ardington house ltd

Live MatureSmallRapid

ardington house ltd Company Information

Share ARDINGTON HOUSE LTD

Company Number

03689451

Directors

Lorne Baring

Shareholders

lorne benjamin nigel baring

jane baring

Group Structure

View All

Industry

Operation of historical sites and buildings and similar visitor attractions

 

Registered Address

ardington house church street, ardington, wantage, oxfordshire, OX12 8QA

ardington house ltd Estimated Valuation

£566.5k

Pomanda estimates the enterprise value of ARDINGTON HOUSE LTD at £566.5k based on a Turnover of £807k and 0.7x industry multiple (adjusted for size and gross margin).

ardington house ltd Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of ARDINGTON HOUSE LTD at £3.4m based on an EBITDA of £266.1k and a 12.68x industry multiple (adjusted for size and gross margin).

ardington house ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ARDINGTON HOUSE LTD at £0 based on Net Assets of £-54.7k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ardington House Ltd Overview

Ardington House Ltd is a live company located in wantage, OX12 8QA with a Companies House number of 03689451. It operates in the operation of historical sites and buildings and similar visitor attractions sector, SIC Code 91030. Founded in December 1998, it's largest shareholder is lorne benjamin nigel baring with a 80% stake. Ardington House Ltd is a mature, small sized company, Pomanda has estimated its turnover at £807k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ardington House Ltd Health Check

Pomanda's financial health check has awarded Ardington House Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £807k, make it larger than the average company (£422.4k)

£807k - Ardington House Ltd

£422.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 70%, show it is growing at a faster rate (6.3%)

70% - Ardington House Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 65%, this company has a comparable cost of product (65%)

65% - Ardington House Ltd

65% - Industry AVG

profitability

Profitability

an operating margin of 29.9% make it more profitable than the average company (1.9%)

29.9% - Ardington House Ltd

1.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (11)

6 - Ardington House Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.4k, the company has an equivalent pay structure (£21.4k)

£21.4k - Ardington House Ltd

£21.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.5k, this is more efficient (£54.2k)

£134.5k - Ardington House Ltd

£54.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is later than average (7 days)

14 days - Ardington House Ltd

7 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ardington House Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ardington House Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (136 weeks)

5 weeks - Ardington House Ltd

136 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108.3%, this is a higher level of debt than the average (9.2%)

108.3% - Ardington House Ltd

9.2% - Industry AVG

ARDINGTON HOUSE LTD financials

EXPORTms excel logo

Ardington House Ltd's latest turnover from December 2023 is estimated at £807 thousand and the company has net assets of -£54.7 thousand. According to their latest financial statements, Ardington House Ltd has 6 employees and maintains cash reserves of £26.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover806,968200,145290,463163,422239,988352,422260,1075,230,9313,709,238002,569,8211,443,675776,1230
Other Income Or Grants000000000000000
Cost Of Sales282,10166,27998,06161,70176,360103,12073,4371,399,5541,084,55500721,802549,608293,6160
Gross Profit524,866133,866192,403101,721163,628249,301186,6703,831,3772,624,682001,848,018894,067482,5070
Admin Expenses283,404-223,179-187,683239,13326,519273,999177,9673,807,8843,742,8280-777,4842,083,680969,924580,318189,686
Operating Profit241,462357,045380,086-137,412137,109-24,6988,70323,493-1,118,1460777,484-235,662-75,857-97,811-189,686
Interest Payable63,67032,7520000000000000
Interest Receivable2,7442,2792187014929914500090146774120
Pre-Tax Profit180,536326,573380,304-137,342137,258-24,3998,84823,493-1,118,1460777,574-235,516-75,780-97,770-189,666
Tax-45,134-62,049-72,2580-26,0790-1,681-4,69800-178,8420000
Profit After Tax135,402264,524308,046-137,342111,179-24,3997,16718,794-1,118,1460598,732-235,516-75,780-97,770-189,666
Dividends Paid000000000000000
Retained Profit135,402264,524308,046-137,342111,179-24,3997,16718,794-1,118,1460598,732-235,516-75,780-97,770-189,666
Employee Costs128,291101,377101,50797,212110,43392,40588,0321,801,8421,156,72100884,357495,496239,9710
Number Of Employees65556559968005029140
EBITDA*266,140381,723416,086-93,948191,60933,2298,70323,493-1,118,1460777,484-220,972-56,277-71,696-167,349

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets594,891619,128648,114679,702723,166176,168234,095312,125416,1580044,06158,75178,33179,446
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets594,891619,128648,114679,702723,166176,168234,095312,125416,1580044,06158,75178,33179,446
Stock & work in progress000000000000000
Trade Debtors31,4391,1116,9981,4494,62315,4440000000026,169
Group Debtors000000000000000
Misc Debtors2,75203194,5802,0410000000000
Cash26,22478,32451,926122,07917,77921,90557,959000035,98522,3718,4018,100
misc current assets000000000000000
total current assets60,41579,43559,243128,10824,44337,34957,959000035,98522,3718,40134,269
total assets655,306698,563707,357807,810747,609213,517292,054312,125416,1580080,04681,12286,732113,715
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 004,93047230,93563301,334,4171,342,27400677,430293,038278,507191,989
Group/Directors Accounts000000000000000
other short term finances050,0000000000000000
hp & lease commitments000000000000000
other current liabilities267,583199,125361,365419,503165,913231,5101,384,13977,06077,841001,24866,1382,5330
total current liabilities267,583249,125366,295419,975196,848232,1431,384,1391,411,4771,420,11500678,678359,176281,040191,989
loans442,398639,5150000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00795,6631,150,4821,176,0661,097,85800114,18900085,06293,028111,292
provisions000000000000000
total long term liabilities442,398639,515795,6631,150,4821,176,0661,097,85800114,18900085,06293,028111,292
total liabilities709,981888,6401,161,9581,570,4571,372,9141,330,0011,384,1391,411,4771,534,30400678,678444,238374,068303,281
net assets-54,675-190,077-454,601-762,647-625,305-1,116,484-1,092,085-1,099,352-1,118,14600-598,632-363,116-287,336-189,566
total shareholders funds-54,675-190,077-454,601-762,647-625,305-1,116,484-1,092,085-1,099,352-1,118,14600-598,632-363,116-287,336-189,566
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit241,462357,045380,086-137,412137,109-24,6988,70323,493-1,118,1460777,484-235,662-75,857-97,811-189,686
Depreciation24,67824,67836,00043,46454,50057,9270000014,69019,58026,11522,337
Amortisation000000000000000
Tax-45,134-62,049-72,2580-26,0790-1,681-4,69800-178,8420000
Stock000000000000000
Debtors33,080-6,2061,288-635-8,78015,4440000000-26,16926,169
Creditors0-4,9304,458-30,46330,302633-1,334,417-7,8571,342,2740-677,430384,39214,53186,518191,989
Accruals and Deferred Income68,458-162,240-58,138253,590-65,597-1,152,6291,307,079-78177,8410-1,248-64,89063,6052,5330
Deferred Taxes & Provisions000000000000000
Cash flow from operations256,384158,710288,860129,814139,015-1,134,211-20,31610,157301,9690-80,03698,53021,85943,524-1,529
Investing Activities
capital expenditure-4414,308-4,4120-601,498078,030104,033-416,158044,06100-25,000-101,783
Change in Investments000000000000000
cash flow from investments-4414,308-4,4120-601,498078,030104,033-416,158044,06100-25,000-101,783
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans -50,00050,0000000000000000
Long term loans-197,117639,5150000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-795,663-354,819-25,58478,2081,097,8580-114,189114,18900-85,062-7,966-18,264111,292
share issue0000380,0000100000-100000100
interest-60,926-30,4732187014929914500090146774120
cash flow from financing-308,043-136,621-354,601-25,514458,3571,098,157245-114,189114,1890-10-84,916-7,889-18,223111,412
cash and cash equivalents
cash-52,10026,398-70,153104,300-4,126-36,05457,959000-35,98513,61413,9703018,100
overdraft000000000000000
change in cash-52,10026,398-70,153104,300-4,126-36,05457,959000-35,98513,61413,9703018,100

ardington house ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ardington house ltd. Get real-time insights into ardington house ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ardington House Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ardington house ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in OX12 area or any other competitors across 12 key performance metrics.

ardington house ltd Ownership

ARDINGTON HOUSE LTD group structure

Ardington House Ltd has no subsidiary companies.

Ultimate parent company

ARDINGTON HOUSE LTD

03689451

ARDINGTON HOUSE LTD Shareholders

lorne benjamin nigel baring 80%
jane baring 20%

ardington house ltd directors

Ardington House Ltd currently has 1 director, Mr Lorne Baring serving since Feb 2012.

officercountryagestartendrole
Mr Lorne BaringEngland54 years Feb 2012- Director

P&L

December 2023

turnover

807k

+303%

operating profit

241.5k

0%

gross margin

65.1%

-2.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-54.7k

-0.71%

total assets

655.3k

-0.06%

cash

26.2k

-0.67%

net assets

Total assets minus all liabilities

ardington house ltd company details

company number

03689451

Type

Private limited with Share Capital

industry

91030 - Operation of historical sites and buildings and similar visitor attractions

incorporation date

December 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

ardington house church street, ardington, wantage, oxfordshire, OX12 8QA

Bank

-

Legal Advisor

-

ardington house ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ardington house ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

ardington house ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARDINGTON HOUSE LTD. This can take several minutes, an email will notify you when this has completed.

ardington house ltd Companies House Filings - See Documents

datedescriptionview/download