nirvaana properties limited

Live MatureMicroHigh

nirvaana properties limited Company Information

Share NIRVAANA PROPERTIES LIMITED

Company Number

03690581

Directors

Alistair Ross

Shareholders

mr philip moross

mr alistair david ross

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

unit 9, first floor, westworks, 195 wood lane, london, W12 7FQ

Website

-

nirvaana properties limited Estimated Valuation

£672.1k

Pomanda estimates the enterprise value of NIRVAANA PROPERTIES LIMITED at £672.1k based on a Turnover of £294.5k and 2.28x industry multiple (adjusted for size and gross margin).

nirvaana properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NIRVAANA PROPERTIES LIMITED at £0 based on an EBITDA of £-2.8k and a 4.66x industry multiple (adjusted for size and gross margin).

nirvaana properties limited Estimated Valuation

£669.6k

Pomanda estimates the enterprise value of NIRVAANA PROPERTIES LIMITED at £669.6k based on Net Assets of £403.3k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nirvaana Properties Limited Overview

Nirvaana Properties Limited is a live company located in london, W12 7FQ with a Companies House number of 03690581. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 1998, it's largest shareholder is mr philip moross with a 50% stake. Nirvaana Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £294.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nirvaana Properties Limited Health Check

Pomanda's financial health check has awarded Nirvaana Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £294.5k, make it smaller than the average company (£915.2k)

£294.5k - Nirvaana Properties Limited

£915.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (4.6%)

28% - Nirvaana Properties Limited

4.6% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a higher cost of product (72%)

30.2% - Nirvaana Properties Limited

72% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (27.9%)

-0.9% - Nirvaana Properties Limited

27.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Nirvaana Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)

£37.6k - Nirvaana Properties Limited

£37.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £294.5k, this is more efficient (£197.1k)

£294.5k - Nirvaana Properties Limited

£197.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (28 days)

56 days - Nirvaana Properties Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1070 days, this is slower than average (35 days)

1070 days - Nirvaana Properties Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nirvaana Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nirvaana Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.9%, this is a lower level of debt than the average (66.6%)

59.9% - Nirvaana Properties Limited

66.6% - Industry AVG

NIRVAANA PROPERTIES LIMITED financials

EXPORTms excel logo

Nirvaana Properties Limited's latest turnover from December 2024 is estimated at £294.5 thousand and the company has net assets of £403.3 thousand. According to their latest financial statements, Nirvaana Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover294,457130,050128,079141,086141,103100,45194,470105,509127,65476,568154,18526,84927,62529,6427,980
Other Income Or Grants
Cost Of Sales205,56794,90094,657105,679107,77977,08670,73778,13893,79456,982117,96721,14521,58323,3606,245
Gross Profit88,89035,15133,42235,40633,32423,36523,73427,37133,86019,58636,2185,7046,0426,2821,735
Admin Expenses91,68235,55333,91236,03837,85430,84133,11245,41541,68027,746-436,683-25,460-7,214-81,743-47,845-90,722
Operating Profit-2,792-402-490-632-4,530-7,476-9,378-18,044-7,820-8,160472,90131,16413,25688,02549,58090,722
Interest Payable11,66912,1359,76519,53119,53125,44731,36315,682
Interest Receivable1001,9071,951464417260216153
Pre-Tax Profit-2,792-402-490-632-4,530-7,476-9,378-18,044-19,389-18,389465,08612,097-5,85862,83818,43375,193
Tax-97,668-2,782-16,338-5,161-21,054
Profit After Tax-2,792-402-490-632-4,530-7,476-9,378-18,044-19,389-18,389367,4189,315-5,85846,50013,27254,139
Dividends Paid
Retained Profit-2,792-402-490-632-4,530-7,476-9,378-18,044-19,389-18,389367,4189,315-5,85846,50013,27254,139
Employee Costs37,56535,57734,69466,85965,44770,02766,87362,49331,98132,19330,70530,05828,85528,69429,112
Number Of Employees111222221111111
EBITDA*-2,792-402-490-632-4,530-7,476-9,378-18,044-7,820-8,160472,90131,16413,25688,02549,58090,748

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets958,862958,862958,862958,862958,862958,862958,862958,862958,862790,600266,899266,899266,899462,129462,129
Intangible Assets
Investments & Other112,401112,401
Debtors (Due After 1 year)
Total Fixed Assets958,862958,862958,862958,862958,862958,862958,862958,862958,862903,001112,401266,899266,899266,899462,129462,129
Stock & work in progress
Trade Debtors45,79221,55621,90022,68123,2535,1275,04811,11020,7317,2345,7506,5806,6977,6851,8932,262
Group Debtors
Misc Debtors1,7311,6591,6441,4211,4261,529
Cash79,760682,89497,47388,13178,57525,41361,168
misc current assets1,7962,5241,72450,00150,00064,41964,41914,419
total current assets47,52323,21523,54424,10224,6796,6566,84413,63422,45586,994688,644154,054144,828150,67991,72577,849
total assets1,006,385982,077982,406982,964983,541965,518965,706972,496981,317989,995801,045420,953411,727417,578553,854539,978
Bank overdraft
Bank loan
Trade Creditors 603,121202,613202,540202,500202,553180,000172,712170,137160,914150,201316,2573,1083,1973,1903,9263,322
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities603,121202,613202,540202,500202,553180,000172,712170,137160,914150,201316,2573,1083,1973,1903,9263,322
loans373,395300,475300,475300,475482,515482,515
hp & lease commitments
Accruals and Deferred Income1313121131313
other liabilities373,395373,395373,395373,395373,395373,395373,395373,395
provisions
total long term liabilities373,408373,408373,516373,408373,408373,408373,395373,395373,395300,475300,475300,475482,515482,515
total liabilities603,121576,021575,948576,016575,961553,408546,120543,532534,309523,596316,257303,583303,672303,665486,441485,837
net assets403,264406,056406,458406,948407,580412,110419,586428,964447,008466,399484,788117,370108,055113,91367,41354,141
total shareholders funds403,264406,056406,458406,948407,580412,110419,586428,964447,008466,399484,788117,370108,055113,91367,41354,141
Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-2,792-402-490-632-4,530-7,476-9,378-18,044-7,820-8,160472,90131,16413,25688,02549,58090,722
Depreciation26
Amortisation
Tax-97,668-2,782-16,338-5,161-21,054
Stock
Debtors24,308-329-558-57718,0231,608-6,062-9,62113,4971,484-830-117-9885,792-3692,262
Creditors400,5087340-5322,5537,2882,5759,22310,713-166,056313,149-897-7366043,322
Accruals and Deferred Income-13-10810813
Deferred Taxes & Provisions
Cash flow from operations373,395-1,796-728800-10,604-175,700689,21228,41014,25165,15945,39270,754
Investing Activities
capital expenditure-168,262-790,600266,899195,230-462,155
Change in Investments-112,401112,401
cash flow from investments-55,861-790,600154,498195,230-462,155
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-373,395373,395-300,475-182,040482,515
Hire Purchase and Lease Commitments
other long term liabilities-373,395373,395
share issue-22
interest-11,569-10,228-7,814-19,067-19,114-25,187-31,147-15,529
cash flow from financing-373,395-11,571363,167-308,289-19,067-19,114-207,227-31,147466,988
cash and cash equivalents
cash-79,760-603,134585,4219,3429,55653,162-35,75561,168
overdraft
change in cash-79,760-603,134585,4219,3429,55653,162-35,75561,168

nirvaana properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nirvaana properties limited. Get real-time insights into nirvaana properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nirvaana Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nirvaana properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W12 area or any other competitors across 12 key performance metrics.

nirvaana properties limited Ownership

NIRVAANA PROPERTIES LIMITED group structure

Nirvaana Properties Limited has 1 subsidiary company.

Ultimate parent company

NIRVAANA PROPERTIES LIMITED

03690581

1 subsidiary

NIRVAANA PROPERTIES LIMITED Shareholders

mr philip moross 50%
mr alistair david ross 50%

nirvaana properties limited directors

Nirvaana Properties Limited currently has 1 director, Mr Alistair Ross serving since Dec 1998.

officercountryagestartendrole
Mr Alistair Ross59 years Dec 1998- Director

P&L

December 2024

turnover

294.5k

+126%

operating profit

-2.8k

0%

gross margin

30.2%

+11.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

403.3k

-0.01%

total assets

1m

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

nirvaana properties limited company details

company number

03690581

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2024

previous names

N/A

accountant

-

auditor

-

address

unit 9, first floor, westworks, 195 wood lane, london, W12 7FQ

Bank

-

Legal Advisor

-

nirvaana properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to nirvaana properties limited. Currently there are 0 open charges and 5 have been satisfied in the past.

nirvaana properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NIRVAANA PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

nirvaana properties limited Companies House Filings - See Documents

datedescriptionview/download