-173,896
616,605
overdraft
change in cash
-145,654
-99,342
-173,896
616,605
brand investors limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brand investors limited. Get real-time insights into brand investors limited's credit score, group structure and payment trends.
Perform a competitor analysis for brand investors limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SL6 area or any other competitors across 12 key performance metrics.
brand investors limited Ownership
BRAND INVESTORS LIMITED group structure
Brand Investors Limited has no subsidiary companies.
Ultimate parent company
BRAND INVESTORS LIMITED
03651428
BRAND INVESTORS LIMITED Shareholders
The sole shareholder of Brand Investors Limited is Christopher Webster.
christopher webster
100%
brand investors limited directors
Brand Investors Limited currently has 1 director, Mr Christopher Webster serving since Oct 1998.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brand investors limited.
brand investors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRAND INVESTORS LIMITED. This can take several minutes, an email will notify you when this has completed.
brand investors limitedCompanies House Filings - See Documents
