Pomanda estimates the enterprise value of SOLUTIONPLANET LIMITED at £26.8k based on a Turnover of £68.1k and 0.39x industry multiple (adjusted for size and gross margin).
solutionplanet limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SOLUTIONPLANET LIMITED at £0 based on an EBITDA of £0 and a 2.89x industry multiple (adjusted for size and gross margin).
solutionplanet limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SOLUTIONPLANET LIMITED at £0 based on Net Assets of £-25k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Solutionplanet LimitedOverview
Solutionplanet Limited is a dissolved company that was located in london, WC1H 0NG with a Companies House number of 03678861. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 1998, it's largest shareholder was
mats ingelborn
with a 94.4% stake. The last turnover for Solutionplanet Limited was estimated at £68.1k.
Pomanda's financial health check has awarded Solutionplanet Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £68.1k, make it smaller than the average company (£2.3m)
£68.1k - Solutionplanet Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (4.7%)
17% - Solutionplanet Limited
4.7% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (37.6%)
17% - Solutionplanet Limited
37.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Solutionplanet Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Solutionplanet Limited
20 - Industry AVG
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)
£41.7k - Solutionplanet Limited
£41.7k - Industry AVG
Efficiency
resulting in sales per employee of £68.1k, this is less efficient (£135.9k)
£68.1k - Solutionplanet Limited
£135.9k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is near the average (43 days)
51 days - Solutionplanet Limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 223 days, this is slower than average (34 days)
223 days - Solutionplanet Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Solutionplanet Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Solutionplanet Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 360.3%, this is a higher level of debt than the average (65.1%)
360.3% - Solutionplanet Limited
65.1% - Industry AVG
SOLUTIONPLANET LIMITED financials
EXPORT
Solutionplanet Limited's latest turnover from October 2019 is estimated at £68.1 thousand and the company has net assets of -£25 thousand. According to their latest financial statements, we estimate that Solutionplanet Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Turnover
68,050
87,945
66,744
42,702
65,545
66,542
69,869
60,119
58,255
53,404
Other Income Or Grants
Cost Of Sales
56,463
73,008
55,160
35,147
54,552
55,600
58,212
49,589
47,551
42,977
Gross Profit
11,587
14,936
11,583
7,555
10,993
10,942
11,657
10,530
10,705
10,427
Admin Expenses
11,587
15,034
8,000
3,180
11,098
11,042
11,723
10,632
10,858
10,522
30,644
Operating Profit
-98
3,583
4,375
-105
-100
-66
-102
-153
-95
-30,644
Interest Payable
5
5
Interest Receivable
2
7
2
1
1
Pre-Tax Profit
-98
3,583
4,378
-98
-98
-66
-101
-152
-99
-30,649
Tax
-681
-875
Profit After Tax
-98
2,902
3,502
-98
-98
-66
-101
-152
-99
-30,649
Dividends Paid
Retained Profit
-98
2,902
3,502
-98
-98
-66
-101
-152
-99
-30,649
Employee Costs
41,725
39,367
38,095
38,208
38,086
37,739
37,239
36,830
36,269
35,290
Number Of Employees
1
1
1
1
1
1
1
1
1
1
EBITDA*
-98
3,583
4,375
-105
-100
-66
-102
-153
-95
-29,982
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Tangible Assets
1
1
1
1
1
1
1
1
1
1
1
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1
1
1
1
1
1
1
1
1
1
1
Stock & work in progress
9,586
Trade Debtors
9,586
9,684
1,782
Group Debtors
Misc Debtors
Cash
1,880
944
42
108
209
62
misc current assets
total current assets
9,586
9,586
9,684
1,782
1,880
944
42
108
209
62
total assets
9,587
9,587
9,685
1,783
1,881
945
43
109
210
63
1
Bank overdraft
139
Bank loan
Trade Creditors
34,544
34,544
34,544
29,544
20,996
20,996
20,996
20,996
20,996
20,996
20,996
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
8,548
7,514
6,514
6,514
6,514
6,215
5,915
total current liabilities
34,544
34,544
34,544
29,544
29,544
28,510
27,510
27,510
27,510
27,211
27,050
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
34,544
34,544
34,544
29,544
29,544
28,510
27,510
27,510
27,510
27,211
27,050
net assets
-24,957
-24,957
-24,859
-27,761
-27,663
-27,565
-27,467
-27,401
-27,300
-27,148
-27,049
total shareholders funds
-24,957
-24,957
-24,859
-27,761
-27,663
-27,565
-27,467
-27,401
-27,300
-27,148
-27,049
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Operating Activities
Operating Profit
-98
3,583
4,375
-105
-100
-66
-102
-153
-95
-30,644
Depreciation
662
Amortisation
Tax
-681
-875
Stock
-9,586
9,586
Debtors
9,586
-9,684
7,902
1,782
Creditors
5,000
8,548
20,996
Accruals and Deferred Income
-8,548
1,034
1,000
299
300
5,915
Deferred Taxes & Provisions
Cash flow from operations
1,718
929
900
-66
-102
146
205
-3,071
Investing Activities
capital expenditure
-663
Change in Investments
cash flow from investments
-663
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-3,600
3,600
interest
2
7
2
1
1
-5
-5
cash flow from financing
-3,598
7
2
1
1
-5
3,595
cash and cash equivalents
cash
-1,880
936
902
-66
-101
147
62
overdraft
-139
139
change in cash
-1,880
936
902
-66
-101
147
201
-139
solutionplanet limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for solutionplanet limited. Get real-time insights into solutionplanet limited's credit score, group structure and payment trends.
Perform a competitor analysis for solutionplanet limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in WC1H area or any other competitors across 12 key performance metrics.
solutionplanet limited Ownership
SOLUTIONPLANET LIMITED group structure
Solutionplanet Limited has no subsidiary companies.
Ultimate parent company
SOLUTIONPLANET LIMITED
03678861
SOLUTIONPLANET LIMITED Shareholders
The largest shareholders in Solutionplanet Limited include Mats Ingelborn and Peter John Laurence Floyd.
mats ingelborn
94.44%
peter john laurence floyd
5.56%
solutionplanet limited directors
Solutionplanet Limited currently has 1 director, Mr Mats Ingelborn serving since Dec 1998.
82990 - Other business support service activities n.e.c.
incorporation date
December 1998
age
27
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2019
previous names
N/A
accountant
-
auditor
-
address
308 russell court woburn place, london, WC1H 0NG
Bank
-
Legal Advisor
-
solutionplanet limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to solutionplanet limited.
solutionplanet limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SOLUTIONPLANET LIMITED. This can take several minutes, an email will notify you when this has completed.
solutionplanet limitedCompanies House Filings - See Documents
