i.t. excellence limited

i.t. excellence limited Company Information

Share I.T. EXCELLENCE LIMITED
Live 
MatureMicroDeclining

Company Number

03682754

Industry

Driving school activities

 

Other amusement and recreation activities

 

Shareholders

timothy peter dockerty

trudie lynne dockerty

Group Structure

View All

Contact

Registered Address

29 staithe road, martham, great yarmouth, norfolk, NR29 4PT

i.t. excellence limited Estimated Valuation

£51k

Pomanda estimates the enterprise value of I.T. EXCELLENCE LIMITED at £51k based on a Turnover of £74.8k and 0.68x industry multiple (adjusted for size and gross margin).

i.t. excellence limited Estimated Valuation

£0

Pomanda estimates the enterprise value of I.T. EXCELLENCE LIMITED at £0 based on an EBITDA of £-4.6k and a 3.38x industry multiple (adjusted for size and gross margin).

i.t. excellence limited Estimated Valuation

£28.6k

Pomanda estimates the enterprise value of I.T. EXCELLENCE LIMITED at £28.6k based on Net Assets of £13.1k and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

I.t. Excellence Limited Overview

I.t. Excellence Limited is a live company located in great yarmouth, NR29 4PT with a Companies House number of 03682754. It operates in the driving school activities sector, SIC Code 85530. Founded in December 1998, it's largest shareholder is timothy peter dockerty with a 51% stake. I.t. Excellence Limited is a mature, micro sized company, Pomanda has estimated its turnover at £74.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

I.t. Excellence Limited Health Check

Pomanda's financial health check has awarded I.T. Excellence Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £74.8k, make it smaller than the average company (£592.7k)

£74.8k - I.t. Excellence Limited

£592.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (6.1%)

-4% - I.t. Excellence Limited

6.1% - Industry AVG

production

Production

with a gross margin of 34.2%, this company has a higher cost of product (57.1%)

34.2% - I.t. Excellence Limited

57.1% - Industry AVG

profitability

Profitability

an operating margin of -6.1% make it less profitable than the average company (6.7%)

-6.1% - I.t. Excellence Limited

6.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - I.t. Excellence Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)

£24.6k - I.t. Excellence Limited

£24.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.8k, this is equally as efficient (£70.2k)

£74.8k - I.t. Excellence Limited

£70.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (26 days)

104 days - I.t. Excellence Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (34 days)

19 days - I.t. Excellence Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - I.t. Excellence Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - I.t. Excellence Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.9%, this is a higher level of debt than the average (42.1%)

47.9% - I.t. Excellence Limited

42.1% - Industry AVG

I.T. EXCELLENCE LIMITED financials

EXPORTms excel logo

I.T. Excellence Limited's latest turnover from September 2023 is estimated at £74.8 thousand and the company has net assets of £13.1 thousand. According to their latest financial statements, we estimate that I.T. Excellence Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover74,75489,820174,35784,239182,124212,050138,82428,6486,35071,04961,124243,37012,3943,4120
Other Income Or Grants000000000000000
Cost Of Sales49,20858,449115,91356,578117,361133,89880,55518,6674,04647,86838,334161,0557,5392,0710
Gross Profit25,54631,37158,44427,66164,76378,15258,2699,9822,30423,18022,79082,3154,8561,3400
Admin Expenses30,13132,66358,07240,33149,46977,23536,138-26,586-14,6863,41724,18282,3903,482-11,90367,378
Operating Profit-4,585-1,292372-12,67015,29491722,13136,56816,99019,763-1,392-751,37413,243-67,378
Interest Payable000000000000000
Interest Receivable000000581018342918102
Pre-Tax Profit-4,585-1,292372-12,67015,29491722,13636,57617,00019,781-1,358-461,39213,253-67,376
Tax00-710-2,906-174-4,206-7,315-3,400-4,15400-362-3,7110
Profit After Tax-4,585-1,292301-12,67012,38874317,93029,26113,60015,627-1,358-461,0309,542-67,376
Dividends Paid000000000000000
Retained Profit-4,585-1,292301-12,67012,38874317,93029,26113,60015,627-1,358-461,0309,542-67,376
Employee Costs24,62723,43637,91519,87651,09749,36546,11723,38326,11026,77228,03752,64824,93027,8190
Number Of Employees112122211112110
EBITDA*-4,585-1,292372-12,67015,29491722,13137,16117,57120,230-9422711,80314,044-64,219

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,6497131,4532,2912,8813,76416,80227,7071,1081,2561,4971,8931,3902,632489
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,6497131,4532,2912,8813,76416,80227,7071,1081,2561,4971,8931,3902,632489
Stock & work in progress000000000000000
Trade Debtors21,37326,70145,27418,83338,16941,36031,0194,32232511,8129,30236,8991,95034720
Group Debtors000000000000000
Misc Debtors2,1251,65154838300000000000
Cash00000003,6992,9301,1206,0187,7003,9293,167914
misc current assets000000000000000
total current assets23,49828,35245,82219,21638,16941,36031,0198,0213,25512,93215,32044,5995,8793,514934
total assets25,14729,06547,27521,50741,05045,12447,82135,7284,36314,18816,81746,4927,2696,1461,423
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,5774,3311,6712,1869,05925,5219,0113,2485,1445,5696,82517,1422,8732,7801,699
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities2,5774,3311,6712,1869,05925,5219,0113,2485,1445,5696,82517,1422,8732,7801,699
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income9,4757,0541,800650650650000000000
other liabilities0024,83200020,60032,10028,10051,10068,10086,10061,10061,10067,000
provisions000000000000000
total long term liabilities9,4757,05426,63265065065020,60032,10028,10051,10068,10086,10061,10061,10067,000
total liabilities12,05211,38528,3032,8369,70926,17129,61135,34833,24456,66974,925103,24263,97363,88068,699
net assets13,09517,68018,97218,67131,34118,95318,210380-28,881-42,481-58,108-56,750-56,704-57,734-67,276
total shareholders funds13,09517,68018,97218,67131,34118,95318,210380-28,881-42,481-58,108-56,750-56,704-57,734-67,276
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-4,585-1,292372-12,67015,29491722,13136,56816,99019,763-1,392-751,37413,243-67,378
Depreciation00000005935814674503464298013,159
Amortisation000000000000000
Tax00-710-2,906-174-4,206-7,315-3,400-4,15400-362-3,7110
Stock000000000000000
Debtors-4,854-17,47026,606-18,953-3,19110,34126,6973,997-11,4872,510-27,59734,9491,60332720
Creditors-1,7542,660-515-6,873-16,46216,5105,763-1,896-425-1,256-10,31714,269931,0811,699
Accruals and Deferred Income2,4215,2541,15000650000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations93624,092-25,670-590-8837,562-3,00923,95325,23312,31016,338-20,409-6911,087-62,540
Investing Activities
capital expenditure-93674083859088313,03810,905-27,192-433-226-54-849813-2,944-3,648
Change in Investments000000000000000
cash flow from investments-93674083859088313,03810,905-27,192-433-226-54-849813-2,944-3,648
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-24,83224,83200-20,600-11,5004,000-23,000-17,000-18,00025,0000-5,90067,000
share issue000000-1000000000100
interest000000581018342918102
cash flow from financing0-24,83224,83200-20,600-11,5954,008-22,990-16,982-17,96625,02918-5,89067,102
cash and cash equivalents
cash000000-3,6997691,810-4,898-1,6823,7717622,253914
overdraft000000000000000
change in cash000000-3,6997691,810-4,898-1,6823,7717622,253914

i.t. excellence limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for i.t. excellence limited. Get real-time insights into i.t. excellence limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

I.t. Excellence Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for i.t. excellence limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in NR29 area or any other competitors across 12 key performance metrics.

i.t. excellence limited Ownership

I.T. EXCELLENCE LIMITED group structure

I.T. Excellence Limited has no subsidiary companies.

Ultimate parent company

I.T. EXCELLENCE LIMITED

03682754

I.T. EXCELLENCE LIMITED Shareholders

timothy peter dockerty 51%
trudie lynne dockerty 49%

i.t. excellence limited directors

I.T. Excellence Limited currently has 1 director, Mr Timothy Dockerty serving since Dec 1998.

officercountryagestartendrole
Mr Timothy DockertyEngland65 years Dec 1998- Director

P&L

September 2023

turnover

74.8k

-17%

operating profit

-4.6k

0%

gross margin

34.2%

-2.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

13.1k

-0.26%

total assets

25.1k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

i.t. excellence limited company details

company number

03682754

Type

Private limited with Share Capital

industry

85530 - Driving school activities

93290 - Other amusement and recreation activities

incorporation date

December 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

JAMES REEVES & COMPANY LTD

auditor

-

address

29 staithe road, martham, great yarmouth, norfolk, NR29 4PT

Bank

-

Legal Advisor

-

i.t. excellence limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to i.t. excellence limited.

i.t. excellence limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for I.T. EXCELLENCE LIMITED. This can take several minutes, an email will notify you when this has completed.

i.t. excellence limited Companies House Filings - See Documents

datedescriptionview/download