bella napoli management limited

Live MatureSmallHigh

bella napoli management limited Company Information

Share BELLA NAPOLI MANAGEMENT LIMITED

Company Number

03692490

Directors

Cleide Amorim

Shareholders

domenico antonio savarese

cleide aparecida de amorim

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

80 newman street, flat 55, york house, london, W1T 3EJ

Website

-

bella napoli management limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of BELLA NAPOLI MANAGEMENT LIMITED at £1.3m based on a Turnover of £3.3m and 0.41x industry multiple (adjusted for size and gross margin).

bella napoli management limited Estimated Valuation

£378k

Pomanda estimates the enterprise value of BELLA NAPOLI MANAGEMENT LIMITED at £378k based on an EBITDA of £121.1k and a 3.12x industry multiple (adjusted for size and gross margin).

bella napoli management limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BELLA NAPOLI MANAGEMENT LIMITED at £1.2m based on Net Assets of £618.1k and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bella Napoli Management Limited Overview

Bella Napoli Management Limited is a live company located in london, W1T 3EJ with a Companies House number of 03692490. It operates in the activities of head offices sector, SIC Code 70100. Founded in January 1999, it's largest shareholder is domenico antonio savarese with a 50% stake. Bella Napoli Management Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.3m with high growth in recent years.

View Sample
View Sample
View Sample

Bella Napoli Management Limited Health Check

Pomanda's financial health check has awarded Bella Napoli Management Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.3m, make it smaller than the average company (£20.1m)

£3.3m - Bella Napoli Management Limited

£20.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (8.9%)

15% - Bella Napoli Management Limited

8.9% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (33.2%)

19.3% - Bella Napoli Management Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (5.7%)

3.7% - Bella Napoli Management Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (113)

1 - Bella Napoli Management Limited

113 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Bella Napoli Management Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.3m, this is more efficient (£196k)

£3.3m - Bella Napoli Management Limited

£196k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 143 days, this is later than average (44 days)

143 days - Bella Napoli Management Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 92 days, this is slower than average (42 days)

92 days - Bella Napoli Management Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bella Napoli Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bella Napoli Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.9%, this is a similar level of debt than the average (54.9%)

51.9% - Bella Napoli Management Limited

54.9% - Industry AVG

BELLA NAPOLI MANAGEMENT LIMITED financials

EXPORTms excel logo

Bella Napoli Management Limited's latest turnover from March 2024 is estimated at £3.3 million and the company has net assets of £618.1 thousand. According to their latest financial statements, Bella Napoli Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,263,1513,144,8832,313,9212,120,3091,636,9291,862,0375,241,94042,682132,4961,818,8962,140,0741,812,6982,042,471378,4222,324,866
Other Income Or Grants
Cost Of Sales2,633,2212,547,4931,882,3611,742,3371,325,2031,519,5854,265,46034,678107,6101,491,9451,767,8851,504,6981,690,957312,4771,920,371
Gross Profit629,930597,390431,560377,971311,727342,451976,4808,00424,886326,952372,189308,000351,51465,945404,495
Admin Expenses508,810478,359312,229357,275212,026316,545879,52627,387100,915316,601342,411337,126363,21164,778138,318
Operating Profit121,120119,031119,33120,69699,70125,90696,954-19,383-76,02910,35129,778-29,126-11,6971,167266,177
Interest Payable
Interest Receivable2,2692,2844,9137,6529,1818,7859,1479,0094,504
Pre-Tax Profit121,120119,031119,33120,69699,70125,90699,223-17,099-71,11618,00338,958-20,341-2,55010,176270,681
Tax-30,280-22,616-22,673-3,932-18,943-4,922-18,852-3,781-8,960-2,849-75,791
Profit After Tax90,84096,41596,65816,76480,75820,98480,371-17,099-71,11614,22229,998-20,341-2,5507,327194,890
Dividends Paid
Retained Profit90,84096,41596,65816,76480,75820,98480,371-17,099-71,11614,22229,998-20,341-2,5507,327194,890
Employee Costs48,80646,63943,40041,07341,58440,798674,63038,09436,108211,276278,118240,027269,96766,992300,699
Number Of Employees1111111711687829
EBITDA*121,120119,031119,33120,69699,70125,90696,954-104-56,75029,63049,057-10,0917,1791,167266,177

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets10110110110110110110176,17095,449114,728134,007153,286172,321
Intangible Assets
Investments & Other101101101100100
Debtors (Due After 1 year)
Total Fixed Assets10110110110110110110176,27195,550114,829134,107153,386172,321
Stock & work in progress1,5782,1562,3472,1263,5814,127
Trade Debtors1,285,8141,266,320967,300846,569672,891742,8841,311,17913,95413,954251,86614,40113,92226,690400
Group Debtors
Misc Debtors383,410238,094
Cash907,711919,5901,045,4792,015,1401,657,2121,856,8261,802,1411,801,527
misc current assets100100100
total current assets1,285,8141,266,320967,300846,569672,891742,8841,311,1791,306,6531,173,7941,299,6922,031,6671,674,7151,887,7431,802,2411,802,027
total assets1,285,9151,266,421967,401846,670672,992742,9851,311,2801,382,9241,269,3441,414,5212,165,7741,828,1012,060,0641,802,2411,802,027
Bank overdraft
Bank loan
Trade Creditors 667,794739,140536,535512,462355,548506,2991,095,57810,80794,3161,190,9731,956,4481,648,7731,860,395119,5751,607,135
Group/Directors Accounts1,182,090986,1211,480,447
other short term finances
hp & lease commitments
other current liabilities54,69436,475
total current liabilities667,794739,140536,535512,462355,548506,2991,095,5781,247,5911,116,9121,190,9731,956,4481,648,7731,860,3951,600,0221,607,135
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities667,794739,140536,535512,462355,548506,2991,095,5781,247,5911,116,9121,190,9731,956,4481,648,7731,860,3951,600,0221,607,135
net assets618,121527,281430,866334,208317,444236,686215,702135,333152,432223,548209,326179,328199,669202,219194,892
total shareholders funds618,121527,281430,866334,208317,444236,686215,702135,333152,432223,548209,326179,328199,669202,219194,892
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit121,120119,031119,33120,69699,70125,90696,954-19,383-76,02910,35129,778-29,126-11,6971,167266,177
Depreciation19,27919,27919,27919,27919,03518,876
Amortisation
Tax-30,280-22,616-22,673-3,932-18,943-4,922-18,852-3,781-8,960-2,849-75,791
Stock-1,578-578-191221-1,455-5464,127
Debtors19,494299,020120,731173,678-69,993-568,295913,815145,316182237,465479-12,76826,690-400400
Creditors-71,346202,60524,073156,914-150,751-589,2791,084,771-83,509-1,096,657-765,475307,675-211,6221,740,820-1,487,5601,607,135
Accruals and Deferred Income-54,69418,21936,475
Deferred Taxes & Provisions
Cash flow from operations195,942-210,132-1,116,923-977,312348,748-208,3991,717,182-1,488,8421,797,121
Investing Activities
capital expenditure76,069-191,197
Change in Investments-1011100
cash flow from investments76,170-1-100-191,197
Financing Activities
Bank loans
Group/Directors Accounts-1,182,090195,969986,121-1,480,4471,480,447
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest2,2692,2844,9137,6529,1818,7859,1479,0094,504
cash flow from financing-1,179,823198,253991,0347,6529,1818,785-1,471,3001,489,4564,506
cash and cash equivalents
cash-907,711-11,879-125,889-969,661357,928-199,61454,6856141,801,527
overdraft
change in cash-907,711-11,879-125,889-969,661357,928-199,61454,6856141,801,527

bella napoli management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bella napoli management limited. Get real-time insights into bella napoli management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bella Napoli Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bella napoli management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

bella napoli management limited Ownership

BELLA NAPOLI MANAGEMENT LIMITED group structure

Bella Napoli Management Limited has 2 subsidiary companies.

Ultimate parent company

BELLA NAPOLI MANAGEMENT LIMITED

03692490

2 subsidiaries

BELLA NAPOLI MANAGEMENT LIMITED Shareholders

domenico antonio savarese 50%
cleide aparecida de amorim 50%

bella napoli management limited directors

Bella Napoli Management Limited currently has 1 director, Ms Cleide Amorim serving since Jan 1999.

officercountryagestartendrole
Ms Cleide Amorim61 years Jan 1999- Director

P&L

March 2024

turnover

3.3m

+4%

operating profit

121.1k

0%

gross margin

19.4%

+1.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

618.1k

+0.17%

total assets

1.3m

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

bella napoli management limited company details

company number

03692490

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

January 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

80 newman street, flat 55, york house, london, W1T 3EJ

Bank

-

Legal Advisor

-

bella napoli management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to bella napoli management limited. Currently there are 2 open charges and 0 have been satisfied in the past.

bella napoli management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BELLA NAPOLI MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

bella napoli management limited Companies House Filings - See Documents

datedescriptionview/download