sahana enterprises limited

NR

sahana enterprises limited Company Information

Share SAHANA ENTERPRISES LIMITED
Dissolved 

Company Number

03657333

Website

-

Registered Address

charity farm barns, goring heath, oxfordshire, RG8 7RR

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

November 2024

Group Structure

View All

Directors

Jacqueline Fitzjohn25 Years

David Fitzjohn21 Years

Shareholders

sahana estates ltd 100%

sahana enterprises limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SAHANA ENTERPRISES LIMITED at £0 based on a Turnover of £0 and 2.86x industry multiple (adjusted for size and gross margin).

sahana enterprises limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SAHANA ENTERPRISES LIMITED at £0 based on an EBITDA of £-3.8k and a 6.52x industry multiple (adjusted for size and gross margin).

sahana enterprises limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of SAHANA ENTERPRISES LIMITED at £2.8m based on Net Assets of £1.9m and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sahana Enterprises Limited Overview

Sahana Enterprises Limited is a dissolved company that was located in oxfordshire, RG8 7RR with a Companies House number of 03657333. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 1998, it's largest shareholder was sahana estates ltd with a 100% stake. The last turnover for Sahana Enterprises Limited was estimated at £0.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sahana Enterprises Limited Health Check

There is insufficient data available to calculate a health check for Sahana Enterprises Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Sahana Enterprises Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sahana Enterprises Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Sahana Enterprises Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sahana Enterprises Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Sahana Enterprises Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Sahana Enterprises Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Sahana Enterprises Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sahana Enterprises Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sahana Enterprises Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sahana Enterprises Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sahana Enterprises Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Sahana Enterprises Limited

- - Industry AVG

SAHANA ENTERPRISES LIMITED financials

EXPORTms excel logo

Sahana Enterprises Limited's latest turnover from June 2022 is estimated at 0 and the company has net assets of £1.9 million. According to their latest financial statements, we estimate that Sahana Enterprises Limited has no employees and maintains cash reserves of £152 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2022Jun 2021Jun 2020Jun 2019Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover0323,361364,256390,207151,806247,090244,2266,880,1945,992,6233,649,7383,464,0477,790,5730
Other Income Or Grants0000000000000
Cost Of Sales092,400104,069114,88446,38374,99580,8112,626,9762,318,4261,367,3251,261,3352,846,5570
Gross Profit0230,961260,187275,324105,423172,095163,4154,253,2173,674,1982,282,4132,202,7114,944,0170
Admin Expenses3,775217,164103,810-1,907,178-63,01766,892-668,0384,172,4633,476,1902,315,2442,093,5784,753,32830,749
Operating Profit-3,77513,797156,3772,182,502168,440105,203831,45380,754198,008-32,831109,133190,689-30,749
Interest Payable0030,22633,44658,24054,43828,308011,34224,40413,06300
Interest Receivable994903,6111,4222,1143,7716517019451,2231,036601
Pre-Tax Profit-3,76613,806126,6422,152,667111,62252,880806,91681,405187,368-56,29197,293191,725-30,148
Tax0-2,623-24,062-409,007-21,208-10,576-161,383-17,095-43,0950-25,296-53,6830
Profit After Tax-3,76611,183102,5801,743,66090,41442,304645,53364,310144,273-56,29171,997138,042-30,148
Dividends Paid0000000000000
Retained Profit-3,76611,183102,5801,743,66090,41442,304645,53364,310144,273-56,29171,997138,042-30,148
Employee Costs063,25266,66267,12662,13163,90064,3291,073,983924,844604,026545,1321,358,0900
Number Of Employees022222235312119460
EBITDA*-3,77513,797157,3022,183,865168,935105,317831,60580,957198,279-32,470109,614191,330-29,894

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2022Jun 2021Jun 2020Jun 2019Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets0001,0442,4053444576088111,0821,4431,9242,565
Intangible Assets0000000000000
Investments & Other00002,007,5001,507,5001,507,5001,537,8651,537,8651,539,2421,681,7421,668,3831,651,380
Debtors (Due After 1 year)0000000000000
Total Fixed Assets0001,0442,009,9051,507,8441,507,9571,538,4731,538,6761,540,3241,683,1851,670,3071,653,945
Stock & work in progress000302,05935,31110,7744,392618,04056,910546,393491,52339,67318,832
Trade Debtors00050,38211,66327,61829,188643,462592,863239,296201,723849,221673,717
Group Debtors0000000000000
Misc Debtors1,853,6071,856,2151,829,2831,498,145591,028568,448553,37500348,971401,93100
Cash1521,31017,059962,985343,587225,3241,465,92942,384218,12462,462315,357173,987240,249
misc current assets0000000000000
total current assets1,853,7591,857,5251,846,3422,813,571981,589832,1642,052,8841,303,886867,8971,197,1221,410,5341,062,881932,798
total assets1,853,7591,857,5251,846,3422,814,6152,991,4942,340,0083,560,8412,842,3592,406,5732,737,4463,093,7192,733,1882,586,743
Bank overdraft0000000000000
Bank loan000000000348,971401,93100
Trade Creditors 0007,78410,5836,2557662,510,0742,138,5982,264,7732,511,7952,625,1922,616,789
Group/Directors Accounts0000367,627356,3121,504,968000000
other short term finances000991,000921,000871,000871,000000000
hp & lease commitments0000000000000
other current liabilities00072,06981,74886,319206,289000000
total current liabilities0001,070,8531,380,9581,319,8862,583,0232,510,0742,138,5982,613,7442,913,7262,625,1922,616,789
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities0001,070,8531,380,9581,319,8862,583,0232,510,0742,138,5982,613,7442,913,7262,625,1922,616,789
net assets1,853,7591,857,5251,846,3421,743,7621,610,5361,020,122977,818332,285267,975123,702179,993107,996-30,046
total shareholders funds1,853,7591,857,5251,846,3421,743,7621,610,5361,020,122977,818332,285267,975123,702179,993107,996-30,046
Jun 2022Jun 2021Jun 2020Jun 2019Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-3,77513,797156,3772,182,502168,440105,203831,45380,754198,008-32,831109,133190,689-30,749
Depreciation009251,363495114152203271361481641855
Amortisation0000000000000
Tax0-2,623-24,062-409,007-21,208-10,576-161,383-17,095-43,0950-25,296-53,6830
Stock00-302,059302,05924,5376,382-613,648561,130-489,48354,870451,85020,84118,832
Debtors-2,60826,932280,7561,548,5276,62513,503-60,89950,5994,596-15,387-245,567175,504673,717
Creditors00-7,7847,7844,3285,489-2,509,308371,476-126,175-247,022-113,3978,4032,616,789
Accruals and Deferred Income00-72,06972,069-4,571-119,970206,289000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-1,167-15,75874,6904,125116,322-39,625-958,250-176,391513,896-318,975-235,362-50,2951,894,346
Investing Activities
capital expenditure00119-2,407-2,556-1-100000-3,420
Change in Investments0000500,0000-30,3650-1,377-142,50013,35917,0031,651,380
cash flow from investments00119-2,407-502,556-130,36401,377142,500-13,359-17,003-1,654,800
Financing Activities
Bank loans00000000-348,971-52,960401,93100
Group/Directors Accounts000011,315-1,148,6561,504,968000000
Other Short Term Loans 00-991,000991,00050,0000871,000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue000102500,0000000000102
interest99-29,736-29,835-56,818-52,324-24,537651-10,641-23,459-11,8401,036601
cash flow from financing99-1,020,736961,267504,497-1,200,9802,351,431651-359,612-76,419390,0911,036703
cash and cash equivalents
cash-1,158-15,749-945,926962,985118,263-1,240,6051,423,545-175,740155,662-252,895141,370-66,262240,249
overdraft0000000000000
change in cash-1,158-15,749-945,926962,985118,263-1,240,6051,423,545-175,740155,662-252,895141,370-66,262240,249

sahana enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sahana enterprises limited. Get real-time insights into sahana enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sahana Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sahana enterprises limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in RG8 area or any other competitors across 12 key performance metrics.

sahana enterprises limited Ownership

SAHANA ENTERPRISES LIMITED group structure

Sahana Enterprises Limited has no subsidiary companies.

Ultimate parent company

SAHANA ENTERPRISES LIMITED

03657333

SAHANA ENTERPRISES LIMITED Shareholders

sahana estates ltd 100%

sahana enterprises limited directors

Sahana Enterprises Limited currently has 2 directors. The longest serving directors include Ms Jacqueline Fitzjohn (Feb 1999) and Mr David Fitzjohn (Oct 2003).

officercountryagestartendrole
Ms Jacqueline FitzjohnUnited Kingdom66 years Feb 1999- Director
Mr David FitzjohnEngland68 years Oct 2003- Director

P&L

June 2022

turnover

0

-100%

operating profit

-3.8k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2022

net assets

1.9m

0%

total assets

1.9m

0%

cash

152

-0.88%

net assets

Total assets minus all liabilities

sahana enterprises limited company details

company number

03657333

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 1998

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2022

previous names

beachwood limited (November 1998)

accountant

JAMES COWPER KRESTON

auditor

-

address

charity farm barns, goring heath, oxfordshire, RG8 7RR

Bank

-

Legal Advisor

-

sahana enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to sahana enterprises limited. Currently there are 8 open charges and 5 have been satisfied in the past.

charges

sahana enterprises limited Companies House Filings - See Documents

datedescriptionview/download