calder conferences limited

Live MatureLargeRapid

calder conferences limited Company Information

Share CALDER CONFERENCES LIMITED

Company Number

03702902

Shareholders

depho estates ltd

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

unit 4 woodside court, clayton wood rise, leeds, LS16 6RF

calder conferences limited Estimated Valuation

£40m

Pomanda estimates the enterprise value of CALDER CONFERENCES LIMITED at £40m based on a Turnover of £21.3m and 1.87x industry multiple (adjusted for size and gross margin).

calder conferences limited Estimated Valuation

£79m

Pomanda estimates the enterprise value of CALDER CONFERENCES LIMITED at £79m based on an EBITDA of £10.5m and a 7.5x industry multiple (adjusted for size and gross margin).

calder conferences limited Estimated Valuation

£11.2m

Pomanda estimates the enterprise value of CALDER CONFERENCES LIMITED at £11.2m based on Net Assets of £5.4m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Calder Conferences Limited Overview

Calder Conferences Limited is a live company located in leeds, LS16 6RF with a Companies House number of 03702902. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in January 1999, it's largest shareholder is depho estates ltd with a 100% stake. Calder Conferences Limited is a mature, large sized company, Pomanda has estimated its turnover at £21.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Calder Conferences Limited Health Check

Pomanda's financial health check has awarded Calder Conferences Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £21.3m, make it larger than the average company (£5.4m)

£21.3m - Calder Conferences Limited

£5.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (27.3%)

53% - Calder Conferences Limited

27.3% - Industry AVG

production

Production

with a gross margin of 81.7%, this company has a lower cost of product (64.3%)

81.7% - Calder Conferences Limited

64.3% - Industry AVG

profitability

Profitability

an operating margin of 49.4% make it more profitable than the average company (8.1%)

49.4% - Calder Conferences Limited

8.1% - Industry AVG

employees

Employees

with 50 employees, this is below the industry average (85)

50 - Calder Conferences Limited

85 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.4k, the company has a higher pay structure (£23.5k)

£56.4k - Calder Conferences Limited

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £426.6k, this is more efficient (£69.6k)

£426.6k - Calder Conferences Limited

£69.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is later than average (6 days)

40 days - Calder Conferences Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (45 days)

53 days - Calder Conferences Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Calder Conferences Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (6 weeks)

61 weeks - Calder Conferences Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.8%, this is a similar level of debt than the average (73%)

65.8% - Calder Conferences Limited

73% - Industry AVG

CALDER CONFERENCES LIMITED financials

EXPORTms excel logo

Calder Conferences Limited's latest turnover from February 2024 is £21.3 million and the company has net assets of £5.4 million. According to their latest financial statements, Calder Conferences Limited has 50 employees and maintains cash reserves of £12.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover21,331,77941,243,72623,660,1515,980,35511,179,67158,759,36927,597,99728,778,32610,870,52180,663,52070,340,10579,290,94094,020,515102,805,49922,355,754
Other Income Or Grants
Cost Of Sales3,901,92827,621,8435,780,1532,291,9703,701,48522,689,52710,679,31110,682,2064,172,98629,715,41327,407,13429,210,52835,184,65636,472,4168,750,650
Gross Profit17,429,85113,621,88317,879,9983,688,3857,478,18636,069,84316,918,68618,096,1196,697,53550,948,10742,932,97050,080,41358,835,85866,333,08313,605,103
Admin Expenses6,901,9208,986,77811,496,4121,533,8662,409,26535,659,78116,138,66317,935,3666,310,71850,732,59042,588,15650,378,36158,804,37065,908,17410,455,944
Operating Profit10,527,9314,635,1056,383,5862,154,5195,068,921410,062780,023160,753386,817215,517344,814-297,94831,488424,9093,149,159
Interest Payable3382,564
Interest Receivable259,79088,4836771,7114,7479,2964,4821,8683,4061,3552,2425,4625,4674,2582,435
Pre-Tax Profit10,787,7214,723,5886,383,9252,153,6665,073,668419,358784,505162,621390,223216,872347,056-292,48636,955429,1673,151,594
Tax-1,458,661-1,210,975-2,465,251124,332-626,337-79,678-149,056-32,524-78,044-45,543-79,823-9,608-120,167-882,446
Profit After Tax9,329,0603,512,6133,918,6742,277,9984,447,331339,680635,449130,097312,178171,329267,233-292,48627,347309,0002,269,148
Dividends Paid9,200,0003,450,0004,151,9402,225,0003,365,420
Retained Profit129,06062,613-233,26652,9981,081,911339,680635,449130,097312,178171,329267,233-292,48627,347309,0002,269,148
Employee Costs2,818,6505,594,5633,812,3301,609,5131,747,78119,282,5139,111,4369,287,98634,27126,569,97123,112,28826,279,92831,196,88935,195,5137,107,682
Number Of Employees50444161691,02950853921,6471,4751,7252,0212,283470
EBITDA*10,539,3754,638,2716,387,4612,159,1615,075,286427,526802,664201,776536,234277,838392,299-137,93170,259466,3243,189,971

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets44,99056,43414,69318,56823,21029,57547,03969,680105,29787,362105,51074,07037,10745,24350,449
Intangible Assets106,400133,000159,600188,200217,800247,400
Investments & Other99,06099,06099,060
Debtors (Due After 1 year)1,931,460
Total Fixed Assets44,99056,43414,69318,56823,21029,57547,03969,680105,297193,762238,510233,670324,367362,1032,328,369
Stock & work in progress
Trade Debtors2,344,1019,242,3324,225,0781,206,6101,743,9571,803,103854,787897,262739,8482,859,0192,466,5172,762,8663,213,1723,677,666778,447
Group Debtors6,583,8503,493,4281,169,7131,467,5872,325,9262,416,932
Misc Debtors1,098,7104,579,7841,725,565177,911733,661692,1851,037,557324,744191,344
Cash12,167,08112,215,8629,889,3212,885,2273,980,4601,191,3631,287,524505,138989,621372,627169,557727,2001,457,695729,083974,174
misc current assets
total current assets15,609,89232,621,82815,839,9647,763,1766,458,0784,856,3644,647,4554,053,0704,337,7453,231,6462,636,0743,490,0664,670,8674,406,7491,752,621
total assets15,654,88232,678,26215,854,6577,781,7446,481,2884,885,9394,694,4944,122,7504,443,0423,425,4082,874,5843,723,7364,995,2344,768,8524,080,990
Bank overdraft
Bank loan
Trade Creditors 566,6826,428,765466,2691,276,25390,61814,96935,025127,3444,649562,475278,7531,404,8202,382,1652,181,5561,802,117
Group/Directors Accounts606,81639,62616,03617,09916,59810,40921,133937,613
other short term finances
hp & lease commitments
other current liabilities9,109,23820,964,23110,200,5181,020,618582,634714,311670,963321,428
total current liabilities10,282,73627,432,62210,682,8231,276,2531,128,335614,201759,745819,4401,263,690562,475278,7531,404,8202,382,1652,181,5561,802,117
loans1,100,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions9,85512,4091,2161,6072,0672,7635,4549,46415,60311,36215,5885,9067,5739,1479,724
total long term liabilities9,85512,4091,2161,101,6072,0672,7635,4549,46415,60311,36215,5885,9067,5739,1479,724
total liabilities10,292,59127,445,03110,684,0392,377,8601,130,402616,964765,199828,9041,279,293573,837294,3411,410,7262,389,7382,190,7031,811,841
net assets5,362,2915,233,2315,170,6185,403,8845,350,8864,268,9753,929,2953,293,8463,163,7492,851,5712,580,2432,313,0102,605,4962,578,1492,269,149
total shareholders funds5,362,2915,233,2315,170,6185,403,8845,350,8864,268,9753,929,2953,293,8463,163,7492,851,5712,580,2432,313,0102,605,4962,578,1492,269,149
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit10,527,9314,635,1056,383,5862,154,5195,068,921410,062780,023160,753386,817215,517344,814-297,94831,488424,9093,149,159
Depreciation11,4443,1663,8754,6426,36517,46422,64141,02343,01735,72120,885131,4179,17111,81511,212
Amortisation106,40026,60026,60028,60029,60029,60029,600
Tax-1,458,661-1,210,975-2,465,251124,332-626,337-79,678-149,056-32,524-78,044-45,543-79,823-9,608-120,167-882,446
Stock
Debtors-16,963,15514,455,3231,072,6942,400,331-1,187,383305,070-188,001199,808489,105392,502-296,349-450,306-464,494967,7592,709,907
Creditors-5,862,0835,962,496-809,9841,185,63575,649-20,056-92,319122,695-557,826283,722-1,126,067-977,345200,609379,4391,802,117
Accruals and Deferred Income-11,854,99310,763,71310,200,518-1,020,618437,984-131,67743,348349,535321,428
Deferred Taxes & Provisions-2,55411,193-391-460-696-2,691-4,010-6,1394,241-4,2269,682-1,667-1,574-5779,724
Cash flow from operations8,324,2395,709,37512,239,65947,7196,149,269-111,646788,628435,535-263,072119,289-507,560-666,637724,180-242,7401,409,459
Investing Activities
capital expenditure-44,907-5,406-60,952-17,573-52,325-168,380-1,035-6,609-338,661
Change in Investments-99,06099,060
cash flow from investments-44,907-5,406-60,952-17,573-52,325-69,320-1,035-6,609-437,721
Financing Activities
Bank loans
Group/Directors Accounts567,19023,59016,036-17,0995016,189-10,724-916,480937,613
Other Short Term Loans
Long term loans-1,100,0001,100,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue99,9991
interest259,79088,483339-8534,7479,2964,4821,8683,4061,3552,2425,4625,4674,2582,435
cash flow from financing826,980112,073-1,083,6251,082,0485,24815,485-6,242-914,612941,019101,3542,2425,4625,4674,2582,436
cash and cash equivalents
cash-48,7812,326,5417,004,094-1,095,2332,789,097-96,161782,386-484,483616,994203,070-557,643-730,495728,612-245,091974,174
overdraft
change in cash-48,7812,326,5417,004,094-1,095,2332,789,097-96,161782,386-484,483616,994203,070-557,643-730,495728,612-245,091974,174

calder conferences limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for calder conferences limited. Get real-time insights into calder conferences limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Calder Conferences Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for calder conferences limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other large companies, companies in LS16 area or any other competitors across 12 key performance metrics.

calder conferences limited Ownership

CALDER CONFERENCES LIMITED group structure

Calder Conferences Limited has no subsidiary companies.

Ultimate parent company

1 parent

CALDER CONFERENCES LIMITED

03702902

CALDER CONFERENCES LIMITED Shareholders

depho estates ltd 100%

calder conferences limited directors

Calder Conferences Limited currently has 2 directors. The longest serving directors include Mrs Deborah Hoban (Jan 1999) and Mr James Turner (Sep 2014).

officercountryagestartendrole
Mrs Deborah HobanEngland65 years Jan 1999- Director
Mr James Turner56 years Sep 2014- Director

P&L

February 2024

turnover

21.3m

-48%

operating profit

10.5m

+127%

gross margin

81.8%

+147.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

5.4m

+0.02%

total assets

15.7m

-0.52%

cash

12.2m

0%

net assets

Total assets minus all liabilities

calder conferences limited company details

company number

03702902

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

January 1999

age

26

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

BM HOWARTH LTD

address

unit 4 woodside court, clayton wood rise, leeds, LS16 6RF

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

calder conferences limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to calder conferences limited. Currently there are 2 open charges and 2 have been satisfied in the past.

calder conferences limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CALDER CONFERENCES LIMITED. This can take several minutes, an email will notify you when this has completed.

calder conferences limited Companies House Filings - See Documents

datedescriptionview/download