
Group Structure
View All
Industry
Other amusement and recreation activities
+1Registered Address
doubletree court, 10a cavendish street, ulverston, cumbria, LA12 7AD
Website
www.ldwa.org.ukPomanda estimates the enterprise value of THE LONG DISTANCE WALKERS ASSOCIATION LIMITED at £0 based on a Turnover of £0 and 0.8x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THE LONG DISTANCE WALKERS ASSOCIATION LIMITED at £0 based on an EBITDA of £-64.4k and a 4.43x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THE LONG DISTANCE WALKERS ASSOCIATION LIMITED at £1m based on Net Assets of £438.3k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Long Distance Walkers Association Limited is a live company located in ulverston, LA12 7AD with a Companies House number of 03719756. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in February 1999, it's largest shareholder is unknown. The Long Distance Walkers Association Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded The Long Distance Walkers Association Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - The Long Distance Walkers Association Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- The Long Distance Walkers Association Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- The Long Distance Walkers Association Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- The Long Distance Walkers Association Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - The Long Distance Walkers Association Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- The Long Distance Walkers Association Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- The Long Distance Walkers Association Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- The Long Distance Walkers Association Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- The Long Distance Walkers Association Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Long Distance Walkers Association Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 394 weeks, this is more cash available to meet short term requirements (114 weeks)
- - The Long Distance Walkers Association Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.3%, this is a lower level of debt than the average (25.6%)
- - The Long Distance Walkers Association Limited
- - Industry AVG
The Long Distance Walkers Association Limited's latest turnover from September 2024 is estimated at 0 and the company has net assets of £438.3 thousand. According to their latest financial statements, we estimate that The Long Distance Walkers Association Limited has no employees and maintains cash reserves of £382.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 111,911 | 91,185 | ||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | 49,886 | 40,036 | ||||||||||||||
Gross Profit | 62,025 | 51,149 | ||||||||||||||
Admin Expenses | 48,166 | 38,300 | ||||||||||||||
Operating Profit | 13,859 | 12,849 | ||||||||||||||
Interest Payable | 1,986 | 1,032 | ||||||||||||||
Interest Receivable | 1,592 | 1,803 | ||||||||||||||
Pre-Tax Profit | 15,451 | 14,652 | ||||||||||||||
Tax | -952 | -379 | ||||||||||||||
Profit After Tax | 14,499 | 14,273 | ||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | 14,499 | 14,273 | ||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | ||||||||||||||||
EBITDA* | 13,859 | 12,849 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||||||||
Intangible Assets | ||||||||||||||||
Investments & Other | ||||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | ||||||||||||||||
Stock & work in progress | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 190 | 1,052 | 1,440 | 1,087 | 665 | 410 | 795 | ||
Trade Debtors | 6,657 | 4,694 | 5,077 | 4,077 | 3,892 | 3,006 | ||||||||||
Group Debtors | ||||||||||||||||
Misc Debtors | 21,016 | 18,685 | 17,908 | 4,723 | 5,000 | 5,598 | 7,891 | 6,131 | 5,270 | 4,400 | ||||||
Cash | 382,745 | 339,010 | 335,985 | 198,271 | 205,896 | 158,326 | 75,665 | 108,336 | 97,616 | 102,559 | 88,393 | 82,166 | 90,248 | 103,381 | 96,611 | 80,921 |
misc current assets | 85,000 | 170,000 | 171,135 | 170,000 | 85,942 | 85,766 | 75,626 | 76,072 | 57,374 | 56,749 | 55,965 | 54,286 | 52,833 | 51,544 | 50,000 | |
total current assets | 488,761 | 527,815 | 525,148 | 373,114 | 296,958 | 249,958 | 169,442 | 190,213 | 179,148 | 167,642 | 151,276 | 144,295 | 149,276 | 160,516 | 151,956 | 135,321 |
total assets | 488,761 | 527,815 | 525,148 | 373,114 | 296,958 | 249,958 | 169,442 | 190,213 | 179,148 | 167,642 | 151,276 | 144,295 | 149,276 | 160,516 | 151,956 | 135,321 |
Bank overdraft | ||||||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | 32,372 | 30,859 | 29,429 | 28,732 | 27,685 | |||||||||||
Group/Directors Accounts | ||||||||||||||||
other short term finances | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | 50,430 | 43,083 | 43,601 | 41,914 | 42,790 | 41,300 | 35,449 | 34,369 | 33,865 | 27,357 | 25,221 | |||||
total current liabilities | 50,430 | 43,083 | 43,601 | 41,914 | 42,790 | 41,300 | 35,449 | 34,369 | 33,865 | 32,372 | 30,859 | 29,429 | 28,732 | 27,685 | 27,357 | 25,221 |
loans | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | ||||||||||||||||
provisions | ||||||||||||||||
total long term liabilities | ||||||||||||||||
total liabilities | 50,430 | 43,083 | 43,601 | 41,914 | 42,790 | 41,300 | 35,449 | 34,369 | 33,865 | 32,372 | 30,859 | 29,429 | 28,732 | 27,685 | 27,357 | 25,221 |
net assets | 438,331 | 484,732 | 481,547 | 331,200 | 254,168 | 208,658 | 133,993 | 155,844 | 145,283 | 135,270 | 120,417 | 114,866 | 120,544 | 132,831 | 124,599 | 110,100 |
total shareholders funds | 438,331 | 484,732 | 481,547 | 331,200 | 254,168 | 208,658 | 133,993 | 155,844 | 145,283 | 135,270 | 120,417 | 114,866 | 120,544 | 132,831 | 124,599 | 110,100 |
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | 13,859 | 12,849 | ||||||||||||||
Depreciation | ||||||||||||||||
Amortisation | ||||||||||||||||
Tax | -952 | -379 | ||||||||||||||
Stock | -120 | -70 | -862 | -388 | 353 | 422 | 255 | -385 | 795 | |||||||
Debtors | 2,331 | 777 | 13,185 | -277 | -598 | -2,293 | 1,760 | 861 | -1,387 | 1,963 | -383 | 1,000 | 185 | 886 | -1,394 | 4,400 |
Creditors | -32,372 | 1,513 | 1,430 | 697 | 1,047 | 27,685 | ||||||||||
Accruals and Deferred Income | 7,347 | -518 | 1,687 | -876 | 1,490 | 5,851 | 1,080 | 504 | 33,865 | -27,357 | 2,136 | 25,221 | ||||
Deferred Taxes & Provisions | ||||||||||||||||
Cash flow from operations | 15,642 | 33,291 | ||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | ||||||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | ||||||||||||||||
Other Short Term Loans | ||||||||||||||||
Long term loans | ||||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | ||||||||||||||||
share issue | ||||||||||||||||
interest | -394 | 771 | ||||||||||||||
cash flow from financing | -394 | 96,598 | ||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | 43,735 | 3,025 | 137,714 | -7,625 | 47,570 | 82,661 | -32,671 | 10,720 | -4,943 | 14,166 | 6,227 | -8,082 | -13,133 | 6,770 | 15,690 | 80,921 |
overdraft | ||||||||||||||||
change in cash | 43,735 | 3,025 | 137,714 | -7,625 | 47,570 | 82,661 | -32,671 | 10,720 | -4,943 | 14,166 | 6,227 | -8,082 | -13,133 | 6,770 | 15,690 | 80,921 |
Perform a competitor analysis for the long distance walkers association limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mature companies, companies in LA12 area or any other competitors across 12 key performance metrics.
THE LONG DISTANCE WALKERS ASSOCIATION LIMITED group structure
The Long Distance Walkers Association Limited has no subsidiary companies.
Ultimate parent company
THE LONG DISTANCE WALKERS ASSOCIATION LIMITED
03719756
The Long Distance Walkers Association Limited currently has 11 directors. The longest serving directors include Mr Stuart Bain (Mar 2019) and Mr Iain Connell (Jan 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stuart Bain | Wales | 47 years | Mar 2019 | - | Director |
Mr Iain Connell | England | 76 years | Jan 2022 | - | Director |
Mr Gordon Stone | England | 69 years | Oct 2022 | - | Director |
Mr Richard May | England | 52 years | Mar 2023 | - | Director |
Ms Elaine Oddie | England | 70 years | Mar 2024 | - | Director |
Ms Laura Watson | England | 61 years | Apr 2024 | - | Director |
Ms Anne Wade | England | 64 years | Jul 2024 | - | Director |
Ms Amy Collier | England | 32 years | Jul 2024 | - | Director |
Mr Julian White | England | 48 years | Mar 2025 | - | Director |
Ms Penny Southern | England | 62 years | Mar 2025 | - | Director |
P&L
September 2024turnover
0
-100%
operating profit
-64.4k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
438.3k
-0.1%
total assets
488.8k
-0.07%
cash
382.7k
+0.13%
net assets
Total assets minus all liabilities
company number
03719756
Type
Private Ltd By Guarantee w/o Share Cap
industry
93290 - Other amusement and recreation activities
94990 - Activities of other membership organisations n.e.c.
incorporation date
February 1999
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2024
previous names
N/A
accountant
R F MILLER & CO
auditor
-
address
doubletree court, 10a cavendish street, ulverston, cumbria, LA12 7AD
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the long distance walkers association limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE LONG DISTANCE WALKERS ASSOCIATION LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|