Pomanda estimates the enterprise value of YOUR PROPERTY NETWORK LIMITED at £210.6k based on a Turnover of £421k and 0.5x industry multiple (adjusted for size and gross margin).
your property network limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of YOUR PROPERTY NETWORK LIMITED at £0 based on an EBITDA of £-9.4k and a 3.58x industry multiple (adjusted for size and gross margin).
your property network limitedEstimated Valuation
£711.6k
Pomanda estimates the enterprise value of YOUR PROPERTY NETWORK LIMITED at £711.6k based on Net Assets of £300.6k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Your Property Network LimitedOverview
Your Property Network Limited is a live company located in blackpool, FY3 8LZ with a Companies House number of 03711882. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 1999, it's largest shareholder is
michael kyte
with a 47.5% stake. Your Property Network Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£421k with
declining
growth in recent years.
Pomanda's financial health check has awarded Your Property Network Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
3 Regular
4 Weak
Size
annual sales of £421k, make it smaller than the average company (£3.7m)
£421k - Your Property Network Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (8.3%)
-9% - Your Property Network Limited
8.3% - Industry AVG
Production
with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)
37.9% - Your Property Network Limited
37.9% - Industry AVG
Profitability
an operating margin of -5.2% make it less profitable than the average company (5.7%)
-5.2% - Your Property Network Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
2 - Your Property Network Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)
£46.7k - Your Property Network Limited
£46.7k - Industry AVG
Efficiency
resulting in sales per employee of £210.5k, this is more efficient (£145.9k)
£210.5k - Your Property Network Limited
£145.9k - Industry AVG
Debtor Days
it gets paid by customers after 43 days, this is near the average (36 days)
43 days - Your Property Network Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 91 days, this is slower than average (33 days)
91 days - Your Property Network Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Your Property Network Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 62 weeks, this is more cash available to meet short term requirements (26 weeks)
62 weeks - Your Property Network Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.2%, this is a lower level of debt than the average (59%)
41.2% - Your Property Network Limited
59% - Industry AVG
YOUR PROPERTY NETWORK LIMITED financials
EXPORT
Your Property Network Limited's latest turnover from March 2024 is estimated at £421 thousand and the company has net assets of £300.6 thousand. According to their latest financial statements, Your Property Network Limited has 2 employees and maintains cash reserves of £209.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
420,955
329,681
405,560
560,668
468,365
412,277
302,168
169,401
298,454
159,065
112,139
162,571
245,025
414,645
178,985
Other Income Or Grants
Cost Of Sales
261,302
202,279
251,858
351,831
290,244
256,596
187,640
103,628
186,312
100,803
71,524
103,081
151,285
249,169
106,755
Gross Profit
159,652
127,402
153,702
208,837
178,120
155,681
114,528
65,772
112,141
58,262
40,615
59,490
93,740
165,476
72,230
Admin Expenses
181,771
149,693
185,337
105,854
163,865
10,810
32,189
49,298
44,883
60,106
71,809
37,389
83,150
113,001
98,766
Operating Profit
-22,119
-22,291
-31,635
102,983
14,255
144,871
82,339
16,474
67,258
-1,844
-31,194
22,101
10,590
52,475
-26,536
Interest Payable
Interest Receivable
11,935
9,701
1,851
278
284
1,953
961
342
394
189
161
122
115
165
96
Pre-Tax Profit
-10,184
-12,590
-29,784
103,262
14,540
146,823
83,300
16,816
67,651
-1,655
-31,033
22,222
10,705
52,640
-26,440
Tax
-19,620
-2,763
-27,896
-15,827
-3,363
-13,530
-5,333
-2,783
-14,739
Profit After Tax
-10,184
-12,590
-29,784
83,642
11,777
118,927
67,473
13,453
54,121
-1,655
-31,033
16,889
7,922
37,901
-26,440
Dividends Paid
Retained Profit
-10,184
-12,590
-29,784
83,642
11,777
118,927
67,473
13,453
54,121
-1,655
-31,033
16,889
7,922
37,901
-26,440
Employee Costs
93,300
89,540
126,763
120,493
119,288
115,752
109,095
106,694
107,005
71,110
35,267
69,609
69,437
137,005
70,826
Number Of Employees
2
2
3
3
3
3
3
3
3
2
1
2
2
4
2
EBITDA*
-9,394
-22,291
-31,359
103,520
15,013
145,127
83,530
18,166
68,689
-1,016
-30,450
22,625
10,947
52,638
-26,457
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
38,178
1
1
277
814
1,572
721
951
1,599
1,373
1,110
972
829
412
235
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
38,178
1
1
277
814
1,572
721
951
1,599
1,373
1,110
972
829
412
235
Stock & work in progress
Trade Debtors
50,647
34,804
57,612
103,434
48,995
58,162
34,916
6,266
10,111
4,859
1,895
11,824
31,599
69,293
23,012
Group Debtors
Misc Debtors
212,643
188,552
188,466
121,006
138,391
58,372
1,971
1,249
29,823
Cash
209,323
245,346
211,161
282,316
274,409
293,987
226,717
157,489
116,217
41,281
34,263
30,180
18,485
27,604
38,544
misc current assets
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
total current assets
472,613
468,702
457,239
511,756
466,795
415,521
268,604
170,004
131,328
51,140
41,158
71,827
50,084
96,897
61,556
total assets
510,791
468,703
457,240
512,033
467,609
417,093
269,325
170,955
132,927
52,513
42,268
72,799
50,913
97,309
61,791
Bank overdraft
Bank loan
Trade Creditors
65,329
61,665
46,280
30,557
88,718
47,667
34,328
19,338
75,022
48,927
37,027
36,525
31,528
25,848
28,231
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
110,003
96,235
87,567
128,299
109,356
111,668
96,166
80,259
total current liabilities
175,332
157,900
133,847
158,856
198,074
159,335
130,494
99,597
75,022
48,927
37,027
36,525
31,528
25,848
28,231
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
34,840
provisions
total long term liabilities
34,840
total liabilities
210,172
157,900
133,847
158,856
198,074
159,335
130,494
99,597
75,022
48,927
37,027
36,525
31,528
25,848
28,231
net assets
300,619
310,803
323,393
353,177
269,535
257,758
138,831
71,358
57,905
3,586
5,241
36,274
19,385
71,461
33,560
total shareholders funds
300,619
310,803
323,393
353,177
269,535
257,758
138,831
71,358
57,905
3,586
5,241
36,274
19,385
71,461
33,560
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-22,119
-22,291
-31,635
102,983
14,255
144,871
82,339
16,474
67,258
-1,844
-31,194
22,101
10,590
52,475
-26,536
Depreciation
12,725
276
537
758
256
1,191
1,692
1,431
828
744
524
357
163
79
Amortisation
Tax
-19,620
-2,763
-27,896
-15,827
-3,363
-13,530
-5,333
-2,783
-14,739
Stock
Debtors
39,934
-22,722
21,638
37,054
70,852
79,647
29,372
-2,596
5,252
2,964
-39,752
10,048
-37,694
46,281
23,012
Creditors
3,664
15,385
15,723
-58,161
41,051
13,339
14,990
-55,684
26,095
11,900
502
4,997
5,680
-2,383
28,231
Accruals and Deferred Income
13,768
8,668
-40,732
18,943
-2,312
15,502
15,907
80,259
Deferred Taxes & Provisions
Cash flow from operations
-31,896
24,484
-78,006
7,628
-19,863
66,425
69,228
41,974
76,002
7,920
9,804
12,241
51,538
-10,765
-21,238
Investing Activities
capital expenditure
-50,902
-1,107
-961
-1,044
-1,657
-1,091
-882
-667
-774
-340
-314
Change in Investments
cash flow from investments
-50,902
-1,107
-961
-1,044
-1,657
-1,091
-882
-667
-774
-340
-314
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
34,840
share issue
198
-59,998
60,000
interest
11,935
9,701
1,851
278
284
1,953
961
342
394
189
161
122
115
165
96
cash flow from financing
46,775
9,701
1,851
278
284
1,953
961
342
592
189
161
122
-59,883
165
60,096
cash and cash equivalents
cash
-36,023
34,185
-71,155
7,907
-19,578
67,270
69,228
41,272
74,936
7,018
4,083
11,695
-9,119
-10,940
38,544
overdraft
change in cash
-36,023
34,185
-71,155
7,907
-19,578
67,270
69,228
41,272
74,936
7,018
4,083
11,695
-9,119
-10,940
38,544
your property network limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for your property network limited. Get real-time insights into your property network limited's credit score, group structure and payment trends.
Perform a competitor analysis for your property network limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in FY3 area or any other competitors across 12 key performance metrics.
your property network limited Ownership
YOUR PROPERTY NETWORK LIMITED group structure
Your Property Network Limited has no subsidiary companies.
Ultimate parent company
YOUR PROPERTY NETWORK LIMITED
03711882
YOUR PROPERTY NETWORK LIMITED Shareholders
The largest shareholders in Your Property Network Limited include Michael Kyte and Anna Lyons.
michael kyte
47.5%
anna lyons
24.5%
anthony lyons
23%
oabs-ssas
5%
your property network limited directors
Your Property Network Limited currently has 2 directors.
The longest serving directors include
Mr Michael Kyte (Feb 1999) and
Mr Anthony Lyons (Jun 2008).
82990 - Other business support service activities n.e.c.
incorporation date
February 1999
age
26
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
equity angels limited (May 2008)
brandit (uk) limited (April 2007)
accountant
-
auditor
-
address
c/o fylde tax accountants, newton drive, blackpool, FY3 8LZ
Bank
-
Legal Advisor
-
your property network limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to your property network limited.
your property network limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YOUR PROPERTY NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.
your property network limitedCompanies House Filings - See Documents
