premier pumps limited

premier pumps limited Company Information

Share PREMIER PUMPS LIMITED
Live 
MatureSmallLow

Company Number

03694804

Industry

Manufacture of pumps

 

Shareholders

paul baker

timothy charles bennett

Group Structure

View All

Contact

Registered Address

39 wickfield grove, sheffield, S12 4TL

premier pumps limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of PREMIER PUMPS LIMITED at £1.1m based on a Turnover of £1.4m and 0.77x industry multiple (adjusted for size and gross margin).

premier pumps limited Estimated Valuation

£243.9k

Pomanda estimates the enterprise value of PREMIER PUMPS LIMITED at £243.9k based on an EBITDA of £45.4k and a 5.37x industry multiple (adjusted for size and gross margin).

premier pumps limited Estimated Valuation

£223.1k

Pomanda estimates the enterprise value of PREMIER PUMPS LIMITED at £223.1k based on Net Assets of £83.5k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Premier Pumps Limited Overview

Premier Pumps Limited is a live company located in sheffield, S12 4TL with a Companies House number of 03694804. It operates in the manufacture of pumps sector, SIC Code 28131. Founded in January 1999, it's largest shareholder is paul baker with a 50% stake. Premier Pumps Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Premier Pumps Limited Health Check

Pomanda's financial health check has awarded Premier Pumps Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£17.2m)

£1.4m - Premier Pumps Limited

£17.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.4%)

3% - Premier Pumps Limited

8.4% - Industry AVG

production

Production

with a gross margin of 32.9%, this company has a comparable cost of product (32.9%)

32.9% - Premier Pumps Limited

32.9% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it less profitable than the average company (9.5%)

3.1% - Premier Pumps Limited

9.5% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (71)

11 - Premier Pumps Limited

71 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.1k, the company has an equivalent pay structure (£54.1k)

£54.1k - Premier Pumps Limited

£54.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £124.6k, this is less efficient (£226.2k)

£124.6k - Premier Pumps Limited

£226.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is near the average (62 days)

74 days - Premier Pumps Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (46 days)

28 days - Premier Pumps Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (83 days)

1 days - Premier Pumps Limited

83 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Premier Pumps Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71%, this is a higher level of debt than the average (41.4%)

71% - Premier Pumps Limited

41.4% - Industry AVG

PREMIER PUMPS LIMITED financials

EXPORTms excel logo

Premier Pumps Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £83.5 thousand. According to their latest financial statements, Premier Pumps Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,370,5451,451,1061,389,9371,265,6611,590,9191,403,8871,225,3151,040,582901,268884,4151,058,195984,527880,594734,253521,021
Other Income Or Grants000000000000000
Cost Of Sales919,7841,061,0941,004,920901,2221,126,825957,129830,536689,248615,185599,597734,753695,621642,814508,667381,355
Gross Profit450,762390,012385,017364,439464,094446,758394,779351,334286,084284,818323,442288,906237,779225,586139,667
Admin Expenses407,706474,926413,634318,614357,029390,429378,910310,438299,179303,647312,082267,435227,355171,293176,855
Operating Profit43,056-84,914-28,61745,825107,06556,32915,86940,896-13,095-18,82911,36021,47110,42454,293-37,188
Interest Payable10,07711,7089,5885,3561,1904,7447,7696,9773,32500002,1882,188
Interest Receivable2672,3561,20711103000000000
Pre-Tax Profit33,247-94,266-36,99840,579105,87551,5888,10033,919-16,420-18,82911,36021,47110,42452,106-39,376
Tax-8,31200-7,710-20,116-9,802-1,539-6,78400-2,613-5,153-2,710-14,5900
Profit After Tax24,935-94,266-36,99832,86985,75941,7866,56127,135-16,420-18,8298,74716,3187,71437,516-39,376
Dividends Paid000000000000000
Retained Profit24,935-94,266-36,99832,86985,75941,7866,56127,135-16,420-18,8298,74716,3187,71437,516-39,376
Employee Costs594,587660,653700,922617,429630,342659,632597,642484,377432,733189,115263,020259,259185,140181,757147,829
Number Of Employees111314141415141211577554
EBITDA*45,414-82,554-24,84252,439111,31960,58320,39546,538-7,191-12,18116,78823,25812,43356,026-35,639

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets02,3584,7188,49315,1079,92314,1771,6917,33313,23719,8852,7474,5342,3294,062
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets02,3584,7188,49315,1079,92314,1771,6917,33313,23719,8852,7474,5342,3294,062
Stock & work in progress4,0004,0004,0004,0004,0004,0002,5002,5002,5002,5002,5002,5002,5002,5002,500
Trade Debtors279,613274,938234,290205,495330,182239,711236,059225,252139,557211,541254,124244,024218,630184,827128,881
Group Debtors000000000000000
Misc Debtors4,60121,12620,48623,59417,09426,39329,67730,99733,622000000
Cash010,186100,670221,125110722412131370711070
misc current assets000000000000000
total current assets288,214310,250359,446454,214351,386270,826268,277258,751175,692214,178256,624246,531221,240187,334131,381
total assets288,214312,608364,164462,707366,493280,749282,454260,442183,025227,415276,509249,278225,774189,663135,443
Bank overdraft40,69638,44430,000016,54122,487118,086120,957102,3120000067,308
Bank loan00034,07500000000000
Trade Creditors 70,77496,89629,91423,89374,76596,31749,67845,02436,151207,899233,934227,103219,917191,520107,069
Group/Directors Accounts3509261,0481,6857,4360000000000
other short term finances000000000000000
hp & lease commitments001,2684,7815,4506,0065,6426664,578000000
other current liabilities57,94052,23352,96980,62696,65181,01369,13870,98742,563000000
total current liabilities169,760188,499115,199145,060200,843205,823242,544237,634185,604207,899233,934227,103219,917191,520174,377
loans35,00065,00095,000125,00000000000000
hp & lease commitments0001,2506,0312,0878,0930666000000
Accruals and Deferred Income000000000000000
other liabilities0000000005,24511,653000439
provisions05901,1801,6142,7051,6842,44801,0822,17800000
total long term liabilities35,00065,59096,180127,8648,7363,77110,54101,7487,42311,653000439
total liabilities204,760254,089211,379272,924209,579209,594253,085237,634187,352215,322245,587227,103219,917191,520174,816
net assets83,45458,519152,785189,783156,91471,15529,36922,808-4,32712,09330,92222,1755,857-1,857-39,373
total shareholders funds83,45458,519152,785189,783156,91471,15529,36922,808-4,32712,09330,92222,1755,857-1,857-39,373
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit43,056-84,914-28,61745,825107,06556,32915,86940,896-13,095-18,82911,36021,47110,42454,293-37,188
Depreciation2,3582,3603,7756,6144,2544,2544,5265,6425,9046,6485,4281,7872,0091,7331,549
Amortisation000000000000000
Tax-8,31200-7,710-20,116-9,802-1,539-6,78400-2,613-5,153-2,710-14,5900
Stock000001,500000000002,500
Debtors-11,85041,28825,687-118,18781,1723689,48783,070-38,362-42,58310,10025,39433,80355,946128,881
Creditors-26,12266,9826,021-50,872-21,55246,6394,6548,873-171,748-26,0356,8317,18628,39784,451107,069
Accruals and Deferred Income5,707-736-27,657-16,02515,63811,875-1,84928,42442,563000000
Deferred Taxes & Provisions-590-590-434-1,0911,021-7642,448-1,082-1,0962,17800000
Cash flow from operations27,947-58,186-72,59994,9285,138106,66314,622-7,101-99,1106,54510,906-1034,31769,941-59,951
Investing Activities
capital expenditure0000-9,4380-17,012000-22,5660-4,2140-5,611
Change in Investments000000000000000
cash flow from investments0000-9,4380-17,012000-22,5660-4,2140-5,611
Financing Activities
Bank loans00-34,07534,07500000000000
Group/Directors Accounts-576-122-637-5,7517,4360000000000
Other Short Term Loans 000000000000000
Long term loans-30,000-30,000-30,000125,00000000000000
Hire Purchase and Lease Commitments0-1,268-4,763-5,4503,388-5,64213,069-4,5785,244000000
other long term liabilities00000000-5,245-6,40811,65300-439439
share issue000000000000003
interest-9,810-9,352-8,381-5,245-1,190-4,741-7,769-6,977-3,3250000-2,188-2,188
cash flow from financing-40,386-40,742-77,856142,6299,634-10,3835,300-11,555-3,326-6,40811,65300-2,627-1,746
cash and cash equivalents
cash-10,186-90,484-120,455221,015-61268139-11-124137-7-10310370
overdraft2,2528,44430,000-16,541-5,946-95,599-2,87118,645102,3120000-67,30867,308
change in cash-12,438-98,928-150,455237,5565,33496,2802,910-18,656-102,436137-7-10310367,315-67,308

premier pumps limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for premier pumps limited. Get real-time insights into premier pumps limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Premier Pumps Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for premier pumps limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in S12 area or any other competitors across 12 key performance metrics.

premier pumps limited Ownership

PREMIER PUMPS LIMITED group structure

Premier Pumps Limited has no subsidiary companies.

Ultimate parent company

PREMIER PUMPS LIMITED

03694804

PREMIER PUMPS LIMITED Shareholders

paul baker 50%
timothy charles bennett 50%

premier pumps limited directors

Premier Pumps Limited currently has 2 directors. The longest serving directors include Mr Timothy Bennett (Jan 1999) and Mr Paul Baker (Jan 1999).

officercountryagestartendrole
Mr Timothy Bennett72 years Jan 1999- Director
Mr Paul Baker67 years Jan 1999- Director

P&L

March 2024

turnover

1.4m

-6%

operating profit

43.1k

0%

gross margin

32.9%

+22.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

83.5k

+0.43%

total assets

288.2k

-0.08%

cash

0

-1%

net assets

Total assets minus all liabilities

premier pumps limited company details

company number

03694804

Type

Private limited with Share Capital

industry

28131 - Manufacture of pumps

incorporation date

January 1999

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

39 wickfield grove, sheffield, S12 4TL

Bank

-

Legal Advisor

-

premier pumps limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to premier pumps limited. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

premier pumps limited Companies House Filings - See Documents

datedescriptionview/download