premier pumps limited Company Information
Company Number
03694804
Next Accounts
Dec 2025
Industry
Manufacture of pumps
Shareholders
paul baker
timothy charles bennett
Group Structure
View All
Contact
Registered Address
39 wickfield grove, sheffield, S12 4TL
Website
www.premierpumps.netpremier pumps limited Estimated Valuation
Pomanda estimates the enterprise value of PREMIER PUMPS LIMITED at £1.1m based on a Turnover of £1.4m and 0.77x industry multiple (adjusted for size and gross margin).
premier pumps limited Estimated Valuation
Pomanda estimates the enterprise value of PREMIER PUMPS LIMITED at £243.9k based on an EBITDA of £45.4k and a 5.37x industry multiple (adjusted for size and gross margin).
premier pumps limited Estimated Valuation
Pomanda estimates the enterprise value of PREMIER PUMPS LIMITED at £223.1k based on Net Assets of £83.5k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Premier Pumps Limited Overview
Premier Pumps Limited is a live company located in sheffield, S12 4TL with a Companies House number of 03694804. It operates in the manufacture of pumps sector, SIC Code 28131. Founded in January 1999, it's largest shareholder is paul baker with a 50% stake. Premier Pumps Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Premier Pumps Limited Health Check
Pomanda's financial health check has awarded Premier Pumps Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£17.2m)
- Premier Pumps Limited
£17.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.4%)
- Premier Pumps Limited
8.4% - Industry AVG
Production
with a gross margin of 32.9%, this company has a comparable cost of product (32.9%)
- Premier Pumps Limited
32.9% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (9.5%)
- Premier Pumps Limited
9.5% - Industry AVG
Employees
with 11 employees, this is below the industry average (71)
11 - Premier Pumps Limited
71 - Industry AVG
Pay Structure
on an average salary of £54.1k, the company has an equivalent pay structure (£54.1k)
- Premier Pumps Limited
£54.1k - Industry AVG
Efficiency
resulting in sales per employee of £124.6k, this is less efficient (£226.2k)
- Premier Pumps Limited
£226.2k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is near the average (62 days)
- Premier Pumps Limited
62 days - Industry AVG
Creditor Days
its suppliers are paid after 28 days, this is quicker than average (46 days)
- Premier Pumps Limited
46 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (83 days)
- Premier Pumps Limited
83 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Premier Pumps Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71%, this is a higher level of debt than the average (41.4%)
71% - Premier Pumps Limited
41.4% - Industry AVG
PREMIER PUMPS LIMITED financials
Premier Pumps Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £83.5 thousand. According to their latest financial statements, Premier Pumps Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 11 | 13 | 14 | 14 | 14 | 15 | 14 | 12 | 11 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 2,358 | 4,718 | 8,493 | 15,107 | 9,923 | 14,177 | 1,691 | 7,333 | 13,237 | 19,885 | 2,747 | 4,534 | 2,329 | 4,062 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 2,358 | 4,718 | 8,493 | 15,107 | 9,923 | 14,177 | 1,691 | 7,333 | 13,237 | 19,885 | 2,747 | 4,534 | 2,329 | 4,062 |
Stock & work in progress | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
Trade Debtors | 279,613 | 274,938 | 234,290 | 205,495 | 330,182 | 239,711 | 236,059 | 225,252 | 139,557 | 211,541 | 254,124 | 244,024 | 218,630 | 184,827 | 128,881 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 4,601 | 21,126 | 20,486 | 23,594 | 17,094 | 26,393 | 29,677 | 30,997 | 33,622 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 10,186 | 100,670 | 221,125 | 110 | 722 | 41 | 2 | 13 | 137 | 0 | 7 | 110 | 7 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 288,214 | 310,250 | 359,446 | 454,214 | 351,386 | 270,826 | 268,277 | 258,751 | 175,692 | 214,178 | 256,624 | 246,531 | 221,240 | 187,334 | 131,381 |
total assets | 288,214 | 312,608 | 364,164 | 462,707 | 366,493 | 280,749 | 282,454 | 260,442 | 183,025 | 227,415 | 276,509 | 249,278 | 225,774 | 189,663 | 135,443 |
Bank overdraft | 40,696 | 38,444 | 30,000 | 0 | 16,541 | 22,487 | 118,086 | 120,957 | 102,312 | 0 | 0 | 0 | 0 | 0 | 67,308 |
Bank loan | 0 | 0 | 0 | 34,075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 70,774 | 96,896 | 29,914 | 23,893 | 74,765 | 96,317 | 49,678 | 45,024 | 36,151 | 207,899 | 233,934 | 227,103 | 219,917 | 191,520 | 107,069 |
Group/Directors Accounts | 350 | 926 | 1,048 | 1,685 | 7,436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 1,268 | 4,781 | 5,450 | 6,006 | 5,642 | 666 | 4,578 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 57,940 | 52,233 | 52,969 | 80,626 | 96,651 | 81,013 | 69,138 | 70,987 | 42,563 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 169,760 | 188,499 | 115,199 | 145,060 | 200,843 | 205,823 | 242,544 | 237,634 | 185,604 | 207,899 | 233,934 | 227,103 | 219,917 | 191,520 | 174,377 |
loans | 35,000 | 65,000 | 95,000 | 125,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 1,250 | 6,031 | 2,087 | 8,093 | 0 | 666 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,245 | 11,653 | 0 | 0 | 0 | 439 |
provisions | 0 | 590 | 1,180 | 1,614 | 2,705 | 1,684 | 2,448 | 0 | 1,082 | 2,178 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 35,000 | 65,590 | 96,180 | 127,864 | 8,736 | 3,771 | 10,541 | 0 | 1,748 | 7,423 | 11,653 | 0 | 0 | 0 | 439 |
total liabilities | 204,760 | 254,089 | 211,379 | 272,924 | 209,579 | 209,594 | 253,085 | 237,634 | 187,352 | 215,322 | 245,587 | 227,103 | 219,917 | 191,520 | 174,816 |
net assets | 83,454 | 58,519 | 152,785 | 189,783 | 156,914 | 71,155 | 29,369 | 22,808 | -4,327 | 12,093 | 30,922 | 22,175 | 5,857 | -1,857 | -39,373 |
total shareholders funds | 83,454 | 58,519 | 152,785 | 189,783 | 156,914 | 71,155 | 29,369 | 22,808 | -4,327 | 12,093 | 30,922 | 22,175 | 5,857 | -1,857 | -39,373 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 2,358 | 2,360 | 3,775 | 6,614 | 4,254 | 4,254 | 4,526 | 5,642 | 5,904 | 6,648 | 5,428 | 1,787 | 2,009 | 1,733 | 1,549 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 |
Debtors | -11,850 | 41,288 | 25,687 | -118,187 | 81,172 | 368 | 9,487 | 83,070 | -38,362 | -42,583 | 10,100 | 25,394 | 33,803 | 55,946 | 128,881 |
Creditors | -26,122 | 66,982 | 6,021 | -50,872 | -21,552 | 46,639 | 4,654 | 8,873 | -171,748 | -26,035 | 6,831 | 7,186 | 28,397 | 84,451 | 107,069 |
Accruals and Deferred Income | 5,707 | -736 | -27,657 | -16,025 | 15,638 | 11,875 | -1,849 | 28,424 | 42,563 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -590 | -590 | -434 | -1,091 | 1,021 | -764 | 2,448 | -1,082 | -1,096 | 2,178 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | -34,075 | 34,075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -576 | -122 | -637 | -5,751 | 7,436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -30,000 | -30,000 | -30,000 | 125,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | -1,268 | -4,763 | -5,450 | 3,388 | -5,642 | 13,069 | -4,578 | 5,244 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,245 | -6,408 | 11,653 | 0 | 0 | -439 | 439 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -10,186 | -90,484 | -120,455 | 221,015 | -612 | 681 | 39 | -11 | -124 | 137 | -7 | -103 | 103 | 7 | 0 |
overdraft | 2,252 | 8,444 | 30,000 | -16,541 | -5,946 | -95,599 | -2,871 | 18,645 | 102,312 | 0 | 0 | 0 | 0 | -67,308 | 67,308 |
change in cash | -12,438 | -98,928 | -150,455 | 237,556 | 5,334 | 96,280 | 2,910 | -18,656 | -102,436 | 137 | -7 | -103 | 103 | 67,315 | -67,308 |
premier pumps limited Credit Report and Business Information
Premier Pumps Limited Competitor Analysis
Perform a competitor analysis for premier pumps limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in S12 area or any other competitors across 12 key performance metrics.
premier pumps limited Ownership
PREMIER PUMPS LIMITED group structure
Premier Pumps Limited has no subsidiary companies.
Ultimate parent company
PREMIER PUMPS LIMITED
03694804
premier pumps limited directors
Premier Pumps Limited currently has 2 directors. The longest serving directors include Mr Timothy Bennett (Jan 1999) and Mr Paul Baker (Jan 1999).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Timothy Bennett | 72 years | Jan 1999 | - | Director | |
Mr Paul Baker | 67 years | Jan 1999 | - | Director |
P&L
March 2024turnover
1.4m
-6%
operating profit
43.1k
0%
gross margin
32.9%
+22.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
83.5k
+0.43%
total assets
288.2k
-0.08%
cash
0
-1%
net assets
Total assets minus all liabilities
premier pumps limited company details
company number
03694804
Type
Private limited with Share Capital
industry
28131 - Manufacture of pumps
incorporation date
January 1999
age
25
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
39 wickfield grove, sheffield, S12 4TL
Bank
-
Legal Advisor
-
premier pumps limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to premier pumps limited. Currently there are 3 open charges and 0 have been satisfied in the past.
premier pumps limited Companies House Filings - See Documents
date | description | view/download |
---|