smartwater heritage limited

Dissolved 

smartwater heritage limited Company Information

Share SMARTWATER HERITAGE LIMITED

Company Number

03656272

Directors

James Larner

Shareholders

themis risk holdings limited

Group Structure

View All

Industry

Other research and experimental development on natural sciences and engineering

 

Registered Address

partnership house central park, telford, shropshire, TF2 9TZ

smartwater heritage limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SMARTWATER HERITAGE LIMITED at £0 based on a Turnover of £0 and 1.2x industry multiple (adjusted for size and gross margin).

smartwater heritage limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SMARTWATER HERITAGE LIMITED at £0 based on an EBITDA of £-37.2k and a 5.68x industry multiple (adjusted for size and gross margin).

smartwater heritage limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SMARTWATER HERITAGE LIMITED at £0 based on Net Assets of £-38.4k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smartwater Heritage Limited Overview

Smartwater Heritage Limited is a dissolved company that was located in shropshire, TF2 9TZ with a Companies House number of 03656272. It operated in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in October 1998, it's largest shareholder was themis risk holdings limited with a 100% stake. The last turnover for Smartwater Heritage Limited was estimated at £0.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smartwater Heritage Limited Health Check

There is insufficient data available to calculate a health check for Smartwater Heritage Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Smartwater Heritage Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Smartwater Heritage Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Smartwater Heritage Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Smartwater Heritage Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Smartwater Heritage Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Smartwater Heritage Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Smartwater Heritage Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Smartwater Heritage Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Smartwater Heritage Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Smartwater Heritage Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Smartwater Heritage Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Smartwater Heritage Limited

- - Industry AVG

SMARTWATER HERITAGE LIMITED financials

EXPORTms excel logo

Smartwater Heritage Limited's latest turnover from May 2020 is estimated at 0 and the company has net assets of -£38.4 thousand. According to their latest financial statements, we estimate that Smartwater Heritage Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2020Dec 2018Dec 2017Dec 2016Dec 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover195,505
Other Income Or Grants
Cost Of Sales105,704
Gross Profit89,801
Admin Expenses37,203128,174
Operating Profit-37,203-38,373
Interest Payable1,170
Interest Receivable
Pre-Tax Profit-38,373-38,373
Tax
Profit After Tax-38,373-38,373
Dividends Paid
Retained Profit-38,373-38,373
Employee Costs104,091
Number Of Employees2
EBITDA*-37,203-38,373

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2020Dec 2018Dec 2017Dec 2016Dec 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets
Bank overdraft
Bank loan
Trade Creditors 38,371
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities38,371
loans38,371
hp & lease commitments
Accruals and Deferred Income
other liabilities38,37138,37138,371
provisions
total long term liabilities38,37138,37138,37138,371
total liabilities38,37138,37138,37138,37138,371
net assets-38,371-38,371-38,371-38,371-38,371
total shareholders funds-38,371-38,371-38,371-38,371-38,371
May 2020Dec 2018Dec 2017Dec 2016Dec 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-37,203-38,373
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors-38,37138,371
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-37,203-38,371-2
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans38,371
Hire Purchase and Lease Commitments
other long term liabilities38,371
share issue22
interest-1,170
cash flow from financing37,20338,3712
cash and cash equivalents
cash
overdraft
change in cash

smartwater heritage limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smartwater heritage limited. Get real-time insights into smartwater heritage limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smartwater Heritage Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smartwater heritage limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in TF2 area or any other competitors across 12 key performance metrics.

smartwater heritage limited Ownership

SMARTWATER HERITAGE LIMITED group structure

Smartwater Heritage Limited has no subsidiary companies.

Ultimate parent company

2 parents

SMARTWATER HERITAGE LIMITED

03656272

SMARTWATER HERITAGE LIMITED Shareholders

themis risk holdings limited 100%

smartwater heritage limited directors

Smartwater Heritage Limited currently has 1 director, Mr James Larner serving since May 2020.

officercountryagestartendrole
Mr James LarnerEngland48 years May 2020- Director

P&L

May 2020

turnover

0

0%

operating profit

-37.2k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2020

net assets

-38.4k

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

smartwater heritage limited company details

company number

03656272

Type

Private limited with Share Capital

industry

72190 - Other research and experimental development on natural sciences and engineering

incorporation date

October 1998

age

27

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

May 2020

previous names

sparksuper limited (January 1999)

accountant

CROMBIES ACCOUNTANTS LIMITED

auditor

-

address

partnership house central park, telford, shropshire, TF2 9TZ

Bank

-

Legal Advisor

-

smartwater heritage limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smartwater heritage limited.

smartwater heritage limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMARTWATER HERITAGE LIMITED. This can take several minutes, an email will notify you when this has completed.

smartwater heritage limited Companies House Filings - See Documents

datedescriptionview/download