ashdale investments (properties no. 4) limited

ashdale investments (properties no. 4) limited Company Information

Share ASHDALE INVESTMENTS (PROPERTIES NO. 4) LIMITED
Live 
MatureMicroDeclining

Company Number

03675532

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

ashdale investments (holdings) ltd

Group Structure

View All

Contact

Registered Address

moat house barn, solihull road hampton-in-arden, solihull, west midlands, B92 0EX

Website

-

ashdale investments (properties no. 4) limited Estimated Valuation

£420.6k

Pomanda estimates the enterprise value of ASHDALE INVESTMENTS (PROPERTIES NO. 4) LIMITED at £420.6k based on a Turnover of £176.7k and 2.38x industry multiple (adjusted for size and gross margin).

ashdale investments (properties no. 4) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASHDALE INVESTMENTS (PROPERTIES NO. 4) LIMITED at £0 based on an EBITDA of £-43.5k and a 5.05x industry multiple (adjusted for size and gross margin).

ashdale investments (properties no. 4) limited Estimated Valuation

£844.6k

Pomanda estimates the enterprise value of ASHDALE INVESTMENTS (PROPERTIES NO. 4) LIMITED at £844.6k based on Net Assets of £533.2k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashdale Investments (properties No. 4) Limited Overview

Ashdale Investments (properties No. 4) Limited is a live company located in solihull, B92 0EX with a Companies House number of 03675532. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1998, it's largest shareholder is ashdale investments (holdings) ltd with a 100% stake. Ashdale Investments (properties No. 4) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £176.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashdale Investments (properties No. 4) Limited Health Check

Pomanda's financial health check has awarded Ashdale Investments (Properties No. 4) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £176.7k, make it smaller than the average company (£947.6k)

£176.7k - Ashdale Investments (properties No. 4) Limited

£947.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (4.7%)

-20% - Ashdale Investments (properties No. 4) Limited

4.7% - Industry AVG

production

Production

with a gross margin of 32%, this company has a higher cost of product (73.9%)

32% - Ashdale Investments (properties No. 4) Limited

73.9% - Industry AVG

profitability

Profitability

an operating margin of -24.6% make it less profitable than the average company (28.5%)

-24.6% - Ashdale Investments (properties No. 4) Limited

28.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Ashdale Investments (properties No. 4) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Ashdale Investments (properties No. 4) Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.9k, this is less efficient (£182.7k)

£58.9k - Ashdale Investments (properties No. 4) Limited

£182.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (31 days)

19 days - Ashdale Investments (properties No. 4) Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1294 days, this is slower than average (38 days)

1294 days - Ashdale Investments (properties No. 4) Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ashdale Investments (properties No. 4) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ashdale Investments (properties No. 4) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.4%, this is a lower level of debt than the average (66.7%)

44.4% - Ashdale Investments (properties No. 4) Limited

66.7% - Industry AVG

ASHDALE INVESTMENTS (PROPERTIES NO. 4) LIMITED financials

EXPORTms excel logo

Ashdale Investments (Properties No. 4) Limited's latest turnover from January 2024 is estimated at £176.7 thousand and the company has net assets of £533.2 thousand. According to their latest financial statements, Ashdale Investments (Properties No. 4) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover176,662171,566209,352346,743398,937544,259518,473108,333229,83483,09081,24582,98088,402139,205117,265
Other Income Or Grants000000000000000
Cost Of Sales120,126123,723151,057247,393287,108379,548359,53072,258161,48360,08659,04060,82964,63199,61587,474
Gross Profit56,53747,84358,29599,350111,830164,711158,94336,07568,35123,00422,20522,15123,77139,59029,791
Admin Expenses100,01144,90413,30850,27069,437109,801322,517153,12266,1209,5288,7917,80115,133-3,582-284,546
Operating Profit-43,4742,93944,98749,08042,39354,910-163,574-117,0472,23113,47613,41414,3508,63843,172314,337
Interest Payable000000000000000
Interest Receivable1,3585,60855310312100327813022447048
Pre-Tax Profit-42,1168,54745,54049,18342,51454,910-163,574-117,0152,30913,49013,41414,3728,68243,242314,385
Tax0-1,624-8,653-9,345-8,078-10,43300-462-2,833-3,085-3,449-2,257-12,108-88,028
Profit After Tax-42,1166,92336,88739,83834,43644,477-163,574-117,0151,84710,65710,32910,9236,42531,134226,357
Dividends Paid000000000000000
Retained Profit-42,1166,92336,88739,83834,43644,477-163,574-117,0151,84710,65710,32910,9236,42531,134226,357
Employee Costs97,66191,82789,17781,09984,88454,76551,73925,55626,21225,77024,72523,88523,53023,20925,135
Number Of Employees333332211111111
EBITDA*-43,4742,93944,98749,08042,39354,910-163,574-117,0472,23113,47614,01414,9879,27644,109315,274

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets950,000950,000900,000900,000900,000900,000900,000900,000730,000730,000730,000730,600731,237731,875802,130
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets950,000950,000900,000900,000900,000900,000900,000900,000730,000730,000730,000730,600731,237731,875802,130
Stock & work in progress000000000000000
Trade Debtors9,2315,6582,72600002,99301,7231,7232,2491,72315,8831,723
Group Debtors000000000000000
Misc Debtors000000000000000
Cash051,724268,747173,50532,21700025,7615,364008,8428,82519,237
misc current assets000000000000000
total current assets9,23157,382271,473173,50532,217002,99325,7617,0871,7232,24910,56524,70820,960
total assets959,2311,007,3821,171,4731,073,505932,217900,000900,000902,993755,761737,087731,723732,849741,802756,583823,090
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 426,005432,040653,054591,973490,523492,742537,219376,638227,989211,162216,455227,842247,601268,507296,831
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities426,005432,040653,054591,973490,523492,742537,219376,638227,989211,162216,455227,842247,601268,507296,831
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000018,43018,43018,43031,2003,500000000
provisions0018,43018,430000000068185485485
total long term liabilities0018,43018,43018,43018,43018,43031,2003,5000068185485485
total liabilities426,005432,040671,484610,403508,953511,172555,649407,838231,489211,162216,455227,910247,786268,992297,316
net assets533,226575,342499,989463,102423,264388,828344,351495,155524,272525,925515,268504,939494,016487,591525,774
total shareholders funds533,226575,342499,989463,102423,264388,828344,351495,155524,272525,925515,268504,939494,016487,591525,774
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-43,4742,93944,98749,08042,39354,910-163,574-117,0472,23113,47613,41414,3508,63843,172314,337
Depreciation0000000000600637638937937
Amortisation000000000000000
Tax0-1,624-8,653-9,345-8,078-10,43300-462-2,833-3,085-3,449-2,257-12,108-88,028
Stock000000000000000
Debtors3,5732,9322,726000-2,9932,993-1,7230-526526-14,16014,1601,723
Creditors-6,035-221,01461,081101,450-2,219-44,477160,581148,64916,827-5,293-11,387-19,759-20,906-28,324296,831
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions0-18,430018,430000000-68-117-3000485
Cash flow from operations-53,082-241,06194,689159,61532,0960028,60920,3195,3500-8,864-27-10,483522,839
Investing Activities
capital expenditure0-50,00000000-170,0000000069,318-803,067
Change in Investments000000000000000
cash flow from investments0-50,00000000-170,0000000069,318-803,067
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000-18,43000-12,77027,7003,500000000
share issue068,430000012,77087,898-3,5000000-69,317299,417
interest1,3585,60855310312100327813022447048
cash flow from financing1,35874,038553-18,32712100115,630781302244-69,247299,465
cash and cash equivalents
cash-51,724-217,02395,242141,28832,21700-25,76120,3975,3640-8,84217-10,41219,237
overdraft000000000000000
change in cash-51,724-217,02395,242141,28832,21700-25,76120,3975,3640-8,84217-10,41219,237

ashdale investments (properties no. 4) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashdale investments (properties no. 4) limited. Get real-time insights into ashdale investments (properties no. 4) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashdale Investments (properties No. 4) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashdale investments (properties no. 4) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B92 area or any other competitors across 12 key performance metrics.

ashdale investments (properties no. 4) limited Ownership

ASHDALE INVESTMENTS (PROPERTIES NO. 4) LIMITED group structure

Ashdale Investments (Properties No. 4) Limited has no subsidiary companies.

Ultimate parent company

1 parent

ASHDALE INVESTMENTS (PROPERTIES NO. 4) LIMITED

03675532

ASHDALE INVESTMENTS (PROPERTIES NO. 4) LIMITED Shareholders

ashdale investments (holdings) ltd 100%

ashdale investments (properties no. 4) limited directors

Ashdale Investments (Properties No. 4) Limited currently has 3 directors. The longest serving directors include Mrs Susanne Grantham (Jul 2010) and Mrs Sally Coveney (Jun 2017).

officercountryagestartendrole
Mrs Susanne GranthamUnited Kingdom74 years Jul 2010- Director
Mrs Sally CoveneyUnited Kingdom48 years Jun 2017- Director
Mr Jeffrey GranthamUnited Kingdom50 years Jan 2020- Director

P&L

January 2024

turnover

176.7k

+3%

operating profit

-43.5k

0%

gross margin

32.1%

+14.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

533.2k

-0.07%

total assets

959.2k

-0.05%

cash

0

-1%

net assets

Total assets minus all liabilities

ashdale investments (properties no. 4) limited company details

company number

03675532

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1998

age

26

incorporated

UK

accounts

Unaudited Abridged

last accounts submitted

January 2024

previous names

N/A

accountant

LANGHAM WALSH

auditor

-

address

moat house barn, solihull road hampton-in-arden, solihull, west midlands, B92 0EX

Bank

-

Legal Advisor

-

ashdale investments (properties no. 4) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashdale investments (properties no. 4) limited.

charges

ashdale investments (properties no. 4) limited Companies House Filings - See Documents

datedescriptionview/download