Hunter & Co (i.f.a.) Limited

POWER SEARCH PRICING

SOLUTIONS

hunter & co (i.f.a.) limited Company Information

Dissolved

Company Number

03673023

Website

www.hunterwealth.co.uk

Registered Address

79 caroline street, birmingham, B3 1UP

Industry

Other activities auxiliary to insurance and pension funding

Telephone

01543396639

Next Accounts Due

November 2024

Group Structure

View All

Directors

Stephen Bennett8 Years

Scott Flemings6 Years

Shareholders

wealth design group limited 100%

hunter & co (i.f.a.) limited Estimated Valuation

£11.8m

Pomanda estimates the enterprise value of HUNTER & CO (I.F.A.) LIMITED at £11.8m based on an EBITDA of £2.6m and a 4.57x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Hunter & Co (i.f.a.) Limited is a dissolved company that was located in birmingham, B3 1UP with a Companies House number of 03673023. It operated in the other activities auxiliary to insurance and pension funding sector, SIC Code 66290. Founded in November 1998, it's largest shareholder was wealth design group limited with a 100% stake. The last turnover for Hunter & Co (i.f.a.) Limited was estimated at £393.1k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hunter & Co (I.F.A.) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £393.1k, make it smaller than the average company (£2.8m)

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.2%)

EXPORT

Hunter & Co (I.F.A.) Limited's latest turnover from March 2023 is estimated at £393.1 thousand and the company has net assets of £2.1 million. According to their latest financial statements, Hunter & Co (I.F.A.) Limited has 6 employees and maintains cash reserves of £70.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	393,125	451,598	542,817	352,960	169,992	120,058	271,937	69,577	92,982	36,213	74,540	65,932	43,465	63,657
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	39,049	41,194	60,507	57,930	48,347	31,853	72,149	19,300	33,823	13,693	24,747	19,233	15,788	19,199
Gross Profit	354,076	410,404	482,310	295,030	121,645	88,205	199,788	50,277	59,159	22,519	49,793	46,699	27,677	44,458
Admin Expenses	-2,230,548	405,693	561,311	149,150	81,612	155,470	212,571	74,312	45,723	-17,878	27,002	7,196	-33,829	50,577
Operating Profit	2,584,624	4,711	-79,001	145,880	40,033	-67,265	-12,783	-24,035	13,436	40,397	22,791	39,503	61,506	-6,119
Interest Payable	0	3,073	1,525	0	0	0	0	0	0	458	1,697	3,257	5,138	3,120
Interest Receivable	1,500	158	58	237	210	358	122	515	552	532	453	379	241	63
Pre-Tax Profit	2,586,125	1,796	-80,468	146,117	40,243	-66,907	-12,661	-23,520	13,988	40,471	21,547	36,625	56,609	-9,176
Tax	-491,364	-341	0	-27,762	-7,646	0	0	0	-2,797	-8,499	-4,956	-8,790	-14,718	0
Profit After Tax	2,094,761	1,455	-80,468	118,355	32,597	-66,907	-12,661	-23,520	11,190	31,972	16,591	27,835	41,891	-9,176
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	2,094,761	1,455	-80,468	118,355	32,597	-66,907	-12,661	-23,520	11,190	31,972	16,591	27,835	41,891	-9,176
Employee Costs	300,351	399,812	415,403	228,090	109,703	53,571	151,238	46,969	46,826	41,791	41,449	41,791	41,511	43,410
Number Of Employees	6	7	7	4	2	1	3	1	1	1	1	1	1	1
EBITDA*	2,584,624	26,230	-71,624	149,081	46,545	-67,265	-12,783	-11,465	25,938	52,858	35,171	39,959	73,890	6,298

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	0	51,367	41,419	8,461	8,032	8,781	21,819	1,253	1,427	1,726	785	1,165	792	1,176
Intangible Assets	0	0	0	0	0	4,000	0	24,000	36,000	48,000	60,000	72,000	84,000	96,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	51,367	41,419	8,461	8,032	12,781	21,819	25,253	37,427	49,726	60,785	73,165	84,792	97,176
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	33,226	36,584	35,593	44,109	40,503	37,475	79,933	13,362	14,004	7,440	10,770	13,002	7,536	11,276
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,046,302	75,678	73,431	167,038	59,896	952	0	0	0	0	0	0	0	0
Cash	70,598	62,776	63,886	52,910	10,374	45,725	0	97,414	108,511	112,092	100,681	80,407	71,186	25,345
misc current assets	0	0	0	0	0	6,549	9,895	0	0	0	0	0	0	0
total current assets	2,150,126	175,038	172,910	264,057	110,773	90,701	89,828	110,776	122,515	119,532	111,451	93,409	78,722	36,621
total assets	2,150,126	226,405	214,329	272,518	118,805	103,482	111,647	136,029	159,942	169,258	172,236	166,574	163,514	133,797
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,472	1	0	0	1	0	27,525	29,246	29,639	326	0	273	604	151
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	17,733	36,123	29,052	25,992	25,992
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	43,893	57,010	46,099	81,690	46,331	63,606	0	0	0	32,086	34,872	28,599	32,103	20,730
total current liabilities	45,365	57,011	46,099	81,690	46,332	63,606	27,525	29,246	29,639	50,145	70,995	57,924	58,699	46,873
loans	0	48,333	50,000	0	0	0	0	0	0	0	14,100	38,100	62,100	96,000
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	9,246	7,870	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	57,579	57,870	0	0	0	0	0	0	0	14,100	38,100	62,100	96,000
total liabilities	45,365	114,590	103,969	81,690	46,332	63,606	27,525	29,246	29,639	50,145	85,095	96,024	120,799	142,873
net assets	2,104,761	111,815	110,360	190,828	72,473	39,876	84,122	106,783	130,303	119,113	87,141	70,550	42,715	-9,076
total shareholders funds	2,104,761	111,815	110,360	190,828	72,473	39,876	84,122	106,783	130,303	119,113	87,141	70,550	42,715	-9,076

	Mar 2023	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	2,584,624	4,711	-79,001	145,880	40,033	-67,265	-12,783	-24,035	13,436	40,397	22,791	39,503	61,506	-6,119
Depreciation	0	21,519	7,377	3,201	2,512	0	0	570	502	461	380	456	384	417
Amortisation	0	0	0	0	4,000	0	0	12,000	12,000	12,000	12,000	0	12,000	12,000
Tax	-491,364	-341	0	-27,762	-7,646	0	0	0	-2,797	-8,499	-4,956	-8,790	-14,718	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	2,079,528	3,238	-102,123	110,748	61,972	25,065	66,571	-642	6,564	-3,330	-2,232	5,466	-3,740	11,276
Creditors	1,472	1	0	-1	1	-29,246	-1,721	-393	29,313	326	-273	-331	453	151
Accruals and Deferred Income	43,893	10,911	-35,591	35,359	-17,275	63,606	0	0	-32,086	-2,786	6,273	-3,504	11,373	20,730
Deferred Taxes & Provisions	0	1,376	7,870	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	59,097	34,939	2,778	45,929	-40,347	-57,970	-81,075	-11,216	13,804	45,229	38,447	21,868	74,738	15,903
Investing Activities
capital expenditure	0	-31,467	-40,335	-3,630	-1,763	12,472	3,434	-396	-203	-1,402	0	11,171	0	-109,593
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-31,467	-40,335	-3,630	-1,763	12,472	3,434	-396	-203	-1,402	0	11,171	0	-109,593
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	-17,733	-18,390	7,071	3,060	0	25,992
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-1,667	50,000	0	0	0	0	0	0	-14,100	-24,000	-24,000	-33,900	96,000
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	10,000	0	0	0	0	0	-10,000	0	0	0	0	0	9,900	100
interest	1,500	-2,915	-1,467	237	210	358	122	515	552	74	-1,244	-2,878	-4,897	-3,057
cash flow from financing	11,500	-4,582	48,533	237	210	358	-9,878	515	-17,181	-32,416	-18,173	-23,818	-28,897	119,035
cash and cash equivalents
cash	70,598	-1,110	10,976	42,536	-35,351	-51,689	-97,414	-11,097	-3,581	11,411	20,274	9,221	45,841	25,345
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	70,598	-1,110	10,976	42,536	-35,351	-51,689	-97,414	-11,097	-3,581	11,411	20,274	9,221	45,841	25,345

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hunter & co (i.f.a.) limited. Get real-time insights into hunter & co (i.f.a.) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hunter & co (i.f.a.) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in B 3 area or any other competitors across 12 key performance metrics.

HUNTER & CO (I.F.A.) LIMITED group structure

Hunter & Co (I.F.A.) Limited has no subsidiary companies.

Ultimate parent company

TAILORED OPTIONS HOLDINGS LIMITED

12444377

TAILORED OPTIONS GROUP LIMITED

10258292

2 parents

HUNTER & CO (I.F.A.) LIMITED

03673023

HUNTER & CO (I.F.A.) LIMITED Shareholders

wealth design group limited

100%

Hunter & Co (I.F.A.) Limited currently has 2 directors. The longest serving directors include Mr Stephen Bennett (Aug 2016) and Mr Scott Flemings (Oct 2018).

officer	country	age	start	end	role
Mr Stephen Bennett		52 years	Aug 2016	-	Director
Mr Scott Flemings		52 years	Oct 2018	-	Director

P&L

March 2023

turnover

393.1k

operating profit

2.6m

gross margin

90.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

2.1m

total assets

2.2m

cash

70.6k

net assets

Total assets minus all liabilities

Similar Companies

quadrant mortgage services limited

1.5

andrew grindley financial services limited

cm pensions limited

3.5

millie jones consulting limited

1.5

the data analysis hub ltd

company number

03673023

Type

Private limited with Share Capital

industry

66290 - Other activities auxiliary to insurance and pension funding

incorporation date

November 1998

ultimate parent company

TAILORED OPTIONS HOLDINGS LIMITED

previous names

N/A

address

79 caroline street, birmingham, B3 1UP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to hunter & co (i.f.a.) limited. Currently there are 0 open charges and 1 have been satisfied in the past.

hunter & co (i.f.a.) limited Company Information

hunter & co (i.f.a.) limited Estimated Valuation

hunter & co (i.f.a.) limited Estimated Valuation

hunter & co (i.f.a.) limited Estimated Valuation

Hunter & Co (i.f.a.) Limited Overview

Hunter & Co (i.f.a.) Limited Health Check

HUNTER & CO (I.F.A.) LIMITED financials

hunter & co (i.f.a.) limited Credit Report and Business Information

Hunter & Co (i.f.a.) Limited Competitor Analysis

hunter & co (i.f.a.) limited Ownership

hunter & co (i.f.a.) limited directors

hunter & co (i.f.a.) limited company details

hunter & co (i.f.a.) limited Charges & Mortgages

hunter & co (i.f.a.) limited Companies House Filings - See Documents