Willpower Storage Services Limited

POWER SEARCH PRICING

SOLUTIONS

willpower storage services limited Company Information

Live

MatureMicroDeclining

Company Number

03703423

Website

http://ihtsaver.co.uk

Registered Address

51 south street, isleworth, TW7 7AA

Industry

Combined office administrative service activities

Telephone

Next Accounts Due

September 2024

Group Structure

View All

Directors

Philippa Lewitt0 Years

Robin Lewitt0 Years

Shareholders

mrs lyndsey lewitt 100%

willpower storage services limited Estimated Valuation

£17.8k

Pomanda estimates the enterprise value of WILLPOWER STORAGE SERVICES LIMITED at £17.8k based on an EBITDA of £7.9k and a 2.25x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Willpower Storage Services Limited is a live company located in isleworth, TW7 7AA with a Companies House number of 03703423. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in January 1999, it's largest shareholder is mrs lyndsey lewitt with a 100% stake. Willpower Storage Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £9.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Willpower Storage Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £9.4k, make it smaller than the average company (£1.8m)

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (3.8%)

EXPORT

Willpower Storage Services Limited's latest turnover from December 2022 is estimated at £9.4 thousand and the company has net assets of -£212. According to their latest financial statements, we estimate that Willpower Storage Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	9,436	63,356	14,407	14,863	10,991	15,745	16,419	26,619	25,887	21,418	25,827	39,062	134,021	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	7,911	53,070	12,205	12,932	9,243	12,563	13,417	22,241	22,203	18,554	21,870	33,536	113,505	0
Gross Profit	1,524	10,286	2,202	1,931	1,748	3,182	3,002	4,378	3,683	2,864	3,957	5,526	20,516	0
Admin Expenses	-6,350	13,697	1,533	-57	2,323	2,242	-458	5,089	-8,393	-6,571	14,589	19,477	25,163	-6,735
Operating Profit	7,874	-3,411	669	1,988	-575	940	3,460	-711	12,076	9,435	-10,632	-13,951	-4,647	6,735
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	1	1	0	0	0	0	0
Pre-Tax Profit	7,874	-3,411	669	1,988	-575	940	3,460	-710	12,077	9,435	-10,632	-13,951	-4,647	6,735
Tax	-1,496	0	-127	-378	0	-179	-692	0	-2,536	-2,170	0	0	0	-1,886
Profit After Tax	6,378	-3,411	542	1,610	-575	761	2,768	-710	9,541	7,265	-10,632	-13,951	-4,647	4,849
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	6,378	-3,411	542	1,610	-575	761	2,768	-710	9,541	7,265	-10,632	-13,951	-4,647	4,849
Employee Costs	47,247	44,353	40,555	41,108	42,489	39,437	39,713	38,692	36,501	34,138	33,970	32,104	30,281	0
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	0
EBITDA*	7,874	-3,411	669	1,988	-575	940	3,460	-711	12,076	9,435	-10,632	-13,951	-4,647	6,735

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	2,520	15,178	2,268	2,328	1,536	2,701	2,200	0	0	300	300	7,008	34,919	52,998
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	503	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,520	15,178	2,268	2,328	1,536	2,701	2,200	0	503	300	300	7,008	34,919	52,998
total assets	2,520	15,178	2,268	2,328	1,536	2,701	2,200	0	503	300	300	7,008	34,919	52,998
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,042	21,078	4,757	5,449	6,267	7,457	7,717	8,283	8,076	17,414	21,564	14,475	24,935	35,035
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	2,042	21,078	4,757	5,449	6,267	7,457	7,717	8,283	8,076	17,414	21,564	14,475	24,935	35,035
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	690	690	690	600	600	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	3,115	6,280	9,780	13,112
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	690	690	690	600	600	0	0	0	0	0	3,115	6,280	9,780	13,112
total liabilities	2,732	21,768	5,447	6,049	6,867	7,457	7,717	8,283	8,076	17,414	24,679	20,755	34,715	48,147
net assets	-212	-6,590	-3,179	-3,721	-5,331	-4,756	-5,517	-8,283	-7,573	-17,114	-24,379	-13,747	204	4,851
total shareholders funds	-212	-6,590	-3,179	-3,721	-5,331	-4,756	-5,517	-8,283	-7,573	-17,114	-24,379	-13,747	204	4,851

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	7,874	-3,411	669	1,988	-575	940	3,460	-711	12,076	9,435	-10,632	-13,951	-4,647	6,735
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,496	0	-127	-378	0	-179	-692	0	-2,536	-2,170	0	0	0	-1,886
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-12,658	12,910	-60	792	-1,165	501	2,200	0	-300	0	-6,708	-27,911	-18,079	52,998
Creditors	-19,036	16,321	-692	-818	-1,190	-260	-566	207	-9,338	-4,150	7,089	-10,460	-10,100	35,035
Accruals and Deferred Income	0	0	90	0	600	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	2	-504	502	3,115	3,165	3,500	3,332	-13,114
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	-3,115	-3,165	-3,500	-3,332	13,112
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	0	1	1	0	0	0	0	0
cash flow from financing	0	0	0	0	0	0	-2	1	1	-3,115	-3,165	-3,500	-3,332	13,114
cash and cash equivalents
cash	0	0	0	0	0	0	0	-503	503	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-503	503	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for willpower storage services limited. Get real-time insights into willpower storage services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for willpower storage services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in TW7 area or any other competitors across 12 key performance metrics.

WILLPOWER STORAGE SERVICES LIMITED group structure

Willpower Storage Services Limited has no subsidiary companies.

Ultimate parent company

WILLPOWER STORAGE SERVICES LIMITED

03703423

WILLPOWER STORAGE SERVICES LIMITED Shareholders

mrs lyndsey lewitt

100%

Willpower Storage Services Limited currently has 2 directors. The longest serving directors include Miss Philippa Lewitt (Feb 2024) and Mr Robin Lewitt (Feb 2024).

officer	country	age	start	end	role
Miss Philippa Lewitt	England	46 years	Feb 2024	-	Director
Mr Robin Lewitt	England	43 years	Feb 2024	-	Director

P&L

December 2022

turnover

9.4k

-85%

operating profit

7.9k

gross margin

16.2%

-0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-212

-0.97%

total assets

2.5k

-0.83%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

realia investor services ltd

0.5

mschuil business services limited

ntoth solutions ltd

3.5

lrm property limited

penbridge consultants ltd

company number

03703423

Type

Private limited with Share Capital

industry

82110 - Combined office administrative service activities

incorporation date

January 1999

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2022

address

51 south street, isleworth, TW7 7AA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to willpower storage services limited.

willpower storage services limited Company Information

willpower storage services limited Estimated Valuation

willpower storage services limited Estimated Valuation

willpower storage services limited Estimated Valuation

Willpower Storage Services Limited Overview

Willpower Storage Services Limited Health Check

WILLPOWER STORAGE SERVICES LIMITED financials

willpower storage services limited Credit Report and Business Information

Willpower Storage Services Limited Competitor Analysis

willpower storage services limited Ownership

willpower storage services limited directors

willpower storage services limited company details

willpower storage services limited Charges & Mortgages

willpower storage services limited Companies House Filings - See Documents