rosebells limited

Live MatureMicroDeclining

rosebells limited Company Information

Share ROSEBELLS LIMITED

Company Number

03660319

Directors

Rajni Jagpal

Shareholders

brendan michael monaghan

sweety maria braganza & merverley jesus nazareth d'silva

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

51 harrowdene road, wembley, middlesex, HA0 2JQ

rosebells limited Estimated Valuation

£19.4k

Pomanda estimates the enterprise value of ROSEBELLS LIMITED at £19.4k based on a Turnover of £12k and 1.62x industry multiple (adjusted for size and gross margin).

rosebells limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROSEBELLS LIMITED at £0 based on an EBITDA of £0 and a 4.26x industry multiple (adjusted for size and gross margin).

rosebells limited Estimated Valuation

£16

Pomanda estimates the enterprise value of ROSEBELLS LIMITED at £16 based on Net Assets of £9 and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rosebells Limited Overview

Rosebells Limited is a live company located in middlesex, HA0 2JQ with a Companies House number of 03660319. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 1998, it's largest shareholder is brendan michael monaghan with a 22.2% stake. Rosebells Limited is a mature, micro sized company, Pomanda has estimated its turnover at £12k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rosebells Limited Health Check

Pomanda's financial health check has awarded Rosebells Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £12k, make it smaller than the average company (£358.3k)

£12k - Rosebells Limited

£358.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.5%)

-10% - Rosebells Limited

4.5% - Industry AVG

production

Production

with a gross margin of 15.5%, this company has a higher cost of product (68.9%)

15.5% - Rosebells Limited

68.9% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Rosebells Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Rosebells Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Rosebells Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £12k, this is less efficient (£103.4k)

£12k - Rosebells Limited

£103.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 159 days, this is later than average (49 days)

159 days - Rosebells Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 162 days, this is slower than average (30 days)

162 days - Rosebells Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rosebells Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rosebells Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (57.5%)

99.8% - Rosebells Limited

57.5% - Industry AVG

ROSEBELLS LIMITED financials

EXPORTms excel logo

Rosebells Limited's latest turnover from December 2023 is estimated at £12 thousand and the company has net assets of £9. According to their latest financial statements, we estimate that Rosebells Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover11,97312,38614,95616,29016,17412,23014,09110,0399,5156,8948,12212,932
Other Income Or Grants
Cost Of Sales10,11310,29512,83014,05813,53810,23011,4498,3468,3786,2387,35711,726
Gross Profit1,8602,0912,1262,2332,6362,0002,6421,6931,1376567651,205
Admin Expenses1,8602,0912,1262,2332,6362,0002,6421,6831,1476787903,1702719-2,689
Operating Profit10-10-22-25-1,965-27-192,689
Interest Payable
Interest Receivable21022252427197
Pre-Tax Profit11-1,9412,696
Tax-2-755
Profit After Tax9-1,9411,941
Dividends Paid
Retained Profit9-1,9411,941
Employee Costs42,58042,08738,34136,49336,28834,74832,25532,60536,15433,75033,78834,179
Number Of Employees111111111111
EBITDA*10-10-22-25-1,965-27-192,689

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors5,2285,8747,0387,7578,1846,5028,1015,0302,10095050
Group Debtors
Misc Debtors
Cash1,3022,7206,2293,7965,9684,9062,889
misc current assets
total current assets5,2285,8747,0387,7578,1846,5028,1015,0303,4023,6706,2793,7965,9684,9062,889
total assets5,2285,8747,0387,7578,1846,5028,1015,0303,4023,6706,2793,7965,9684,9062,889
Bank overdraft
Bank loan
Trade Creditors 4,4895,3856,5497,2687,6956,0137,3874,1963,3933,6616,2703,787939
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4,0182,956
total current liabilities4,4895,3856,5497,2687,6956,0137,3874,1963,3933,6616,2703,7874,0182,956939
loans
hp & lease commitments
Accruals and Deferred Income730480480480480480705825
other liabilities
provisions
total long term liabilities730480480480480480705825
total liabilities5,2195,8657,0297,7488,1756,4938,0925,0213,3933,6616,2703,7874,0182,956939
net assets9999999999991,9501,9501,950
total shareholders funds9999999999991,9501,9501,950
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit10-10-22-25-1,965-27-192,689
Depreciation
Amortisation
Tax-2-755
Stock
Debtors-646-1,164-719-4271,682-1,5993,0712,9301,15090050
Creditors-896-1,164-719-4271,682-1,3743,191803-268-2,6092,4833,787-939939
Accruals and Deferred Income250-225-120825-4,0181,0622,956
Deferred Taxes & Provisions
Cash flow from operations-1,294-1,428-3,5312,408-2,1961,0351,9982,873
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-99
interest21022252427197
cash flow from financing-710222524271916
cash and cash equivalents
cash-1,302-1,418-3,5092,433-2,1721,0622,0172,889
overdraft
change in cash-1,302-1,418-3,5092,433-2,1721,0622,0172,889

rosebells limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rosebells limited. Get real-time insights into rosebells limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rosebells Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rosebells limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA0 area or any other competitors across 12 key performance metrics.

rosebells limited Ownership

ROSEBELLS LIMITED group structure

Rosebells Limited has no subsidiary companies.

Ultimate parent company

ROSEBELLS LIMITED

03660319

ROSEBELLS LIMITED Shareholders

brendan michael monaghan 22.22%
sweety maria braganza & merverley jesus nazareth d'silva 11.11%
nishi jagpal 11.11%
shilpa patel 11.11%
amanda geraldine kennedy 11.11%
kush patel 11.11%
lisa margaret monaghan o'connor 11.11%
johanna brigid cunnane 11.11%

rosebells limited directors

Rosebells Limited currently has 1 director, Rajni Jagpal serving since Nov 2003.

officercountryagestartendrole
Rajni Jagpal76 years Nov 2003- Director

P&L

December 2023

turnover

12k

-3%

operating profit

0

0%

gross margin

15.6%

-7.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9

0%

total assets

5.2k

-0.11%

cash

0

0%

net assets

Total assets minus all liabilities

rosebells limited company details

company number

03660319

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

November 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

51 harrowdene road, wembley, middlesex, HA0 2JQ

Bank

-

Legal Advisor

-

rosebells limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rosebells limited.

rosebells limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROSEBELLS LIMITED. This can take several minutes, an email will notify you when this has completed.

rosebells limited Companies House Filings - See Documents

datedescriptionview/download