mjna ltd
mjna ltd Company Information
Company Number
03693140
Next Accounts
Oct 2025
Shareholders
mahendra dhiman
jaswir dhiman
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
52 blenheim road, harrow, middlesex, HA2 7AH
Website
www.medicalmarijuanainc.commjna ltd Estimated Valuation
Pomanda estimates the enterprise value of MJNA LTD at £185.9k based on a Turnover of £119.1k and 1.56x industry multiple (adjusted for size and gross margin).
mjna ltd Estimated Valuation
Pomanda estimates the enterprise value of MJNA LTD at £2.6k based on an EBITDA of £634 and a 4.11x industry multiple (adjusted for size and gross margin).
mjna ltd Estimated Valuation
Pomanda estimates the enterprise value of MJNA LTD at £133.9k based on Net Assets of £73.7k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mjna Ltd Overview
Mjna Ltd is a live company located in middlesex, HA2 7AH with a Companies House number of 03693140. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 1999, it's largest shareholder is mahendra dhiman with a 50% stake. Mjna Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £119.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mjna Ltd Health Check
Pomanda's financial health check has awarded Mjna Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £119.1k, make it smaller than the average company (£352.1k)
- Mjna Ltd
£352.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.4%)
- Mjna Ltd
5.4% - Industry AVG
Production
with a gross margin of 15.6%, this company has a higher cost of product (64.6%)
- Mjna Ltd
64.6% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (7.7%)
- Mjna Ltd
7.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Mjna Ltd
6 - Industry AVG
Pay Structure
on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)
- Mjna Ltd
£39.5k - Industry AVG
Efficiency
resulting in sales per employee of £119.1k, this is more efficient (£101.3k)
- Mjna Ltd
£101.3k - Industry AVG
Debtor Days
it gets paid by customers after 224 days, this is later than average (48 days)
- Mjna Ltd
48 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (30 days)
- Mjna Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mjna Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mjna Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (57.9%)
0.3% - Mjna Ltd
57.9% - Industry AVG
MJNA LTD financials
Mjna Ltd's latest turnover from January 2024 is estimated at £119.1 thousand and the company has net assets of £73.7 thousand. According to their latest financial statements, Mjna Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 10,513 | 11,450 | 12,246 | 11,959 | 10,110 | 9,642 | |||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 489 | 1,207 | 2,531 | 3,995 | 3,575 | 3,149 | |||||||||
| Tax | -172 | -229 | -692 | -777 | -766 | -529 | |||||||||
| Profit After Tax | 317 | 978 | 1,839 | 3,218 | 2,809 | 2,620 | |||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 317 | 978 | 1,839 | 3,218 | 2,809 | 2,620 | |||||||||
| Employee Costs | 2,500 | 2,500 | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 522 | 869 | 111 | 221 | 331 | ||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 522 | 869 | 111 | 221 | 331 | ||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 73,342 | 72,503 | 73,112 | 72,003 | 71,657 | 71,627 | 71,202 | 71,145 | 41,326 | 31,431 | 25,501 | 30,172 | 30,350 | 28,392 | 30,281 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 27,727 | 37,898 | 40,909 | 34,518 | 32,478 | 31,539 | 26,581 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 73,342 | 72,503 | 73,112 | 72,003 | 71,657 | 71,627 | 71,202 | 71,145 | 69,053 | 69,329 | 66,410 | 64,690 | 62,828 | 59,931 | 56,862 |
| total assets | 73,864 | 73,372 | 73,112 | 72,003 | 71,657 | 71,627 | 71,202 | 71,145 | 69,053 | 69,329 | 66,521 | 64,911 | 63,159 | 59,931 | 56,862 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 188 | 172 | 229 | 98 | 171 | 213 | 125 | 617 | 233 | 762 | 555 | 843 | |||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 777 | 767 | 507 | ||||||||||||
| total current liabilities | 188 | 172 | 229 | 98 | 171 | 213 | 125 | 617 | 233 | 762 | 555 | 843 | 777 | 767 | 507 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 188 | 172 | 229 | 98 | 171 | 213 | 125 | 617 | 233 | 762 | 555 | 843 | 777 | 767 | 507 |
| net assets | 73,676 | 73,200 | 72,883 | 71,905 | 71,486 | 71,414 | 71,077 | 70,528 | 68,820 | 68,567 | 65,966 | 64,068 | 62,382 | 59,164 | 56,355 |
| total shareholders funds | 73,676 | 73,200 | 72,883 | 71,905 | 71,486 | 71,414 | 71,077 | 70,528 | 68,820 | 68,567 | 65,966 | 64,068 | 62,382 | 59,164 | 56,355 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 171 | 111 | 110 | 220 | 110 | ||||||||||
| Amortisation | |||||||||||||||
| Tax | -172 | -229 | -692 | -777 | -766 | -529 | |||||||||
| Stock | |||||||||||||||
| Debtors | 839 | -609 | 1,109 | 346 | 30 | 425 | 57 | 29,819 | 9,895 | 5,930 | -4,671 | -178 | 1,958 | -1,889 | 30,281 |
| Creditors | 16 | -57 | 131 | -73 | -42 | 88 | -492 | 384 | -529 | 207 | -288 | 843 | |||
| Accruals and Deferred Income | -777 | 10 | 260 | 507 | |||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | -153 | 53,735 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -27,727 | -10,171 | -3,011 | 6,391 | 2,040 | 939 | 4,958 | 26,581 | |||||||
| overdraft | |||||||||||||||
| change in cash | -27,727 | -10,171 | -3,011 | 6,391 | 2,040 | 939 | 4,958 | 26,581 |
mjna ltd Credit Report and Business Information
Mjna Ltd Competitor Analysis
Perform a competitor analysis for mjna ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA2 area or any other competitors across 12 key performance metrics.
mjna ltd Ownership
MJNA LTD group structure
Mjna Ltd has no subsidiary companies.
Ultimate parent company
MJNA LTD
03693140
mjna ltd directors
Mjna Ltd currently has 2 directors. The longest serving directors include Mr Mahendra Dhiman (Jan 1999) and Jaswir Dhiman (Jan 1999).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mahendra Dhiman | 71 years | Jan 1999 | - | Director | |
| Jaswir Dhiman | 67 years | Jan 1999 | - | Director |
P&L
January 2024turnover
119.1k
+1033%
operating profit
634.7
0%
gross margin
15.6%
-11.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
73.7k
+0.01%
total assets
73.9k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
mjna ltd company details
company number
03693140
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
January 1999
age
26
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
52 blenheim road, harrow, middlesex, HA2 7AH
Bank
-
Legal Advisor
-
mjna ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mjna ltd.
mjna ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MJNA LTD. This can take several minutes, an email will notify you when this has completed.
mjna ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
