market kebab house limited
market kebab house limited Company Information
Company Number
03712614
Website
marketkebabs.co.ukRegistered Address
187 high road leyton, london, E15 2BY
Industry
Take away food shops and mobile food stands
Telephone
441992761555
Next Accounts Due
December 2025
Group Structure
View All
Directors
Adil Dokgoz25 Years
Shareholders
adil dokgoz 50%
hanim dokgoz 50%
market kebab house limited Estimated Valuation
Pomanda estimates the enterprise value of MARKET KEBAB HOUSE LIMITED at £27k based on a Turnover of £52.9k and 0.51x industry multiple (adjusted for size and gross margin).
market kebab house limited Estimated Valuation
Pomanda estimates the enterprise value of MARKET KEBAB HOUSE LIMITED at £0 based on an EBITDA of £-17.8k and a 3.77x industry multiple (adjusted for size and gross margin).
market kebab house limited Estimated Valuation
Pomanda estimates the enterprise value of MARKET KEBAB HOUSE LIMITED at £0 based on Net Assets of £-7.9k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Market Kebab House Limited Overview
Market Kebab House Limited is a live company located in london, E15 2BY with a Companies House number of 03712614. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in February 1999, it's largest shareholder is adil dokgoz with a 50% stake. Market Kebab House Limited is a mature, micro sized company, Pomanda has estimated its turnover at £52.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Market Kebab House Limited Health Check
Pomanda's financial health check has awarded Market Kebab House Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £52.9k, make it smaller than the average company (£138.4k)
- Market Kebab House Limited
£138.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (7.7%)
- Market Kebab House Limited
7.7% - Industry AVG
Production
with a gross margin of 27.5%, this company has a higher cost of product (50.2%)
- Market Kebab House Limited
50.2% - Industry AVG
Profitability
an operating margin of -33.6% make it less profitable than the average company (2%)
- Market Kebab House Limited
2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Market Kebab House Limited
4 - Industry AVG
Pay Structure
on an average salary of £11.5k, the company has an equivalent pay structure (£11.5k)
- Market Kebab House Limited
£11.5k - Industry AVG
Efficiency
resulting in sales per employee of £52.9k, this is more efficient (£40.5k)
- Market Kebab House Limited
£40.5k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is near the average (21 days)
- Market Kebab House Limited
21 days - Industry AVG
Creditor Days
its suppliers are paid after 174 days, this is slower than average (19 days)
- Market Kebab House Limited
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Market Kebab House Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Market Kebab House Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 174.4%, this is a higher level of debt than the average (83.9%)
174.4% - Market Kebab House Limited
83.9% - Industry AVG
MARKET KEBAB HOUSE LIMITED financials
Market Kebab House Limited's latest turnover from March 2024 is estimated at £52.9 thousand and the company has net assets of -£7.9 thousand. According to their latest financial statements, we estimate that Market Kebab House Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 130,900 | 139,650 | 132,922 | 143,680 | 153,405 | 158,637 | 120,959 | 126,498 | |||||||
| Other Income Or Grants | 0 | 0 | |||||||||||||
| Cost Of Sales | 39,148 | 42,223 | |||||||||||||
| Gross Profit | 81,811 | 84,275 | |||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119 | |||||||
| Pre-Tax Profit | 20,609 | 7,526 | 6,266 | 6,507 | 11,019 | 16,076 | 11,533 | 11,742 | |||||||
| Tax | -3,992 | -1,358 | -1,015 | -1,291 | -2,148 | -3,118 | -2,342 | -2,583 | |||||||
| Profit After Tax | 16,617 | 6,168 | 5,251 | 5,216 | 8,871 | 12,958 | 9,191 | 9,159 | |||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 9,000 | 9,000 | |||||||
| Retained Profit | 16,617 | 6,168 | 5,251 | 5,216 | 8,871 | 12,958 | 191 | 159 | |||||||
| Employee Costs | 52,795 | 52,871 | 48,079 | 51,703 | 58,185 | 61,347 | |||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,903 | 2,411 | 2,811 | 2,430 | 1,506 | 1,789 | 2,073 | 2,404 | 1,760 | 1,932 | 2,427 | 2,904 | 3,477 | 4,166 | 3,718 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,032 | 1,147 | 1,275 | 1,417 | 1,575 | 1,750 | 1,944 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,903 | 2,411 | 2,811 | 2,430 | 1,506 | 1,789 | 2,073 | 2,404 | 2,792 | 3,079 | 3,702 | 4,321 | 5,052 | 5,916 | 5,662 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,626 | 1,750 | 2,990 | 1,645 | 1,450 | 1,490 | 1,520 |
| Trade Debtors | 3,698 | 16,402 | 6,871 | 12,415 | 11,834 | 13,368 | 13,149 | 4,024 | 3,046 | 3,395 | 3,500 | 3,556 | 3,236 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 3,968 | 4,013 | 3,300 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,968 | 6,788 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,835 | 6,668 | 4,444 | 4,121 | 8,522 | 13,665 | 3,477 |
| misc current assets | 0 | 0 | 0 | 0 | 540 | 3,857 | 3,598 | 3,267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 7,666 | 20,415 | 10,171 | 12,635 | 12,374 | 17,225 | 16,747 | 7,291 | 14,507 | 11,813 | 10,934 | 9,322 | 13,208 | 22,123 | 11,785 |
| total assets | 10,569 | 22,826 | 12,982 | 15,065 | 13,880 | 19,014 | 18,820 | 9,695 | 17,299 | 14,892 | 14,636 | 13,643 | 18,260 | 28,039 | 17,447 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 18,351 | 12,893 | 9,016 | 9,975 | 6,143 | 8,383 | 9,710 | 8,043 | 17,079 | 14,701 | 14,278 | 13,438 | 17,404 | 4,201 | 2,104 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,755 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,397 | 13,848 |
| total current liabilities | 18,351 | 12,893 | 9,016 | 9,975 | 6,143 | 8,383 | 9,710 | 8,043 | 17,079 | 14,701 | 14,278 | 13,438 | 17,404 | 26,353 | 15,952 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 83 | 0 | 650 | 742 | 1,440 | 1,550 | 1,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 83 | 0 | 650 | 742 | 1,440 | 1,550 | 1,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 18,434 | 12,893 | 9,666 | 10,717 | 7,583 | 9,933 | 11,410 | 8,043 | 17,079 | 14,701 | 14,278 | 13,438 | 17,404 | 26,353 | 15,952 |
| net assets | -7,865 | 9,933 | 3,316 | 4,348 | 6,297 | 9,081 | 7,410 | 1,652 | 220 | 191 | 358 | 205 | 856 | 1,686 | 1,495 |
| total shareholders funds | -7,865 | 9,933 | 3,316 | 4,348 | 6,297 | 9,081 | 7,410 | 1,652 | 220 | 191 | 358 | 205 | 856 | 1,686 | 1,495 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 400 | 469 | 201 | 283 | 284 | 331 | 342 | 495 | 477 | 573 | 689 | 829 | 774 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 128 | 142 | 158 | 175 | 194 | 216 | ||
| Tax | -3,992 | -1,358 | -1,015 | -1,291 | -2,148 | -3,118 | -2,342 | -2,583 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,626 | 876 | -1,240 | 1,345 | 195 | -40 | -30 | 1,520 |
| Debtors | -12,749 | 10,244 | -2,464 | 801 | -1,534 | 219 | 9,125 | 978 | -349 | -105 | -56 | 320 | -3,732 | 180 | 6,788 |
| Creditors | 5,458 | 3,877 | -959 | 3,832 | -2,240 | -1,327 | 1,667 | -9,036 | 2,378 | 423 | 840 | -3,966 | 13,203 | 2,097 | 2,104 |
| Accruals and Deferred Income | 83 | -650 | -92 | -698 | -110 | -150 | 1,700 | 0 | 0 | 0 | 0 | 0 | -9,397 | -4,451 | 13,848 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,755 | 12,755 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| cash flow from financing | -10,000 | -7,200 | -7,200 | -8,000 | -7,200 | -7,200 | 12,755 | ||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,835 | 2,167 | 2,224 | 323 | -4,401 | -5,143 | 10,188 | 3,477 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,835 | 2,167 | 2,224 | 323 | -4,401 | -5,143 | 10,188 | 3,477 |
market kebab house limited Credit Report and Business Information
Market Kebab House Limited Competitor Analysis
Perform a competitor analysis for market kebab house limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in E15 area or any other competitors across 12 key performance metrics.
market kebab house limited Ownership
MARKET KEBAB HOUSE LIMITED group structure
Market Kebab House Limited has no subsidiary companies.
Ultimate parent company
MARKET KEBAB HOUSE LIMITED
03712614
market kebab house limited directors
Market Kebab House Limited currently has 1 director, Mr Adil Dokgoz serving since Feb 1999.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adil Dokgoz | 65 years | Feb 1999 | - | Director |
P&L
March 2024turnover
52.9k
-60%
operating profit
-17.8k
0%
gross margin
27.5%
-14.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-7.9k
-1.79%
total assets
10.6k
-0.54%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
market kebab house limited company details
company number
03712614
Type
Private limited with Share Capital
industry
56103 - Take away food shops and mobile food stands
incorporation date
February 1999
age
25
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
BENCHMARK ACCOUNTING SERVICES
auditor
-
address
187 high road leyton, london, E15 2BY
Bank
-
Legal Advisor
-
market kebab house limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to market kebab house limited.
market kebab house limited Companies House Filings - See Documents
| date | description | view/download |
|---|
