nirvaana properties limited Company Information
Company Number
03690581
Next Accounts
Sep 2026
Directors
Shareholders
mr philip moross
mr alistair david ross
Group Structure
View All
Industry
Buying and selling of own real estate
+1Registered Address
unit 9, first floor, westworks, 195 wood lane, london, W12 7FQ
Website
-nirvaana properties limited Estimated Valuation
Pomanda estimates the enterprise value of NIRVAANA PROPERTIES LIMITED at £672.1k based on a Turnover of £294.5k and 2.28x industry multiple (adjusted for size and gross margin).
nirvaana properties limited Estimated Valuation
Pomanda estimates the enterprise value of NIRVAANA PROPERTIES LIMITED at £0 based on an EBITDA of £-2.8k and a 4.66x industry multiple (adjusted for size and gross margin).
nirvaana properties limited Estimated Valuation
Pomanda estimates the enterprise value of NIRVAANA PROPERTIES LIMITED at £669.6k based on Net Assets of £403.3k and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nirvaana Properties Limited Overview
Nirvaana Properties Limited is a live company located in london, W12 7FQ with a Companies House number of 03690581. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 1998, it's largest shareholder is mr philip moross with a 50% stake. Nirvaana Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £294.5k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nirvaana Properties Limited Health Check
Pomanda's financial health check has awarded Nirvaana Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs


4 Strong

1 Regular

5 Weak

Size
annual sales of £294.5k, make it smaller than the average company (£915.2k)
- Nirvaana Properties Limited
£915.2k - Industry AVG

Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (4.6%)
- Nirvaana Properties Limited
4.6% - Industry AVG

Production
with a gross margin of 30.2%, this company has a higher cost of product (72%)
- Nirvaana Properties Limited
72% - Industry AVG

Profitability
an operating margin of -0.9% make it less profitable than the average company (27.9%)
- Nirvaana Properties Limited
27.9% - Industry AVG

Employees
with 1 employees, this is below the industry average (4)
1 - Nirvaana Properties Limited
4 - Industry AVG

Pay Structure
on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)
- Nirvaana Properties Limited
£37.6k - Industry AVG

Efficiency
resulting in sales per employee of £294.5k, this is more efficient (£197.1k)
- Nirvaana Properties Limited
£197.1k - Industry AVG

Debtor Days
it gets paid by customers after 56 days, this is later than average (28 days)
- Nirvaana Properties Limited
28 days - Industry AVG

Creditor Days
its suppliers are paid after 1070 days, this is slower than average (35 days)
- Nirvaana Properties Limited
35 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nirvaana Properties Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nirvaana Properties Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 59.9%, this is a lower level of debt than the average (66.6%)
59.9% - Nirvaana Properties Limited
66.6% - Industry AVG
NIRVAANA PROPERTIES LIMITED financials

Nirvaana Properties Limited's latest turnover from December 2024 is estimated at £294.5 thousand and the company has net assets of £403.3 thousand. According to their latest financial statements, Nirvaana Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 958,862 | 958,862 | 958,862 | 958,862 | 958,862 | 958,862 | 958,862 | 958,862 | 958,862 | 790,600 | 266,899 | 266,899 | 266,899 | 462,129 | 462,129 | |
Intangible Assets | ||||||||||||||||
Investments & Other | 112,401 | 112,401 | ||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | 958,862 | 958,862 | 958,862 | 958,862 | 958,862 | 958,862 | 958,862 | 958,862 | 958,862 | 903,001 | 112,401 | 266,899 | 266,899 | 266,899 | 462,129 | 462,129 |
Stock & work in progress | ||||||||||||||||
Trade Debtors | 45,792 | 21,556 | 21,900 | 22,681 | 23,253 | 5,127 | 5,048 | 11,110 | 20,731 | 7,234 | 5,750 | 6,580 | 6,697 | 7,685 | 1,893 | 2,262 |
Group Debtors | ||||||||||||||||
Misc Debtors | 1,731 | 1,659 | 1,644 | 1,421 | 1,426 | 1,529 | ||||||||||
Cash | 79,760 | 682,894 | 97,473 | 88,131 | 78,575 | 25,413 | 61,168 | |||||||||
misc current assets | 1,796 | 2,524 | 1,724 | 50,001 | 50,000 | 64,419 | 64,419 | 14,419 | ||||||||
total current assets | 47,523 | 23,215 | 23,544 | 24,102 | 24,679 | 6,656 | 6,844 | 13,634 | 22,455 | 86,994 | 688,644 | 154,054 | 144,828 | 150,679 | 91,725 | 77,849 |
total assets | 1,006,385 | 982,077 | 982,406 | 982,964 | 983,541 | 965,518 | 965,706 | 972,496 | 981,317 | 989,995 | 801,045 | 420,953 | 411,727 | 417,578 | 553,854 | 539,978 |
Bank overdraft | ||||||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | 603,121 | 202,613 | 202,540 | 202,500 | 202,553 | 180,000 | 172,712 | 170,137 | 160,914 | 150,201 | 316,257 | 3,108 | 3,197 | 3,190 | 3,926 | 3,322 |
Group/Directors Accounts | ||||||||||||||||
other short term finances | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | ||||||||||||||||
total current liabilities | 603,121 | 202,613 | 202,540 | 202,500 | 202,553 | 180,000 | 172,712 | 170,137 | 160,914 | 150,201 | 316,257 | 3,108 | 3,197 | 3,190 | 3,926 | 3,322 |
loans | 373,395 | 300,475 | 300,475 | 300,475 | 482,515 | 482,515 | ||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | 13 | 13 | 121 | 13 | 13 | 13 | ||||||||||
other liabilities | 373,395 | 373,395 | 373,395 | 373,395 | 373,395 | 373,395 | 373,395 | 373,395 | ||||||||
provisions | ||||||||||||||||
total long term liabilities | 373,408 | 373,408 | 373,516 | 373,408 | 373,408 | 373,408 | 373,395 | 373,395 | 373,395 | 300,475 | 300,475 | 300,475 | 482,515 | 482,515 | ||
total liabilities | 603,121 | 576,021 | 575,948 | 576,016 | 575,961 | 553,408 | 546,120 | 543,532 | 534,309 | 523,596 | 316,257 | 303,583 | 303,672 | 303,665 | 486,441 | 485,837 |
net assets | 403,264 | 406,056 | 406,458 | 406,948 | 407,580 | 412,110 | 419,586 | 428,964 | 447,008 | 466,399 | 484,788 | 117,370 | 108,055 | 113,913 | 67,413 | 54,141 |
total shareholders funds | 403,264 | 406,056 | 406,458 | 406,948 | 407,580 | 412,110 | 419,586 | 428,964 | 447,008 | 466,399 | 484,788 | 117,370 | 108,055 | 113,913 | 67,413 | 54,141 |
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 26 | |||||||||||||||
Amortisation | ||||||||||||||||
Tax | ||||||||||||||||
Stock | ||||||||||||||||
Debtors | 24,308 | -329 | -558 | -577 | 18,023 | 1,608 | -6,062 | -9,621 | 13,497 | 1,484 | -830 | -117 | -988 | 5,792 | -369 | 2,262 |
Creditors | 400,508 | 73 | 40 | -53 | 22,553 | 7,288 | 2,575 | 9,223 | 10,713 | -166,056 | 313,149 | -89 | 7 | -736 | 604 | 3,322 |
Accruals and Deferred Income | -13 | -108 | 108 | 13 | ||||||||||||
Deferred Taxes & Provisions | ||||||||||||||||
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | -112,401 | 112,401 | ||||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | ||||||||||||||||
Other Short Term Loans | ||||||||||||||||
Long term loans | -373,395 | 373,395 | -300,475 | -182,040 | 482,515 | |||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | -373,395 | 373,395 | ||||||||||||||
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | -79,760 | -603,134 | 585,421 | 9,342 | 9,556 | 53,162 | -35,755 | 61,168 | ||||||||
overdraft | ||||||||||||||||
change in cash | -79,760 | -603,134 | 585,421 | 9,342 | 9,556 | 53,162 | -35,755 | 61,168 |
nirvaana properties limited Credit Report and Business Information
Nirvaana Properties Limited Competitor Analysis

Perform a competitor analysis for nirvaana properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W12 area or any other competitors across 12 key performance metrics.
nirvaana properties limited Ownership
NIRVAANA PROPERTIES LIMITED group structure
Nirvaana Properties Limited has 1 subsidiary company.
Ultimate parent company
NIRVAANA PROPERTIES LIMITED
03690581
1 subsidiary
nirvaana properties limited directors
Nirvaana Properties Limited currently has 1 director, Mr Alistair Ross serving since Dec 1998.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alistair Ross | 59 years | Dec 1998 | - | Director |
P&L
December 2024turnover
294.5k
+126%
operating profit
-2.8k
0%
gross margin
30.2%
+11.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2024net assets
403.3k
-0.01%
total assets
1m
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
nirvaana properties limited company details
company number
03690581
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 1998
age
27
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2024
previous names
N/A
accountant
-
auditor
-
address
unit 9, first floor, westworks, 195 wood lane, london, W12 7FQ
Bank
-
Legal Advisor
-
nirvaana properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to nirvaana properties limited. Currently there are 0 open charges and 5 have been satisfied in the past.
nirvaana properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NIRVAANA PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
nirvaana properties limited Companies House Filings - See Documents
date | description | view/download |
---|