Yarnolds Limited

POWER SEARCH PRICING

SOLUTIONS

yarnolds limited Company Information

Company Number

03652309

Next Accounts

Sep 2025

Directors

John Yarnold

Dominic Yarnold

View All

Shareholders

john e. yarnold

dominic john yarnold

View All

Group Structure

View All

Industry

Activities of head offices

Registered Address

unit 17 western road, stratford-upon-avon, CV37 0AH

Website

yarnoldweldingservices.co.uk

yarnolds limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of YARNOLDS LIMITED at £5.5m based on a Turnover of £11m and 0.5x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Yarnolds Limited is a live company located in stratford-upon-avon, CV37 0AH with a Companies House number of 03652309. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 1998, it's largest shareholder is john e. yarnold with a 39.3% stake. Yarnolds Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Yarnolds Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

1 Regular

6 Weak

Size

annual sales of £11m, make it smaller than the average company (£20.4m)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.4%)

EXPORT

Yarnolds Limited's latest turnover from December 2023 is estimated at £11 million and the company has net assets of £2.1 million. According to their latest financial statements, we estimate that Yarnolds Limited has 25 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	10,954,002	10,682,879	10,565,909	10,859,368	5,432,929	10,289,929	10,208,359	10,259,527	10,343,999	10,282,163	10,368,378	10,485,335	10,402,036	10,563,913	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	8,890,088	8,669,888	8,664,832	8,871,338	4,424,205	8,399,658	8,315,060	8,335,906	8,434,409	8,472,265	8,606,293	8,730,045	8,642,878	8,759,200	0
Gross Profit	2,063,914	2,012,991	1,901,077	1,988,029	1,008,725	1,890,271	1,893,298	1,923,621	1,909,589	1,809,899	1,762,085	1,755,290	1,759,159	1,804,713	0
Admin Expenses	2,079,337	2,012,991	1,901,077	1,988,029	1,008,725	1,890,271	1,893,883	-605,050	1,910,174	1,815,484	1,762,670	1,755,875	1,759,744	1,805,298	-90,226
Operating Profit	-15,423	0	0	0	0	0	-585	2,528,671	-585	-5,585	-585	-585	-585	-585	90,226
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	-15,423	0	0	0	0	0	-585	2,528,671	-585	-5,585	-585	-585	-585	-585	90,226
Tax	0	0	0	0	0	0	0	-505,734	0	0	0	0	0	0	-25,263
Profit After Tax	-15,423	0	0	0	0	0	-585	2,022,937	-585	-5,585	-585	-585	-585	-585	64,963
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-15,423	0	0	0	0	0	-585	2,022,937	-585	-5,585	-585	-585	-585	-585	64,963
Employee Costs	1,243,735	1,222,312	1,276,708	1,323,724	42,750	1,211,092	1,217,371	1,238,026	1,215,271	1,153,139	1,210,145	1,229,303	1,213,227	1,265,372	0
Number Of Employees	25	26	29	31	1	29	30	32	33	32	34	35	35	37	0
EBITDA*	-15,423	0	0	0	0	0	-585	2,528,671	0	-5,000	0	0	0	0	90,889

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	100	812	812	812	812	812	812	1,397	1,882	2,467	3,052	3,637	4,222	4,807	10,492
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	100	100	5,100	5,100	5,100	5,100	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	100	812	812	812	812	812	812	1,397	1,982	2,567	8,152	8,737	9,322	9,907	10,492
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	2,063,282	2,077,993	2,077,993	2,077,993	2,077,993	2,077,993	2,077,993	2,077,993	2,077,980	2,077,980	2,077,980	2,077,980	2,077,980	2,077,980	2,077,980
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	13	13	13	13	13	13	13
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,063,282	2,077,993	2,077,993	2,077,993	2,077,993	2,077,993	2,077,993	2,077,993	2,077,993	2,077,993	2,077,993	2,077,993	2,077,993	2,077,993	2,077,993
total assets	2,063,382	2,078,805	2,078,805	2,078,805	2,078,805	2,078,805	2,078,805	2,079,390	2,079,975	2,080,560	2,086,145	2,086,730	2,087,315	2,087,900	2,088,485
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
net assets	2,063,382	2,078,805	2,078,805	2,078,805	2,078,805	2,078,805	2,078,805	2,079,390	2,079,975	2,080,560	2,086,145	2,086,730	2,087,315	2,087,900	2,088,485
total shareholders funds	2,063,382	2,078,805	2,078,805	2,078,805	2,078,805	2,078,805	2,078,805	2,079,390	2,079,975	2,080,560	2,086,145	2,086,730	2,087,315	2,087,900	2,088,485

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-15,423	0	0	0	0	0	-585	2,528,671	-585	-5,585	-585	-585	-585	-585	90,226
Depreciation	0	0	0	0	0	0	0	0	585	585	585	585	585	585	663
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	-505,734	0	0	0	0	0	0	-25,263
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-14,711	0	0	0	0	0	0	13	0	0	0	0	0	0	2,077,980
Creditors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-712	0	0	0	0	0	-585	2,022,924	0	-5,000	0	0	0	0	-2,012,354
Investing Activities
capital expenditure	712	0	0	0	0	0	585	485	0	0	0	0	0	5,100	-11,155
Change in Investments	0	0	0	0	0	0	0	-100	0	-5,000	0	0	0	5,100	0
cash flow from investments	712	0	0	0	0	0	585	585	0	5,000	0	0	0	0	-11,155
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-2,023,522	0	0	0	0	0	0	2,023,522
interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from financing	0	0	0	0	0	0	0	-2,023,522	0	0	0	0	0	0	2,023,522
cash and cash equivalents
cash	0	0	0	0	0	0	0	-13	0	0	0	0	0	0	13
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-13	0	0	0	0	0	0	13

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for yarnolds limited. Get real-time insights into yarnolds limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for yarnolds limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in CV37 area or any other competitors across 12 key performance metrics.

YARNOLDS LIMITED group structure

Yarnolds Limited has 1 subsidiary company.

Ultimate parent company

YARNOLDS LIMITED

03652309

1 subsidiary

YARNOLDS PROPERTY LIMITED

03652304

YARNOLDS LIMITED Shareholders

john e. yarnold	39.26%
dominic john yarnold	14.69%
charlotte elizabeth juxon	13.7%
judith m. yarnold	11.48%
j e yarnold discretionary settlement	11.11%
the j e yarnold life interest settlement	9.76%

Yarnolds Limited currently has 3 directors. The longest serving directors include Mr John Yarnold (Nov 1998) and Mr Dominic Yarnold (Aug 1999).

officer	country	age	start	end	role
Mr John Yarnold	United Kingdom	79 years	Nov 1998	-	Director
Mr Dominic Yarnold	England	50 years	Aug 1999	-	Director
Mrs Charlotte Juxon	England	52 years	Sep 2011	-	Director

P&L

December 2023

turnover

11m

+3%

operating profit

-15.4k

gross margin

18.9%

-0.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.1m

-0.01%

total assets

2.1m

-0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

oscroft & sons group ltd

virtua holdings limited

mak holding limited

dael ventures limited

1.5

fox lima holdings limited

4.5

company number

03652309

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

October 1998

ultimate parent company

None

previous names

aylesglen limited (May 1999)

address

unit 17 western road, stratford-upon-avon, CV37 0AH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yarnolds limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YARNOLDS LIMITED. This can take several minutes, an email will notify you when this has completed.

yarnolds limited Company Information

yarnolds limited Estimated Valuation

yarnolds limited Estimated Valuation

yarnolds limited Estimated Valuation

Yarnolds Limited Overview

Yarnolds Limited Health Check

YARNOLDS LIMITED financials

yarnolds limited Credit Report and Business Information

Yarnolds Limited Competitor Analysis

yarnolds limited Ownership

yarnolds limited directors

yarnolds limited company details

yarnolds limited Charges & Mortgages

yarnolds limited Capital Raised & Share Issues BETA

yarnolds limited Companies House Filings - See Documents