forbes morgan ltd

Live MatureMicro

forbes morgan ltd Company Information

Share FORBES MORGAN LTD

Company Number

03708305

Shareholders

juli simone branch

william john branch

Group Structure

View All

Industry

Buying and selling of own real estate

 +3

Registered Address

118 piccadilly, mayfair, london, W1J 7NW

forbes morgan ltd Estimated Valuation

£750k

Pomanda estimates the enterprise value of FORBES MORGAN LTD at £750k based on a Turnover of £277.9k and 2.7x industry multiple (adjusted for size and gross margin).

forbes morgan ltd Estimated Valuation

£229.9k

Pomanda estimates the enterprise value of FORBES MORGAN LTD at £229.9k based on an EBITDA of £35.7k and a 6.45x industry multiple (adjusted for size and gross margin).

forbes morgan ltd Estimated Valuation

£107.7k

Pomanda estimates the enterprise value of FORBES MORGAN LTD at £107.7k based on Net Assets of £60.2k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Forbes Morgan Ltd Overview

Forbes Morgan Ltd is a live company located in london, W1J 7NW with a Companies House number of 03708305. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 1999, it's largest shareholder is juli simone branch with a 50% stake. Forbes Morgan Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £277.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Forbes Morgan Ltd Health Check

Pomanda's financial health check has awarded Forbes Morgan Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £277.9k, make it smaller than the average company (£668.8k)

£277.9k - Forbes Morgan Ltd

£668.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Forbes Morgan Ltd

- - Industry AVG

production

Production

with a gross margin of 73%, this company has a comparable cost of product (73%)

73% - Forbes Morgan Ltd

73% - Industry AVG

profitability

Profitability

an operating margin of 12.7% make it less profitable than the average company (15.9%)

12.7% - Forbes Morgan Ltd

15.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Forbes Morgan Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.4k, the company has an equivalent pay structure (£37.4k)

£37.4k - Forbes Morgan Ltd

£37.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £139k, this is equally as efficient (£139k)

£139k - Forbes Morgan Ltd

£139k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Forbes Morgan Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Forbes Morgan Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Forbes Morgan Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (26 weeks)

2 weeks - Forbes Morgan Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.6%, this is a higher level of debt than the average (60.8%)

96.6% - Forbes Morgan Ltd

60.8% - Industry AVG

FORBES MORGAN LTD financials

EXPORTms excel logo

Forbes Morgan Ltd's latest turnover from February 2024 is estimated at £277.9 thousand and the company has net assets of £60.2 thousand. According to their latest financial statements, Forbes Morgan Ltd has 2 employees and maintains cash reserves of £75.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover277,926266,293253,243
Other Income Or Grants
Cost Of Sales74,98164,45059,341
Gross Profit202,946201,843193,902
Admin Expenses167,605171,805185,655
Operating Profit35,34130,0388,247
Interest Payable
Interest Receivable2,73077525
Pre-Tax Profit38,07130,8128,272
Tax-9,518-5,854-1,572
Profit After Tax28,55324,9586,700
Dividends Paid
Retained Profit28,55324,9586,700
Employee Costs74,78573,04171,727
Number Of Employees222
EBITDA*35,65930,4158,247

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets9531,271
Intangible Assets
Investments & Other1,684,9841,684,984847,006
Debtors (Due After 1 year)
Total Fixed Assets1,685,9371,686,255847,006
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors1,55838,976
Cash75,30728,69910,03211
misc current assets
total current assets76,86528,69949,00811
total assets1,762,8021,714,954896,01411
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,702,5891,683,294889,312
total current liabilities1,702,5891,683,294889,312
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,702,5891,683,294889,312
net assets60,21331,6606,70211
total shareholders funds60,21331,6606,70211
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit35,34130,0388,247
Depreciation318377
Amortisation
Tax-9,518-5,854-1,572
Stock
Debtors1,558-38,97638,976
Creditors
Accruals and Deferred Income19,295793,982889,312
Deferred Taxes & Provisions
Cash flow from operations43,878857,519857,011
Investing Activities
capital expenditure-1,648
Change in Investments837,978847,006
cash flow from investments-839,626-847,006
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue11
interest2,73077525
cash flow from financing2,730775261
cash and cash equivalents
cash46,60818,66710,0311
overdraft
change in cash46,60818,66710,0311

forbes morgan ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for forbes morgan ltd. Get real-time insights into forbes morgan ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Forbes Morgan Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for forbes morgan ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1J area or any other competitors across 12 key performance metrics.

forbes morgan ltd Ownership

FORBES MORGAN LTD group structure

Forbes Morgan Ltd has no subsidiary companies.

Ultimate parent company

FORBES MORGAN LTD

03708305

FORBES MORGAN LTD Shareholders

juli simone branch 50%
william john branch 50%

forbes morgan ltd directors

Forbes Morgan Ltd currently has 2 directors. The longest serving directors include Ms Juli Branch (Feb 1999) and Mr William Branch (Feb 1999).

officercountryagestartendrole
Ms Juli BranchUnited Kingdom64 years Feb 1999- Director
Mr William BranchEngland62 years Feb 1999- Director

P&L

February 2024

turnover

277.9k

+4%

operating profit

35.3k

0%

gross margin

73.1%

-3.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

60.2k

+0.9%

total assets

1.8m

+0.03%

cash

75.3k

+1.62%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

forbes morgan ltd company details

company number

03708305

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68310 - Real estate agencies

68320 - Management of real estate on a fee or contract basis

incorporation date

February 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

direct hospitality limited (April 2021)

accountant

-

auditor

-

address

118 piccadilly, mayfair, london, W1J 7NW

Bank

-

Legal Advisor

-

forbes morgan ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to forbes morgan ltd.

forbes morgan ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FORBES MORGAN LTD. This can take several minutes, an email will notify you when this has completed.

forbes morgan ltd Companies House Filings - See Documents

datedescriptionview/download