air products yanbu limited

Dissolved 

air products yanbu limited Company Information

Share AIR PRODUCTS YANBU LIMITED

Company Number

03693869

Shareholders

air products group ltd

air products (br) limited

Group Structure

View All

Industry

Manufacture of industrial gases

 

Registered Address

hersham place technology park, molesey road, walton on thames, surrey, KT12 4RZ

air products yanbu limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AIR PRODUCTS YANBU LIMITED at £0 based on a Turnover of £0 and 1.12x industry multiple (adjusted for size and gross margin).

air products yanbu limited Estimated Valuation

£270.6k

Pomanda estimates the enterprise value of AIR PRODUCTS YANBU LIMITED at £270.6k based on an EBITDA of £52.4k and a 5.16x industry multiple (adjusted for size and gross margin).

air products yanbu limited Estimated Valuation

£138.7k

Pomanda estimates the enterprise value of AIR PRODUCTS YANBU LIMITED at £138.7k based on Net Assets of £81.1k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Air Products Yanbu Limited Overview

Air Products Yanbu Limited is a dissolved company that was located in walton on thames, KT12 4RZ with a Companies House number of 03693869. It operated in the manufacture of industrial gases sector, SIC Code 20110. Founded in January 1999, it's largest shareholder was air products group ltd with a 50% stake. The last turnover for Air Products Yanbu Limited was estimated at £0.

View Sample
View Sample
View Sample

Air Products Yanbu Limited Health Check

Pomanda's financial health check has awarded Air Products Yanbu Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Air Products Yanbu Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Air Products Yanbu Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Air Products Yanbu Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Air Products Yanbu Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (198)

- - Air Products Yanbu Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Air Products Yanbu Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Air Products Yanbu Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Air Products Yanbu Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Air Products Yanbu Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Air Products Yanbu Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 230 weeks, this is more cash available to meet short term requirements (4 weeks)

- - Air Products Yanbu Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.6%, this is a lower level of debt than the average (45.1%)

- - Air Products Yanbu Limited

- - Industry AVG

AIR PRODUCTS YANBU LIMITED financials

EXPORTms excel logo

Air Products Yanbu Limited's latest turnover from September 2020 is 0 and the company has net assets of £81.1 thousand. According to their latest financial statements, we estimate that Air Products Yanbu Limited has 1 employee and maintains cash reserves of £104.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover293,322302,0251,709,747622,902164,762358,919
Other Income Or Grants
Cost Of Sales271,695214,4661,091,449519,316386,432496,210
Gross Profit21,62787,559618,298103,586-221,670-137,291
Admin Expenses-52,446-577,175649,55336,15534,55147,91225,10238,43055,63436,78993,95755,800
Operating Profit52,446577,175-649,553-36,155-34,551-47,912-3,47549,129562,66466,797-315,627-193,091
Interest Payable62,652308,891172,168189,790168,90269,42065,67370,35272,070120,42068,100193,095
Interest Receivable4,717
Pre-Tax Profit-5,489268,284-826,241-221,678-203,453-135,790-74,524-32,345463,053-53,623-444,147-792,565
Tax717,692-673,171-21,124-48-2,08855,467-172,827-339,636124,361220,774
Profit After Tax-5,489985,976-1,499,412-221,678-224,577-135,838-76,61223,122290,226-393,259-319,786-571,791
Dividends Paid
Retained Profit-5,489985,976-1,499,412-221,678-224,577-135,838-76,61223,122290,226-393,259-319,786-571,791
Employee Costs165,212
Number Of Employees11111122731
EBITDA*52,446577,175-649,553-36,155-34,551-47,912-3,47549,129562,66466,797-315,627-193,091

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors52,111185,115505,478107,091134,391244,935
Group Debtors102,086116,097127,286125,78818,35177,019
Misc Debtors47,47441,386
Cash104,74919,82824,53836,11945,634196,026286,170138,516211,068589,139338,889236,494
misc current assets
total current assets104,749121,914140,635163,405171,422214,377415,300371,105716,546696,230473,280522,815
total assets104,749121,914140,635163,405171,422214,377415,300371,105716,546696,230473,280522,815
Bank overdraft
Bank loan
Trade Creditors 33,63589,420235,376353,59660,28727,640
Group/Directors Accounts7,004,8116,280,4705,939,7195,938,8204,974,1204,729,1504,559,6404,785,9725,103,4424,735,8064,498,202
other short term finances
hp & lease commitments
other current liabilities23,62398,8001,369,90276,73351,70140,508
total current liabilities23,6237,103,6117,650,3726,016,4525,990,5215,014,6284,762,7854,649,0605,021,3485,457,0384,796,0934,525,842
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities23,6237,103,6117,650,3726,016,4525,990,5215,014,6284,762,7854,649,0605,021,3485,457,0384,796,0934,525,842
net assets81,126-6,981,697-7,509,737-5,853,047-5,819,099-4,800,251-4,347,485-4,277,955-4,304,802-4,760,808-4,322,813-4,003,027
total shareholders funds81,126-6,981,697-7,509,737-5,853,047-5,819,099-4,800,251-4,347,485-4,277,955-4,304,802-4,760,808-4,322,813-4,003,027
Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit52,446577,175-649,553-36,155-34,551-47,912-3,47549,129562,66466,797-315,627-193,091
Depreciation
Amortisation
Tax717,692-673,171-21,124-48-2,08855,467-172,827-339,636124,361220,774
Stock
Debtors-102,086-14,011-11,1891,498107,437-110,779-103,459-272,889398,387-27,300-151,930286,321
Creditors-33,635-55,785-145,956-118,220293,30932,64727,640
Accruals and Deferred Income-75,177-1,271,1021,293,16925,03211,19340,508
Deferred Taxes & Provisions
Cash flow from operations79,35537,776-18,366-12,621-151,91969,69242,111231,529-126,77047,770-6,689-230,998
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-7,004,811724,341340,751899964,700244,970169,510-226,332-317,470367,636237,6044,498,202
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue7,068,312-457,936-157,278187,730-794,271-316,9287,0823,725165,780-44,736-3,431,236
interest-57,935-308,891-172,168-189,790-168,902-69,420-65,673-70,352-72,070-120,420-68,100-193,095
cash flow from financing5,566-42,48611,305-1,1611,527-141,378110,919-292,959-223,760202,480169,504873,871
cash and cash equivalents
cash84,921-4,710-11,581-9,515-150,392-90,144147,654-72,552-378,071250,250102,395236,494
overdraft
change in cash84,921-4,710-11,581-9,515-150,392-90,144147,654-72,552-378,071250,250102,395236,494

air products yanbu limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for air products yanbu limited. Get real-time insights into air products yanbu limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Air Products Yanbu Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for air products yanbu limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in KT12 area or any other competitors across 12 key performance metrics.

air products yanbu limited Ownership

AIR PRODUCTS YANBU LIMITED group structure

Air Products Yanbu Limited has no subsidiary companies.

Ultimate parent company

AIR PRODUCTS YANBU LIMITED

03693869

AIR PRODUCTS YANBU LIMITED Shareholders

air products group ltd 50%
air products (br) limited 50%

air products yanbu limited directors

Air Products Yanbu Limited currently has 2 directors. The longest serving directors include Mr Mark Sambrook (Apr 2014) and Mr David Leney (Nov 2016).

officercountryagestartendrole
Mr Mark SambrookEngland53 years Apr 2014- Director
Mr David Leney58 years Nov 2016- Director

P&L

September 2020

turnover

0

0%

operating profit

52.4k

-91%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2020

net assets

81.1k

-1.01%

total assets

104.7k

-0.14%

cash

104.7k

+4.28%

net assets

Total assets minus all liabilities

air products yanbu limited company details

company number

03693869

Type

Private limited with Share Capital

industry

20110 - Manufacture of industrial gases

incorporation date

January 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

September 2020

previous names

magictalk limited (June 2003)

accountant

-

auditor

DELOITTE LLP

address

hersham place technology park, molesey road, walton on thames, surrey, KT12 4RZ

Bank

-

Legal Advisor

-

air products yanbu limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to air products yanbu limited.

air products yanbu limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AIR PRODUCTS YANBU LIMITED. This can take several minutes, an email will notify you when this has completed.

air products yanbu limited Companies House Filings - See Documents

datedescriptionview/download