
Company Number
03674816
Next Accounts
May 2025
Shareholders
judy brachi
mr robert gordon spendley
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
17 castle street, east cowes, isle of wight, PO32 6RB
Website
-Pomanda estimates the enterprise value of SEWLENT BUILDING SERVICES LIMITED at £12.9k based on a Turnover of £39.4k and 0.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SEWLENT BUILDING SERVICES LIMITED at £0 based on an EBITDA of £-564 and a 2.8x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SEWLENT BUILDING SERVICES LIMITED at £253 based on Net Assets of £100 and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sewlent Building Services Limited is a dissolved company that was located in isle of wight, PO32 6RB with a Companies House number of 03674816. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 1998, it's largest shareholder was judy brachi with a 51% stake. The last turnover for Sewlent Building Services Limited was estimated at £39.4k.
Pomanda's financial health check has awarded Sewlent Building Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £39.4k, make it smaller than the average company (£218.6k)
- Sewlent Building Services Limited
£218.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.9%)
- Sewlent Building Services Limited
5.9% - Industry AVG
Production
with a gross margin of 26.2%, this company has a higher cost of product (64.1%)
- Sewlent Building Services Limited
64.1% - Industry AVG
Profitability
an operating margin of -1.4% make it less profitable than the average company (8.9%)
- Sewlent Building Services Limited
8.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Sewlent Building Services Limited
5 - Industry AVG
Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- Sewlent Building Services Limited
£47.6k - Industry AVG
Efficiency
resulting in sales per employee of £19.7k, this is less efficient (£118.7k)
- Sewlent Building Services Limited
£118.7k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (69 days)
- Sewlent Building Services Limited
69 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (30 days)
- Sewlent Building Services Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sewlent Building Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sewlent Building Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.1%, this is a higher level of debt than the average (55.2%)
92.1% - Sewlent Building Services Limited
55.2% - Industry AVG
Sewlent Building Services Limited's latest turnover from November 2019 is estimated at £39.4 thousand and the company has net assets of £100. According to their latest financial statements, Sewlent Building Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 30,953 | ||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | 37 | ||||||||||
Gross Profit | 30,916 | ||||||||||
Admin Expenses | 31,360 | ||||||||||
Operating Profit | -444 | ||||||||||
Interest Payable | |||||||||||
Interest Receivable | 3 | ||||||||||
Pre-Tax Profit | -444 | ||||||||||
Tax | |||||||||||
Profit After Tax | -444 | ||||||||||
Dividends Paid | |||||||||||
Retained Profit | -444 | ||||||||||
Employee Costs | 10,500 | ||||||||||
Number Of Employees | 2 | ||||||||||
EBITDA* | 1,380 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 9,891 | 6,358 | 7,779 | 9,520 | 11,651 | 14,261 | 17,456 | 7,295 | 3,401 | 4,637 | |
Intangible Assets | |||||||||||
Investments & Other | |||||||||||
Debtors (Due After 1 year) | 432 | ||||||||||
Total Fixed Assets | 9,891 | 6,358 | 7,779 | 9,520 | 11,651 | 14,261 | 17,456 | 7,727 | 3,401 | 4,637 | |
Stock & work in progress | |||||||||||
Trade Debtors | 1,259 | 7,115 | 10,770 | 19,242 | 7,632 | 1,536 | 432 | 432 | 432 | 432 | |
Group Debtors | |||||||||||
Misc Debtors | |||||||||||
Cash | 4,081 | 1,055 | 9,039 | 12,432 | 12,318 | 18,886 | 22,626 | 21,598 | |||
misc current assets | |||||||||||
total current assets | 1,259 | 7,115 | 10,770 | 23,323 | 8,687 | 10,575 | 12,864 | 12,750 | 18,886 | 23,058 | 22,030 |
total assets | 1,259 | 17,006 | 17,128 | 31,102 | 18,207 | 22,226 | 27,125 | 30,206 | 26,613 | 26,459 | 26,667 |
Bank overdraft | |||||||||||
Bank loan | |||||||||||
Trade Creditors | 1,159 | 15,808 | 11,025 | 24,530 | 7,839 | 1,197 | 3,659 | 25,378 | 20,991 | 22,681 | |
Group/Directors Accounts | |||||||||||
other short term finances | |||||||||||
hp & lease commitments | |||||||||||
other current liabilities | |||||||||||
total current liabilities | 1,159 | 15,808 | 11,025 | 24,530 | 7,839 | 1,197 | 3,659 | 25,378 | 20,991 | 22,681 | |
loans | 12,733 | ||||||||||
hp & lease commitments | |||||||||||
Accruals and Deferred Income | |||||||||||
other liabilities | |||||||||||
provisions | 534 | 534 | 534 | 534 | 534 | 534 | 534 | 534 | 625 | 534 | |
total long term liabilities | 534 | 534 | 534 | 534 | 534 | 534 | 534 | 13,267 | 625 | 534 | |
total liabilities | 1,159 | 16,342 | 11,559 | 25,064 | 8,373 | 1,731 | 4,193 | 25,912 | 13,267 | 21,616 | 23,215 |
net assets | 100 | 664 | 5,569 | 6,038 | 9,834 | 20,495 | 22,932 | 4,294 | 13,346 | 4,843 | 3,452 |
total shareholders funds | 100 | 664 | 5,569 | 6,038 | 9,834 | 20,495 | 22,932 | 4,294 | 13,346 | 4,843 | 3,452 |
Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | -444 | ||||||||||
Depreciation | 1,741 | 2,131 | 2,610 | 3,195 | 4,275 | 1,824 | 1,236 | 1,236 | |||
Amortisation | |||||||||||
Tax | |||||||||||
Stock | |||||||||||
Debtors | -5,856 | -3,655 | -8,472 | 11,610 | 6,096 | 1,104 | 432 | ||||
Creditors | -14,649 | 4,783 | -13,505 | 16,691 | 6,642 | -2,462 | -21,719 | 25,378 | -20,991 | -1,690 | 22,681 |
Accruals and Deferred Income | |||||||||||
Deferred Taxes & Provisions | -534 | -91 | 91 | 534 | |||||||
Cash flow from operations | -19,702 | ||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | |||||||||||
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | |||||||||||
Group/Directors Accounts | |||||||||||
Other Short Term Loans | |||||||||||
Long term loans | -12,733 | 12,733 | |||||||||
Hire Purchase and Lease Commitments | |||||||||||
other long term liabilities | |||||||||||
share issue | |||||||||||
interest | 3 | ||||||||||
cash flow from financing | 21,683 | ||||||||||
cash and cash equivalents | |||||||||||
cash | -4,081 | 3,026 | -7,984 | -3,393 | 114 | -6,568 | -3,740 | 1,028 | 21,598 | ||
overdraft | |||||||||||
change in cash | -4,081 | 3,026 | -7,984 | -3,393 | 114 | -6,568 | -3,740 | 1,028 | 21,598 |
Perform a competitor analysis for sewlent building services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in PO32 area or any other competitors across 12 key performance metrics.
SEWLENT BUILDING SERVICES LIMITED group structure
Sewlent Building Services Limited has no subsidiary companies.
Ultimate parent company
SEWLENT BUILDING SERVICES LIMITED
03674816
Sewlent Building Services Limited currently has 2 directors. The longest serving directors include Ms Judith Brachi (Nov 1998) and Mr Robert Spendley (Apr 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Judith Brachi | 66 years | Nov 1998 | - | Director | |
Mr Robert Spendley | 73 years | Apr 2002 | - | Director |
P&L
November 2019turnover
39.4k
+96%
operating profit
-564
0%
gross margin
26.3%
-11.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2019net assets
100
-0.85%
total assets
1.3k
-0.93%
cash
0
0%
net assets
Total assets minus all liabilities
company number
03674816
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
November 1998
age
27
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2019
previous names
N/A
accountant
-
auditor
-
address
17 castle street, east cowes, isle of wight, PO32 6RB
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sewlent building services limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEWLENT BUILDING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|