inductus limited

Live MatureMicroHealthy

inductus limited Company Information

Share INDUCTUS LIMITED

Company Number

03654338

Shareholders

heather janette russell

robert david russell

View All

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

ground floor 1/7 station road, crawley, west sussex, RH10 1HT

inductus limited Estimated Valuation

£110.7k

Pomanda estimates the enterprise value of INDUCTUS LIMITED at £110.7k based on a Turnover of £220.5k and 0.5x industry multiple (adjusted for size and gross margin).

inductus limited Estimated Valuation

£26.6k

Pomanda estimates the enterprise value of INDUCTUS LIMITED at £26.6k based on an EBITDA of £7.4k and a 3.6x industry multiple (adjusted for size and gross margin).

inductus limited Estimated Valuation

£149.3k

Pomanda estimates the enterprise value of INDUCTUS LIMITED at £149.3k based on Net Assets of £64k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inductus Limited Overview

Inductus Limited is a live company located in west sussex, RH10 1HT with a Companies House number of 03654338. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in October 1998, it's largest shareholder is heather janette russell with a 40% stake. Inductus Limited is a mature, micro sized company, Pomanda has estimated its turnover at £220.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inductus Limited Health Check

Pomanda's financial health check has awarded Inductus Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £220.5k, make it smaller than the average company (£1.3m)

£220.5k - Inductus Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (9.3%)

12% - Inductus Limited

9.3% - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a higher cost of product (45.9%)

24.5% - Inductus Limited

45.9% - Industry AVG

profitability

Profitability

an operating margin of 3.4% make it less profitable than the average company (6.2%)

3.4% - Inductus Limited

6.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Inductus Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.7k, the company has an equivalent pay structure (£58.7k)

£58.7k - Inductus Limited

£58.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.5k, this is less efficient (£129.3k)

£73.5k - Inductus Limited

£129.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 146 days, this is later than average (61 days)

146 days - Inductus Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (27 days)

56 days - Inductus Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inductus Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Inductus Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.9%, this is a lower level of debt than the average (55.5%)

28.9% - Inductus Limited

55.5% - Industry AVG

INDUCTUS LIMITED financials

EXPORTms excel logo

Inductus Limited's latest turnover from February 2024 is estimated at £220.5 thousand and the company has net assets of £64 thousand. According to their latest financial statements, Inductus Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover220,480188,145175,199155,243144,473201,307185,418256,63696,572122,96633,15180,67746,18824,95826,813
Other Income Or Grants000000000000000
Cost Of Sales166,402137,941126,602111,612101,776143,044130,006176,62565,53083,18921,88952,03930,31516,30717,010
Gross Profit54,07850,20448,59743,63142,69758,26255,41280,01131,04239,77711,26328,63815,8738,6509,803
Admin Expenses46,69438,02047,85338,58772,73458,87438,83513,58832,40717,21014,4599,3817,8949,56930,290
Operating Profit7,38412,1847445,044-30,037-61216,57766,423-1,36522,567-3,19619,2577,979-919-20,487
Interest Payable0000000561768281415760894903451
Interest Receivable000000042123100066
Pre-Tax Profit7,38412,1847445,044-30,037-61216,57765,866-2,11222,309-3,60018,4977,085-1,816-20,932
Tax-1,846-2,315-141-95800-3,150-13,1730-4,6850-4,439-1,84200
Profit After Tax5,5389,8696034,086-30,037-61213,42752,693-2,11217,624-3,60014,0585,243-1,816-20,932
Dividends Paid000000000000000
Retained Profit5,5389,8696034,086-30,037-61213,42752,693-2,11217,624-3,60014,0585,243-1,816-20,932
Employee Costs176,196112,632156,404144,732145,28254,54051,626113,20458,07958,48655,87354,54954,03151,97654,706
Number Of Employees323331121111111
EBITDA*7,38412,1847445,044-30,037-61216,57766,42351824,061-2,15920,1848,917-101-19,744

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets1,3781,7291,7711,9892,9291,8872,5172,4492,5964,4793,1102,4012,5822,3392,232
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,3781,7291,7711,9892,9291,8872,5172,4492,5964,4793,1102,4012,5822,3392,232
Stock & work in progress000000000000000
Trade Debtors88,64085,97266,39862,87352,79993,44393,31988,64929,19933,0667,26221,50710,8635,5456,024
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000003,3795,0344,007899202,456
misc current assets000007241,0176840000000
total current assets88,64085,97266,39862,87352,79994,16794,33689,33332,57838,10011,26921,59610,9555,5458,480
total assets90,01887,70168,16964,86255,72896,05496,85391,78235,17442,57914,37923,99713,5377,88410,712
Bank overdraft000000000009,77913,61113,89213,892
Bank loan000000000000000
Trade Creditors 25,98629,20719,54416,84011,79222,08122,26830,6248,64425,34518,21517,04917,33116,64014,652
Group/Directors Accounts000000000000003,000
other short term finances0000000017,9655,6612,9800000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities25,98629,20719,54416,84011,79222,08122,26830,62426,60931,00621,19526,82830,94230,53231,544
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000896131516000
total long term liabilities000000000896131516000
total liabilities25,98629,20719,54416,84011,79222,08122,26830,62426,60931,90221,32627,34430,94230,53231,544
net assets64,03258,49448,62548,02243,93673,97374,58561,1588,56510,677-6,947-3,347-17,405-22,648-20,832
total shareholders funds64,03258,49448,62548,02243,93673,97374,58561,1588,56510,677-6,947-3,347-17,405-22,648-20,832
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit7,38412,1847445,044-30,037-61216,57766,423-1,36522,567-3,19619,2577,979-919-20,487
Depreciation000000001,8831,4941,037927938818743
Amortisation000000000000000
Tax-1,846-2,315-141-95800-3,150-13,1730-4,6850-4,439-1,84200
Stock000000000000000
Debtors2,66819,5743,52510,074-40,6441244,67059,450-3,86725,804-14,24510,6445,318-4796,024
Creditors-3,2219,6632,7045,048-10,289-187-8,35621,980-16,7017,1301,166-2826911,98814,652
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions00000000-896765-385516000
Cash flow from operations-351-42-218-940318-92340115,780-13,2121,46712,8675,3352,4482,366-11,116
Investing Activities
capital expenditure35142218940-1,042630-681470-2,863-1,746-746-1,181-925-2,975
Change in Investments000000000000000
cash flow from investments35142218940-1,042630-681470-2,863-1,746-746-1,181-925-2,975
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-3,0003,000
Other Short Term Loans 0000000-17,96512,3042,6812,9800000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-100000000100
interest0000000-557-747-258-405-760-894-897-445
cash flow from financing0000000-18,62211,5572,4232,575-760-894-3,8972,655
cash and cash equivalents
cash0000000-3,379-1,6551,0273,918-392-2,4562,456
overdraft0000000000-9,779-3,832-281013,892
change in cash0000000-3,379-1,6551,02713,6973,829373-2,456-11,436

inductus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inductus limited. Get real-time insights into inductus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inductus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inductus limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in RH10 area or any other competitors across 12 key performance metrics.

inductus limited Ownership

INDUCTUS LIMITED group structure

Inductus Limited has no subsidiary companies.

Ultimate parent company

INDUCTUS LIMITED

03654338

INDUCTUS LIMITED Shareholders

heather janette russell 40%
robert david russell 40%
alison kelley 10%
adam harding 10%

inductus limited directors

Inductus Limited currently has 3 directors. The longest serving directors include Mr Robert Russell (Oct 1998) and Ms Heather Russell (Oct 1998).

officercountryagestartendrole
Mr Robert Russell74 years Oct 1998- Director
Ms Heather Russell69 years Oct 1998- Director
Ms Alison Kelley53 years Nov 2017- Director

P&L

February 2024

turnover

220.5k

+17%

operating profit

7.4k

0%

gross margin

24.6%

-8.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

64k

+0.09%

total assets

90k

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

inductus limited company details

company number

03654338

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

October 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

auto team limited (June 2002)

accountant

-

auditor

-

address

ground floor 1/7 station road, crawley, west sussex, RH10 1HT

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

inductus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inductus limited.

inductus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INDUCTUS LIMITED. This can take several minutes, an email will notify you when this has completed.

inductus limited Companies House Filings - See Documents

datedescriptionview/download