sewlent building services limited

Dissolved 

sewlent building services limited Company Information

Share SEWLENT BUILDING SERVICES LIMITED

Company Number

03674816

Shareholders

judy brachi

mr robert gordon spendley

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

17 castle street, east cowes, isle of wight, PO32 6RB

Website

-

sewlent building services limited Estimated Valuation

£12.9k

Pomanda estimates the enterprise value of SEWLENT BUILDING SERVICES LIMITED at £12.9k based on a Turnover of £39.4k and 0.33x industry multiple (adjusted for size and gross margin).

sewlent building services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SEWLENT BUILDING SERVICES LIMITED at £0 based on an EBITDA of £-564 and a 2.8x industry multiple (adjusted for size and gross margin).

sewlent building services limited Estimated Valuation

£253

Pomanda estimates the enterprise value of SEWLENT BUILDING SERVICES LIMITED at £253 based on Net Assets of £100 and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sewlent Building Services Limited Overview

Sewlent Building Services Limited is a dissolved company that was located in isle of wight, PO32 6RB with a Companies House number of 03674816. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 1998, it's largest shareholder was judy brachi with a 51% stake. The last turnover for Sewlent Building Services Limited was estimated at £39.4k.

View Sample
View Sample
View Sample

Sewlent Building Services Limited Health Check

Pomanda's financial health check has awarded Sewlent Building Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £39.4k, make it smaller than the average company (£218.6k)

£39.4k - Sewlent Building Services Limited

£218.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.9%)

-12% - Sewlent Building Services Limited

5.9% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a higher cost of product (64.1%)

26.2% - Sewlent Building Services Limited

64.1% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (8.9%)

-1.4% - Sewlent Building Services Limited

8.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Sewlent Building Services Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Sewlent Building Services Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.7k, this is less efficient (£118.7k)

£19.7k - Sewlent Building Services Limited

£118.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (69 days)

11 days - Sewlent Building Services Limited

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (30 days)

14 days - Sewlent Building Services Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sewlent Building Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sewlent Building Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.1%, this is a higher level of debt than the average (55.2%)

92.1% - Sewlent Building Services Limited

55.2% - Industry AVG

SEWLENT BUILDING SERVICES LIMITED financials

EXPORTms excel logo

Sewlent Building Services Limited's latest turnover from November 2019 is estimated at £39.4 thousand and the company has net assets of £100. According to their latest financial statements, Sewlent Building Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover39,37120,09025,99258,44225,1125,3882,5539,09930,9537,066
Other Income Or Grants
Cost Of Sales29,04114,16017,85141,29718,0563,7621,7905,963374,553
Gross Profit10,3305,9308,14217,1457,0561,6267633,13630,9162,513
Admin Expenses10,89410,8358,52120,94717,7424,117-3,802-5,12531,360692-4,602
Operating Profit-564-4,905-379-3,802-10,686-2,4914,5658,261-4441,8214,602
Interest Payable414
Interest Receivable10625546278311154
Pre-Tax Profit-564-4,905-369-3,796-10,661-2,4374,6277,925-4441,9324,656
Tax-1,064-1,902-541-1,304
Profit After Tax-564-4,905-369-3,796-10,661-2,4373,5636,023-4441,3913,352
Dividends Paid
Retained Profit-564-4,905-369-3,796-10,661-2,4373,5636,023-4441,3913,352
Employee Costs95,24950,17045,03250,09852,44852,29852,12754,80710,50049,205
Number Of Employees2111111111
EBITDA*-564-4,905-379-2,061-8,5551197,76012,5361,3803,0575,838

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets9,8916,3587,7799,52011,65114,26117,4567,2953,4014,637
Intangible Assets
Investments & Other
Debtors (Due After 1 year)432
Total Fixed Assets9,8916,3587,7799,52011,65114,26117,4567,7273,4014,637
Stock & work in progress
Trade Debtors1,2597,11510,77019,2427,6321,536432432432432
Group Debtors
Misc Debtors
Cash4,0811,0559,03912,43212,31818,88622,62621,598
misc current assets
total current assets1,2597,11510,77023,3238,68710,57512,86412,75018,88623,05822,030
total assets1,25917,00617,12831,10218,20722,22627,12530,20626,61326,45926,667
Bank overdraft
Bank loan
Trade Creditors 1,15915,80811,02524,5307,8391,1973,65925,37820,99122,681
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,15915,80811,02524,5307,8391,1973,65925,37820,99122,681
loans12,733
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions534534534534534534534534625534
total long term liabilities53453453453453453453413,267625534
total liabilities1,15916,34211,55925,0648,3731,7314,19325,91213,26721,61623,215
net assets1006645,5696,0389,83420,49522,9324,29413,3464,8433,452
total shareholders funds1006645,5696,0389,83420,49522,9324,29413,3464,8433,452
Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-564-4,905-379-3,802-10,686-2,4914,5658,261-4441,8214,602
Depreciation1,7412,1312,6103,1954,2751,8241,2361,236
Amortisation
Tax-1,064-1,902-541-1,304
Stock
Debtors-5,856-3,655-8,47211,6106,0961,104432
Creditors-14,6494,783-13,50516,6916,642-2,462-21,71925,378-20,991-1,69022,681
Accruals and Deferred Income
Deferred Taxes & Provisions-534-9191534
Cash flow from operations-9,8913,533-5,4123,020-8,009-3,447-15,02336,012-19,70291727,317
Investing Activities
capital expenditure9,891-3,5331,421-14,436-5,718-5,873
Change in Investments
cash flow from investments9,891-3,5331,421-14,436-5,718-5,873
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-12,73312,733
Hire Purchase and Lease Commitments
other long term liabilities
share issue-10015,075-15,0758,947100
interest106255462-336311154
cash flow from financing-906255415,137-28,14421,683111154
cash and cash equivalents
cash-4,0813,026-7,984-3,393114-6,568-3,7401,02821,598
overdraft
change in cash-4,0813,026-7,984-3,393114-6,568-3,7401,02821,598

sewlent building services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sewlent building services limited. Get real-time insights into sewlent building services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sewlent Building Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sewlent building services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in PO32 area or any other competitors across 12 key performance metrics.

sewlent building services limited Ownership

SEWLENT BUILDING SERVICES LIMITED group structure

Sewlent Building Services Limited has no subsidiary companies.

Ultimate parent company

SEWLENT BUILDING SERVICES LIMITED

03674816

SEWLENT BUILDING SERVICES LIMITED Shareholders

judy brachi 51%
mr robert gordon spendley 49%

sewlent building services limited directors

Sewlent Building Services Limited currently has 2 directors. The longest serving directors include Ms Judith Brachi (Nov 1998) and Mr Robert Spendley (Apr 2002).

officercountryagestartendrole
Ms Judith Brachi66 years Nov 1998- Director
Mr Robert Spendley73 years Apr 2002- Director

P&L

November 2019

turnover

39.4k

+96%

operating profit

-564

0%

gross margin

26.3%

-11.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2019

net assets

100

-0.85%

total assets

1.3k

-0.93%

cash

0

0%

net assets

Total assets minus all liabilities

sewlent building services limited company details

company number

03674816

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

November 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2019

previous names

N/A

accountant

-

auditor

-

address

17 castle street, east cowes, isle of wight, PO32 6RB

Bank

-

Legal Advisor

-

sewlent building services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sewlent building services limited.

sewlent building services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEWLENT BUILDING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

sewlent building services limited Companies House Filings - See Documents

datedescriptionview/download